XML 118 R115.htm IDEA: XBRL DOCUMENT v2.4.0.6
Supplemental Subsidiary Guarantors - Supplement Condensed Consolidated Statements (Detail) (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Oct. 26, 2012
Oct. 28, 2011
Oct. 29, 2010
Oct. 30, 2009
Condensed Financial Statements, Captions [Line Items]        
Net sales $ 5,660,889 $ 4,403,906 $ 3,524,334  
Cost of sales 3,783,802 2,897,605 2,350,708  
Product development, selling and administrative expenses 736,776 602,010 480,636  
Operating income (loss) 1,172,559 920,179 697,103  
Reorganization items   (35) (1,310)  
Income (loss) from continuing operations before income taxes and equity 1,105,131 895,833 679,024  
Provision (benefit) for income taxes 337,870 264,831 217,525  
Income from continuing operations 767,261 631,002 461,499  
Income from continuing operations attributable to non-controlling interest (180)      
Income from continuing operations 767,081 631,002 461,499  
ASSETS        
Current assets 3,156,077 3,564,007    
Property, plant and equipment - net 832,862 539,571    
Total assets 6,142,503 5,426,354 3,271,013  
LIABILITIES AND SHAREHOLDERS' EQUITY        
Long-term debt 1,306,625 1,356,412    
Accrued pension costs 335,813 332,452    
Other non-current liabilities 116,495 37,069    
Shareholders' equity 2,577,189 1,951,795 1,342,366 800,711
Total liabilities and shareholders' equity 6,142,503 5,426,354    
Net cash provided (used) by operating activities - continuing operations 463,915 499,726 583,489  
Net cash provided (used) by operating activities - discontinued operations (21,054) 4,967    
Net cash provided (used) by operating activities 442,861 504,693 583,489  
Investing Activities        
Acquisition of business, net of cash acquired (955,917) (1,048,908)    
Proceeds from sale of LeTourneau Technologies Drilling Systems, Inc. (56,270) 375,000    
Deposits of cash into escrow 866,000 (866,000)    
Net cash provided (used) by investing activities - continuing operations (378,329) (2,021,877) (74,915)  
Net cash provided (used) by investing activities - discontinuing operations           
Net cash provided (used) by investing activities (378,329) (2,021,877) (74,915)  
Financing Activities        
Share-based payment awards 33,398 68,323 36,419  
Dividends paid (73,961) (73,262) (72,088)  
Issuance of senior notes   495,755    
Borrowings under term loan 250,000 500,000    
Changes in short and long-term obligations, net (4,492) 5,210 (146,176)  
Financing fees (5,304) (13,060) (3,211)  
Net cash (used) provided by financing activities - continuing operations (81,609) 976,716 (185,056)  
Net cash provided (used) by financing activities - discontinuing operations           
Net cash provided (used) by financing activities (81,609) 976,716 (185,056)  
Effect of exchange rate changes on cash and cash equivalents (7,371) 13,208 20,378  
Increase (decrease) in cash and cash equivalents (24,448) (527,260) 343,896  
Cash and cash equivalents at beginning of period 288,321 815,581 471,685  
Cash and cash equivalents at end of period 263,873 288,321 815,581  
Parent Company Supplemental Subsidiary Guarantors [Member]
       
Condensed Financial Statements, Captions [Line Items]        
Product development, selling and administrative expenses 69,012 65,239    
Operating income (loss) (69,012) (65,239)    
Intercompany items 66,366 46,179    
Interest income (expense) - net (52,244) (35,487)    
Reorganization items   (35)    
Income (loss) from continuing operations before income taxes and equity (54,890) (54,582)    
Provision (benefit) for income taxes (65,450) (66,365)    
Equity in income (loss) of subsidiaries 756,701 619,219    
Income from continuing operations 767,261      
Income from continuing operations attributable to non-controlling interest (180)      
Income from continuing operations 767,081 631,002    
ASSETS        
Current assets 97,443 1,053,875    
Property, plant and equipment - net 12,515 1,530    
Other assets 4,178,760 2,632,946    
Total assets 4,288,718 3,688,351    
LIABILITIES AND SHAREHOLDERS' EQUITY        
Current liabilities 106,207 61,269    
Long-term debt 1,305,413 1,354,704    
Accrued pension costs 322,310 318,173    
Other non-current liabilities (22,401) 2,410    
Shareholders' equity 2,577,189 1,951,795    
Total liabilities and shareholders' equity 4,288,718 3,688,351    
Net cash provided (used) by operating activities - continuing operations 145,654 982,185    
Net cash provided (used) by operating activities 145,654 982,185    
Investing Activities        
Acquisition of businesses, net of cash acquired (1,028,829) (376,724)    
Acquisition of business, net of cash acquired   (1,048,908)    
Withdrawal of cash held in escrow 866,000      
Deposits of cash into escrow   (866,000)    
Other (2,429) (1,173)    
Net cash provided (used) by investing activities - continuing operations (165,258) (2,292,805)    
Net cash provided (used) by investing activities - discontinuing operations          
Net cash provided (used) by investing activities (165,258) (2,292,805)    
Financing Activities        
Share-based payment awards   68,323    
Dividends paid   (73,262)    
Issuance of senior notes   495,755    
Borrowings under term loan   500,000    
Changes in short and long-term obligations, net   (6,250)    
Financing fees   (13,060)    
Net cash (used) provided by financing activities - continuing operations (77,118) 971,506    
Net cash provided (used) by financing activities - discontinuing operations          
Net cash provided (used) by financing activities (77,118) 971,506    
Increase (decrease) in cash and cash equivalents (96,722) (339,114)    
Cash and cash equivalents at beginning of period 100,181 439,295    
Cash and cash equivalents at end of period 3,459 100,181    
Supplemental Subsidiary Guarantors [Member]
       
Condensed Financial Statements, Captions [Line Items]        
Net sales 3,275,658 2,761,635    
Cost of sales 2,249,895 1,847,957    
Product development, selling and administrative expenses 328,486 286,328    
Other (income) and expense 26,730 19,007    
Operating income (loss) 670,547 608,343    
Intercompany items (53,331) (37,107)    
Interest income (expense) - net 892 2,248    
Income (loss) from continuing operations before income taxes and equity 618,108 573,484    
Provision (benefit) for income taxes 309,207 240,107    
Equity in income (loss) of subsidiaries 393,246 140,514    
Income from continuing operations 702,147      
Income from continuing operations 702,147 473,891    
ASSETS        
Current assets 1,129,867 1,180,749    
Property, plant and equipment - net 374,324 316,377    
Intangible assets-net 818,435 792,972    
Other assets 2,517,019 1,966,826    
Total assets 4,839,645 4,256,924    
LIABILITIES AND SHAREHOLDERS' EQUITY        
Current liabilities 748,369 900,871    
Long-term debt 1,212 1,638    
Accrued pension costs 6,589 6,950    
Other non-current liabilities 10,205 9,373    
Shareholders' equity 4,073,270 3,338,092    
Total liabilities and shareholders' equity 4,839,645 4,256,924    
Net cash provided (used) by operating activities - continuing operations 157,646 (314,135)    
Net cash provided (used) by operating activities 157,646 (314,135)    
Investing Activities        
Proceeds from sale of LeTourneau Technologies Drilling Systems, Inc.   375,000    
Other (168,087) (63,016)    
Net cash provided (used) by investing activities - continuing operations (168,087) 311,984    
Net cash provided (used) by investing activities - discontinuing operations          
Net cash provided (used) by investing activities (168,087) 311,984    
Financing Activities        
Changes in short and long-term obligations, net   2,041    
Net cash (used) provided by financing activities - continuing operations (404) 2,041    
Net cash provided (used) by financing activities - discontinuing operations          
Net cash provided (used) by financing activities (404) 2,041    
Increase (decrease) in cash and cash equivalents (10,845) (110)    
Cash and cash equivalents at beginning of period 16,152 16,262    
Cash and cash equivalents at end of period 5,307 16,152    
Non-Guarantor Subsidiaries Supplemental Subsidiary Guarantors [Member]
       
Condensed Financial Statements, Captions [Line Items]        
Net sales 3,851,960 2,738,852    
Cost of sales 2,729,720 1,900,115    
Product development, selling and administrative expenses 339,278 250,443    
Other (income) and expense (58,978) (34,717)    
Operating income (loss) 841,940 623,011    
Intercompany items (113,029) (123,156)    
Interest income (expense) - net (16,076) 8,928    
Income (loss) from continuing operations before income taxes and equity 712,835 508,783    
Provision (benefit) for income taxes 94,113 91,089    
Income from continuing operations 618,722      
Income from continuing operations attributable to non-controlling interest (180)      
Income from continuing operations 618,542 417,694    
ASSETS        
Current assets 2,149,820 1,551,603    
Property, plant and equipment - net 446,023 221,664    
Intangible assets-net 1,153,147 20,947    
Other assets 1,814,876 1,182,149    
Total assets 5,563,866 2,976,363    
LIABILITIES AND SHAREHOLDERS' EQUITY        
Current liabilities 1,007,720 863,050    
Long-term debt   70    
Accrued pension costs 6,914 7,329    
Other non-current liabilities 154,255 49,341    
Shareholders' equity 4,394,977 2,056,573    
Total liabilities and shareholders' equity 5,563,866 2,976,363    
Net cash provided (used) by operating activities - continuing operations 160,615 (168,324)    
Net cash provided (used) by operating activities - discontinued operations (21,054) 4,967    
Net cash provided (used) by operating activities 139,561 (163,357)    
Investing Activities        
Acquisition of businesses, net of cash acquired 72,912      
Other (117,896) (41,056)    
Net cash provided (used) by investing activities - continuing operations (44,984) (41,056)    
Net cash provided (used) by investing activities - discontinuing operations          
Net cash provided (used) by investing activities (44,984) (41,056)    
Financing Activities        
Changes in short and long-term obligations, net   3,169    
Net cash (used) provided by financing activities - continuing operations (4,087) 3,169    
Net cash provided (used) by financing activities - discontinuing operations          
Net cash provided (used) by financing activities (4,087) 3,169    
Effect of exchange rate changes on cash and cash equivalents (7,371) 13,208    
Increase (decrease) in cash and cash equivalents 83,119 (188,036)    
Cash and cash equivalents at beginning of period 171,988 360,024    
Cash and cash equivalents at end of period 255,107 171,988    
Consolidated Supplemental Subsidiary Guarantors [Member]
       
Condensed Financial Statements, Captions [Line Items]        
Net sales 5,660,889 4,403,906    
Cost of sales 3,783,802 2,897,605    
Product development, selling and administrative expenses 736,776 602,010    
Other (income) and expense (32,248) (15,888)    
Operating income (loss) 1,172,559 920,179    
Interest income (expense) - net (67,428) (24,311)    
Reorganization items   (35)    
Income (loss) from continuing operations before income taxes and equity 1,105,131 895,833    
Provision (benefit) for income taxes 337,870 264,831    
Income from continuing operations 767,261      
Income from continuing operations attributable to non-controlling interest (180)      
Income from continuing operations 767,081 631,002    
ASSETS        
Current assets 3,156,077 3,564,007    
Property, plant and equipment - net 832,862 539,571    
Intangible assets-net 1,971,582 813,919    
Other assets 181,982 508,857    
Total assets 6,142,503 5,426,354    
LIABILITIES AND SHAREHOLDERS' EQUITY        
Current liabilities 1,780,817 1,724,571    
Long-term debt 1,306,625 1,356,412    
Accrued pension costs 335,813 332,452    
Other non-current liabilities 142,059 61,124    
Shareholders' equity 2,577,189 1,951,795    
Total liabilities and shareholders' equity 6,142,503 5,426,354    
Net cash provided (used) by operating activities - continuing operations 463,915 499,726    
Net cash provided (used) by operating activities - discontinued operations (21,054) 4,967    
Net cash provided (used) by operating activities 442,861 504,693    
Investing Activities        
Acquisition of businesses, net of cash acquired (955,917) (376,724)    
Acquisition of business, net of cash acquired   (1,048,908)    
Withdrawal of cash held in escrow 866,000      
Proceeds from sale of LeTourneau Technologies Drilling Systems, Inc.   375,000    
Deposits of cash into escrow   (866,000)    
Other (288,412) (105,245)    
Net cash provided (used) by investing activities - continuing operations (378,329) (2,021,877)    
Net cash provided (used) by investing activities - discontinuing operations          
Net cash provided (used) by investing activities (378,329) (2,021,877)    
Financing Activities        
Share-based payment awards   68,323    
Dividends paid   (73,262)    
Issuance of senior notes   495,755    
Borrowings under term loan   500,000    
Changes in short and long-term obligations, net   (1,040)    
Financing fees   (13,060)    
Net cash (used) provided by financing activities - continuing operations (81,609) 976,716    
Net cash provided (used) by financing activities - discontinuing operations          
Net cash provided (used) by financing activities (81,609) 976,716    
Effect of exchange rate changes on cash and cash equivalents (7,371) 13,208    
Increase (decrease) in cash and cash equivalents (24,448) (527,260)    
Cash and cash equivalents at beginning of period 288,321 815,581    
Cash and cash equivalents at end of period 263,873 288,321    
Eliminations Supplemental Subsidiary Guarantors [Member]
       
Condensed Financial Statements, Captions [Line Items]        
Net sales (1,466,729) (1,096,581)    
Cost of sales (1,195,813) (850,467)    
Other (income) and expense   (178)    
Operating income (loss) (270,916) (245,936)    
Intercompany items 99,994 114,084    
Income (loss) from continuing operations before income taxes and equity (170,922) (131,852)    
Equity in income (loss) of subsidiaries (1,149,947) (759,733)    
Income from continuing operations (1,320,869)      
Income from continuing operations attributable to non-controlling interest 180      
Income from continuing operations (1,320,689) (891,585)    
ASSETS        
Current assets (221,053) (222,220)    
Other assets (8,328,673) (5,273,064)    
Total assets (8,549,726) (5,495,284)    
LIABILITIES AND SHAREHOLDERS' EQUITY        
Current liabilities (81,479) (100,619)    
Shareholders' equity (8,468,247) (5,394,665)    
Total liabilities and shareholders' equity $ (8,549,726) $ (5,495,284)