XML 52 R42.htm IDEA: XBRL DOCUMENT v3.5.0.2
Subsidiary Guarantors for Credit Agreement, Term Loan and 2021 Notes Subsidiary Guarantors for Credit Agreement, Term Loan and 2021 Notes (Tables) - Subsidiary Guarantors
9 Months Ended
Jul. 29, 2016
Condensed Financial Statements, Captions [Line Items]  
Subsidiary guarantor condensed consolidating statements of operations
Condensed Consolidating Statement of Operations
Quarter ended July 29, 2016
In thousands
Parent
Company
 

Subsidiary
Guarantors
 

Non-Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Net sales
$

 
$
294,676

 
$
471,037

 
$
(179,161
)
 
$
586,552

Cost of sales

 
250,211

 
347,943

 
(143,560
)
 
454,594

Product development, selling and administrative expenses
12,195

 
47,189

 
55,678

 
(685
)
 
114,377

Restructuring expenses

 
12,562

 
11,869

 

 
24,431

Other (income) expense

 
3,423

 
(5,104
)
 

 
(1,681
)
Operating (loss) income
(12,195
)
 
(18,709
)
 
60,651

 
(34,916
)
 
(5,169
)
Intercompany items
13,466

 
(14,172
)
 
(18,072
)
 
18,778

 

Interest (expense) income, net
(12,252
)
 
579

 
566

 

 
(11,107
)
(Loss) income before income taxes and equity in income of subsidiaries
(10,981
)
 
(32,302
)
 
43,145

 
(16,138
)
 
(16,276
)
(Benefit) provision for income taxes
(8,012
)
 
(11,690
)
 
3,298

 

 
(16,404
)
Equity in income (loss) of subsidiaries
3,097

 
12,454

 

 
(15,551
)
 

Net income (loss) from continuing operations
$
128

 
$
(8,158
)
 
$
39,847

 
$
(31,689
)
 
$
128

 
 
 
 
 
 
 
 
 
 
Comprehensive (loss) income
$
(13,032
)
 
$
(7,959
)
 
$
39,160

 
$
(31,201
)
 
$
(13,032
)


Condensed Consolidating Statement of Operations
Quarter ended July 31, 2015
In thousands
Parent
Company
 
Subsidiary
Guarantors
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Net sales
$

 
$
430,840

 
$
611,006

 
$
(249,663
)
 
$
792,183

Cost of sales

 
320,352

 
448,222

 
(193,736
)
 
574,838

Product development, selling and administrative expenses
12,294

 
51,788

 
64,471

 

 
128,553

Restructuring expenses

 
7,294

 
481

 

 
7,775

Other (income) expense

 
3,771

 
(5,005
)
 

 
(1,234
)
Operating income (loss)
(12,294
)
 
47,635

 
102,837

 
(55,927
)
 
82,251

Intercompany items
16,750

 
(30,145
)
 
(6,865
)
 
20,260

 

Interest (expense) income, net
(16,068
)
 
1,907

 
485

 

 
(13,676
)
Income (loss) before income taxes and equity in income of subsidiaries
(11,612
)
 
19,397

 
96,457

 
(35,667
)
 
68,575

Provision (benefit) for income taxes
(6,218
)
 
997

 
22,460

 

 
17,239

Equity in income of subsidiaries
56,730

 
3,449

 

 
(60,179
)
 

Net income from continuing operations
$
51,336

 
$
21,849

 
$
73,997

 
$
(95,846
)
 
$
51,336

 
 
 
 
 
 
 
 
 
 
Comprehensive income
$
13,862

 
$
23,040

 
$
36,608

 
$
(59,648
)
 
$
13,862



Condensed Consolidating Statement of Operations
Nine months ended July 29, 2016
 
 
 
 
 
 
 
 
 
 
In thousands
Parent
Company
 
Subsidiary
Guarantors
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Net sales
$

 
$
851,801

 
$
1,361,773

 
$
(498,737
)
 
$
1,714,837

Cost of sales

 
718,846

 
1,026,154

 
(393,671
)
 
1,351,329

Product development, selling and administrative expenses
31,642

 
134,314

 
176,161

 
(684
)
 
341,433

Restructuring expenses
395

 
39,760

 
44,329

 

 
84,484

Other (income) expense

 
4,580

 
(12,408
)
 

 
(7,828
)
Operating (loss) income
(32,037
)
 
(45,699
)
 
127,537

 
(104,382
)
 
(54,581
)
Intercompany items
43,729

 
(206,525
)
 
117,833

 
44,963

 

Interest (expense) income, net
(37,552
)
 
1,033

 
1,717

 

 
(34,802
)
(Loss) income before income taxes and equity in income of subsidiaries
(25,860
)
 
(251,191
)
 
247,087

 
(59,419
)
 
(89,383
)
(Benefit) provision for income taxes
(24,165
)
 
(20,765
)
 
10,945

 

 
(33,985
)
Equity in (loss) income of subsidiaries
(48,237
)
 
145,774

 

 
(97,537
)
 

Net (loss) income from continuing operations
$
(49,932
)
 
$
(84,652
)
 
$
236,142

 
$
(156,956
)
 
$
(55,398
)
 
 
 
 
 
 
 
 
 
 
Comprehensive (loss) income
$
(57,692
)
 
$
(84,137
)
 
$
248,213

 
$
(164,076
)
 
$
(57,692
)

Condensed Consolidating Statement of Operations
Nine months ended July 31, 2015
 
 
 
 
 
 
 
 
 
 
In thousands
Parent
Company
 
Subsidiary
Guarantors
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Net sales
$

 
$
1,400,258

 
$
1,616,442

 
$
(710,121
)
 
$
2,306,579

Cost of sales
(6,354
)
 
1,026,939

 
1,191,499

 
(543,451
)
 
1,668,633

Product development, selling and administrative expenses
35,544

 
161,298

 
193,247

 

 
390,089

Restructuring expenses
252

 
13,134

 
6,164

 

 
19,550

Other (income) expense
68

 
12,872

 
(18,287
)
 

 
(5,347
)
Operating income (loss)
(29,510
)
 
186,015

 
243,819

 
(166,670
)
 
233,654

Intercompany items
50,106

 
(75,362
)
 
(35,306
)
 
60,562

 

Interest (expense) income, net
(47,449
)
 
5,242

 
2,302

 

 
(39,905
)
Income (loss) before income taxes and equity in income of subsidiaries
(26,853
)
 
115,895

 
210,815

 
(106,108
)
 
193,749

Provision for income taxes
7,920

 
25,502

 
22,508

 

 
55,930

Equity in income of subsidiaries
172,592

 
18,818

 

 
(191,410
)
 

Net income from continuing operations
$
137,819

 
$
109,211

 
$
188,307

 
$
(297,518
)
 
$
137,819

 
 
 
 
 
 
 
 
 
 
Comprehensive (loss) income
$
(8,553
)
 
$
110,087

 
$
43,757

 
$
(153,844
)
 
$
(8,553
)
Condensed Consolidating Statement of Operations
Quarter ended July 29, 2016
In thousands
Parent
Company
 
Supplemental Subsidiary
Guarantors
 
Supplemental Non-Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Net sales
$

 
$
296,926

 
$
468,787

 
$
(179,161
)
 
$
586,552

Cost of sales

 
251,950

 
346,204

 
(143,560
)
 
454,594

Product development, selling and administrative expenses
12,195

 
47,345

 
55,521

 
(684
)
 
114,377

Restructuring expenses

 
12,563

 
11,868

 

 
24,431

Other (income) expense

 
3,421

 
(5,102
)
 

 
(1,681
)
Operating (loss) income
(12,195
)
 
(18,353
)
 
60,296

 
(34,917
)
 
(5,169
)
Intercompany items
13,466

 
(14,173
)
 
(18,071
)
 
18,778

 

Interest (expense) income, net
(12,252
)
 
581

 
564

 

 
(11,107
)
(Loss) income before income taxes and equity in income of subsidiaries
(10,981
)
 
(31,945
)
 
42,789

 
(16,139
)
 
(16,276
)
(Benefit) provision for income taxes
(8,012
)
 
(11,660
)
 
3,268

 

 
(16,404
)
Equity in income (loss) of subsidiaries
3,097

 
12,128

 

 
(15,225
)
 

Net income (loss) from continuing operations
$
128

 
$
(8,157
)
 
$
39,521

 
$
(31,364
)
 
$
128

 
 
 
 
 
 
 
 
 
 
Comprehensive (loss) income
$
(13,032
)
 
$
(7,958
)
 
$
38,834

 
$
(30,876
)
 
$
(13,032
)


Condensed Consolidating Statement of Operations
Quarter ended July 31, 2015
In thousands
Parent
Company
 
Supplemental Subsidiary
Guarantors
 
Supplemental Non-Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Net sales
$

 
$
432,882

 
$
608,964

 
$
(249,663
)
 
$
792,183

Cost of sales

 
322,255

 
446,319

 
(193,736
)
 
574,838

Product development, selling and administrative expenses
12,294

 
51,788

 
64,471

 

 
128,553

Restructuring expenses

 
7,294

 
481

 

 
7,775

Other (income) expense

 
3,769

 
(5,003
)
 

 
(1,234
)
Operating income (loss)
(12,294
)
 
47,776

 
102,696

 
(55,927
)
 
82,251

Intercompany items
16,750

 
(30,145
)
 
(6,865
)
 
20,260

 

Interest (expense) income, net
(16,068
)
 
1,863

 
529

 

 
(13,676
)
Income (loss) before income taxes and equity in income of subsidiaries
(11,612
)
 
19,494

 
96,360

 
(35,667
)
 
68,575

Provision (benefit) for income taxes
(6,218
)
 
997

 
22,460

 

 
17,239

Equity in income of subsidiaries
56,730

 
26,378

 

 
(83,108
)
 

Net income from continuing operations
$
51,336

 
$
44,875

 
$
73,900

 
$
(118,775
)
 
$
51,336

 
 
 
 
 
 
 
 
 
 
Comprehensive income
$
13,862

 
$
46,066

 
$
36,511

 
$
(82,577
)
 
$
13,862



Condensed Consolidating Statement of Operations
Nine months ended July 29, 2016
 
 
 
 
 
 
 
 
 
 
In thousands
Parent
Company
 
Supplemental Subsidiary
Guarantors
 
Supplemental Non-Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Net sales
$

 
$
857,961

 
$
1,355,613

 
$
(498,737
)
 
$
1,714,837

Cost of sales

 
723,843

 
1,021,157

 
(393,671
)
 
1,351,329

Product development, selling and administrative expenses
31,642

 
134,775

 
175,700

 
(684
)
 
341,433

Restructuring expenses
395

 
39,760

 
44,329

 

 
84,484

Other (income) expense

 
4,567

 
(12,395
)
 

 
(7,828
)
Operating (loss) income
(32,037
)
 
(44,984
)
 
126,822

 
(104,382
)
 
(54,581
)
Intercompany items
43,729

 
(206,525
)
 
117,833

 
44,963

 

Interest (expense) income, net
(37,552
)
 
1,056

 
1,694

 

 
(34,802
)
(Loss) income before income taxes and equity in income of subsidiaries
(25,860
)
 
(250,453
)
 
246,349

 
(59,419
)
 
(89,383
)
(Benefit) provision for income taxes
(24,165
)
 
(20,989
)
 
11,169

 

 
(33,985
)
Equity in (loss) income of subsidiaries
(48,237
)
 
144,812

 

 
(96,575
)
 

Net (loss) income from continuing operations
$
(49,932
)
 
$
(84,652
)
 
$
235,180

 
$
(155,994
)
 
$
(55,398
)
 
 
 
 
 
 
 
 
 
 
Comprehensive (loss) income
$
(57,692
)
 
$
(84,137
)
 
$
247,251

 
$
(163,114
)
 
$
(57,692
)
Condensed Consolidating Statement of Operations
Nine months ended July 31, 2015
 
 
 
 
 
 
 
 
 
 
In thousands
Parent
Company
 
Supplemental Subsidiary
Guarantors
 
Supplemental Non-Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Net sales
$

 
$
1,405,663

 
$
1,611,037

 
$
(710,121
)
 
$
2,306,579

Cost of sales
(6,354
)
 
1,032,345

 
1,186,093

 
(543,451
)
 
1,668,633

Product development, selling and administrative expenses
35,544

 
161,298

 
193,247

 

 
390,089

Restructuring expenses
252

 
13,134

 
6,164

 

 
19,550

Other (income) expense
68

 
12,863

 
(18,278
)
 

 
(5,347
)
Operating income (loss)
(29,510
)
 
186,023

 
243,811

 
(166,670
)
 
233,654

Intercompany items
50,106

 
(75,362
)
 
(35,306
)
 
60,562

 

Interest (expense) income, net
(47,449
)
 
4,999

 
2,545

 

 
(39,905
)
Income (loss) before income taxes and equity in income of subsidiaries
(26,853
)
 
115,660

 
211,050

 
(106,108
)
 
193,749

Provision for income taxes
7,920

 
25,488

 
22,522

 

 
55,930

Equity in income of subsidiaries
172,592

 
41,747

 

 
(214,339
)
 

Net income from continuing operations
$
137,819

 
$
131,919

 
$
188,528

 
$
(320,447
)
 
$
137,819

 
 
 
 
 
 
 
 
 
 
Comprehensive (loss) income
$
(8,553
)
 
$
132,795

 
$
43,978

 
$
(176,773
)
 
$
(8,553
)
Subsidiary guarantor condensed consolidating balance sheets
Condensed Consolidating Balance Sheet
As of July 29, 2016
In thousands
Parent
Company
 

Subsidiary
Guarantors
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
ASSETS
 
 
 
 
 
 
 
 
 
Current assets:
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
20,584

 
$
4,257

 
$
157,984

 
$

 
$
182,825

Accounts receivable, net

 
139,901

 
517,705

 
(10,589
)
 
647,017

Inventories

 
404,768

 
579,967

 
(88,478
)
 
896,257

Other current assets
7,129

 
10,966

 
73,305

 

 
91,400

Assets held for sale

 
33,547

 
177

 

 
33,724

Total current assets
27,713

 
593,439

 
1,329,138

 
(99,067
)
 
1,851,223

Property, plant and equipment, net
19,193

 
222,504

 
437,261

 
(5,015
)
 
673,943

Other assets:
 
 
 
 
 
 
 
 
 
Other intangible assets, net

 
190,987

 
38,716

 

 
229,703

Goodwill

 
342,643

 
8,097

 

 
350,740

Deferred income taxes
153,869

 

 
48,594

 

 
202,463

Other non-current assets
2,437,379

 
1,862,532

 
3,178,408

 
(7,352,974
)
 
125,345

Total other assets
2,591,248

 
2,396,162

 
3,273,815

 
(7,352,974
)
 
908,251

Total assets
$
2,638,154

 
$
3,212,105

 
$
5,040,214

 
$
(7,457,056
)
 
$
3,433,417

LIABILITIES AND SHAREHOLDERS’ EQUITY
 
 
 
 
 
 
 
 
 
Current liabilities:
 
 
 
 
 
 
 
 
 
Short-term borrowings, including current portion of long-term obligations
$
28,125

 
$

 
$
4,420

 
$

 
$
32,545

Trade accounts payable
2,238

 
80,060

 
149,415

 

 
231,713

Employee compensation and benefits
6,445

 
26,227

 
43,668

 

 
76,340

Advance payments and progress billings

 
71,188

 
136,281

 
(10,032
)
 
197,437

Accrued warranties

 
13,322

 
27,966

 

 
41,288

Other accrued liabilities
90,009

 
55,425

 
71,591

 
(7,156
)
 
209,869

Current liabilities of discontinued operations

 

 

 

 

Total current liabilities
126,817

 
246,222

 
433,341

 
(17,188
)
 
789,192

Long-term obligations
974,202

 

 
45

 

 
974,247

Other liabilities:
 
 
 
 
 
 
 
 


Liabilities for postretirement benefits
17,546

 

 

 

 
17,546

Accrued pension costs
160,894

 

 

 

 
160,894

Other non-current liabilities
(14,151
)
 
10,439

 
122,404

 

 
118,692

Total other liabilities
164,289

 
10,439

 
122,404

 

 
297,132

Shareholders’ equity
1,372,846

 
2,955,444

 
4,484,424

 
(7,439,868
)
 
1,372,846

Total liabilities and shareholders’ equity
$
2,638,154

 
$
3,212,105

 
$
5,040,214

 
$
(7,457,056
)
 
$
3,433,417



Condensed Consolidating Balance Sheet
As of October 30, 2015
In thousands
Parent
Company
 
Subsidiary
Guarantors
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
ASSETS
 
 
 
 
 
 
 
 
 
Current assets:
 
 
 
 
 
 
 
 


Cash and cash equivalents
$
581

 
$
2,008

 
$
100,296

 
$

 
$
102,885

Accounts receivable, net

 
214,381

 
597,826

 
(134
)
 
812,073

Inventories

 
508,774

 
607,461

 
(108,310
)
 
1,007,925

Other current assets
58,441

 
15,610

 
71,508

 

 
145,559

Total current assets
59,022

 
740,773

 
1,377,091

 
(108,444
)
 
2,068,442

Property, plant and equipment, net
21,318

 
297,476

 
478,253

 
(5,015
)
 
792,032

Other assets:
 
 
 
 
 
 
 
 


Other intangible assets, net

 
207,891

 
47,819

 

 
255,710

Goodwill

 
346,348

 
8,273

 

 
354,621

Deferred income taxes
49,660

 

 
69,253

 

 
118,913

Other non-current assets
2,740,518

 
2,078,294

 
2,517,110

 
(7,213,194
)
 
122,728

Total other assets
2,790,178

 
2,632,533

 
2,642,455

 
(7,213,194
)
 
851,972

Total assets
$
2,870,518

 
$
3,670,782

 
$
4,497,799

 
$
(7,326,653
)
 
$
3,712,446

LIABILITIES AND SHAREHOLDERS’ EQUITY
 
 
 
 
 
 
 
 
 
Current liabilities:
 
 
 
 
 
 
 
 
 
Short-term borrowings, including current portion of long-term obligations
$
18,750

 
$

 
$
7,571

 
$

 
$
26,321

Trade accounts payable
3,342

 
96,891

 
175,556

 

 
275,789

Employee compensation and benefits
5,843

 
36,527

 
47,965

 

 
90,335

Advance payments and progress billings

 
100,312

 
149,795

 
(20,637
)
 
229,470

Accrued warranties

 
19,027

 
33,119

 

 
52,146

Other accrued liabilities
76,650

 
60,228

 
100,660

 
(12,261
)
 
225,277

Current liabilities of discontinued operations

 
11,582

 

 

 
11,582

Total current liabilities
104,585

 
324,567

 
514,666

 
(32,898
)
 
910,920

Long-term obligations
1,060,598

 

 
45

 

 
1,060,643

Other liabilities:
 
 
 
 
 
 
 
 
 
Liabilities for postretirement benefits
18,662

 
878

 

 

 
19,540

Accrued pension costs
159,594

 
8,406

 
7,699

 

 
175,699

Other non-current liabilities
81,595

 
8,325

 
35,715

 

 
125,635

Total other liabilities
259,851

 
17,609

 
43,414

 

 
320,874

Shareholders’ equity
1,445,484

 
3,328,606

 
3,939,674

 
(7,293,755
)
 
1,420,009

Total liabilities and shareholders’ equity
$
2,870,518

 
$
3,670,782

 
$
4,497,799

 
$
(7,326,653
)
 
$
3,712,446


Condensed Consolidating Balance Sheet
As of July 29, 2016
In thousands
Parent
Company
 
Supplemental Subsidiary
Guarantors
 
Supplemental Non-Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
ASSETS
 
 
 
 
 
 
 
 
 
Current assets:
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
20,584

 
$
4,384

 
$
157,857

 
$

 
$
182,825

Accounts receivable, net

 
140,809

 
516,797

 
(10,589
)
 
647,017

Inventories

 
410,176

 
574,559

 
(88,478
)
 
896,257

Other current assets
7,129

 
11,615

 
72,656

 

 
91,400

Assets held for sale

 
33,547

 
177

 

 
33,724

Total current assets
27,713

 
600,531

 
1,322,046

 
(99,067
)
 
1,851,223

Property, plant and equipment, net
19,193

 
223,938

 
435,827

 
(5,015
)
 
673,943

Other assets:
 
 
 
 
 
 
 
 


Other intangible assets, net

 
190,987

 
38,716

 

 
229,703

Goodwill

 
342,643

 
8,097

 

 
350,740

Deferred income taxes
153,869

 

 
48,594

 

 
202,463

Other non-current assets
2,437,379

 
1,891,233

 
3,149,707

 
(7,352,974
)
 
125,345

Total other assets
2,591,248

 
2,424,863

 
3,245,114

 
(7,352,974
)
 
908,251

Total assets
$
2,638,154

 
$
3,249,332

 
$
5,002,987

 
$
(7,457,056
)
 
$
3,433,417

LIABILITIES AND SHAREHOLDERS’ EQUITY
 
 
 
 
 
 
 
 
 
Current liabilities:
 
 
 
 
 
 
 
 
 
Short-term borrowings, including current portion of long-term obligations
$
28,125

 
$

 
$
4,420

 
$

 
$
32,545

Trade accounts payable
2,238

 
80,289

 
149,186

 

 
231,713

Employee compensation and benefits
6,445

 
26,308

 
43,587

 

 
76,340

Advance payments and progress billings

 
71,227

 
136,242

 
(10,032
)
 
197,437

Accrued warranties

 
13,322

 
27,966

 

 
41,288

Other accrued liabilities
90,009

 
55,465

 
71,551

 
(7,156
)
 
209,869

Current liabilities of discontinued operations

 

 

 

 

Total current liabilities
126,817

 
246,611

 
432,952

 
(17,188
)
 
789,192

Long-term obligations
974,202

 

 
45

 

 
974,247

Other liabilities:
 
 
 
 
 
 
 
 
 
Liabilities for postretirement benefits
17,546

 

 

 

 
17,546

Accrued pension costs
160,894

 

 

 

 
160,894

Other non-current liabilities
(14,151
)
 
10,439

 
122,404

 

 
118,692

Total other liabilities
164,289

 
10,439

 
122,404

 

 
297,132

Shareholders’ equity
1,372,846

 
2,992,283

 
4,447,585

 
(7,439,868
)
 
1,372,846

Total liabilities and shareholders’ equity
$
2,638,154

 
$
3,249,333

 
$
5,002,986

 
$
(7,457,056
)
 
$
3,433,417



Condensed Consolidating Balance Sheet
As of October 30, 2015
In thousands
Parent
Company
 
Supplemental Subsidiary
Guarantors
 
Supplemental Non-Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
ASSETS
 
 
 
 
 
 
 
 
 
Current assets:
 
 
 
 
 
 
 
 


Cash and cash equivalents
$
581

 
$
2,008

 
$
100,296

 
$

 
$
102,885

Accounts receivable, net

 
214,381

 
597,826

 
(134
)
 
812,073

Inventories

 
508,774

 
607,461

 
(108,310
)
 
1,007,925

Other current assets
58,441

 
15,610

 
71,508

 

 
145,559

Total current assets
59,022

 
740,773

 
1,377,091

 
(108,444
)
 
2,068,442

Property, plant and equipment, net
21,318

 
297,476

 
478,253

 
(5,015
)
 
792,032

Other assets:
 
 
 
 
 
 
 
 


Other intangible assets, net

 
207,891

 
47,819

 

 
255,710

Goodwill

 
346,348

 
8,273

 

 
354,621

Deferred income taxes
49,660

 

 
69,253

 

 
118,913

Other non-current assets
2,740,518

 
2,078,294

 
2,517,110

 
(7,213,194
)
 
122,728

Total other assets
2,790,178

 
2,632,533

 
2,642,455

 
(7,213,194
)
 
851,972

Total assets
$
2,870,518

 
$
3,670,782

 
$
4,497,799

 
$
(7,326,653
)
 
$
3,712,446

LIABILITIES AND SHAREHOLDERS’ EQUITY
 
 
 
 
 
 
 
 
 
Current liabilities:
 
 
 
 
 
 
 
 
 
Short-term borrowings, including current portion of long-term obligations
$
18,750

 
$

 
$
7,571

 
$

 
$
26,321

Trade accounts payable
3,342

 
96,891

 
175,556

 

 
275,789

Employee compensation and benefits
5,843

 
36,527

 
47,965

 

 
90,335

Advance payments and progress billings

 
100,312

 
149,795

 
(20,637
)
 
229,470

Accrued warranties

 
19,027

 
33,119

 

 
52,146

Other accrued liabilities
76,650

 
60,228

 
100,660

 
(12,261
)
 
225,277

Current liabilities of discontinued operations

 
11,582

 

 

 
11,582

Total current liabilities
104,585

 
324,567

 
514,666

 
(32,898
)
 
910,920

Long-term obligations
1,060,598

 

 
45

 

 
1,060,643

Other liabilities:
 
 
 
 
 
 
 
 


Liabilities for postretirement benefits
18,662

 
878

 

 

 
19,540

Accrued pension costs
159,594

 
8,406

 
7,699

 

 
175,699

Other non-current liabilities
81,595

 
8,325

 
35,715

 

 
125,635

Total other liabilities
259,851

 
17,609

 
43,414

 

 
320,874

Shareholders’ equity
1,445,484

 
3,328,606

 
3,939,674

 
(7,293,755
)
 
1,420,009

Total liabilities and shareholders’ equity
$
2,870,518

 
$
3,670,782

 
$
4,497,799

 
$
(7,326,653
)
 
$
3,712,446

Subsidiary guarantor condensed consolidating statements of cash flow
 
Condensed Consolidating Statement of Cash Flows
Nine months ended July 29, 2016
In thousands
Parent
Company
 

Subsidiary
Guarantors
 
Non-Guarantor
Subsidiaries
 
Consolidated
Operating Activities:
 
 
 
 
 
 
 
Net cash provided (used) by operating activities
$
101,711

 
$
(3,527
)
 
$
80,599

 
$
178,783

Investing Activities:
 
 
 
 
 
 


Property, plant and equipment acquired
(559
)
 
(7,538
)
 
(23,887
)
 
(31,984
)
Proceeds from sale of property, plant and equipment

 
13,314

 
6,764

 
20,078

Other investing activities, net
184

 

 

 
184

Net cash (used) provided by investing activities
(375
)
 
5,776

 
(17,123
)
 
(11,722
)
Financing Activities:


 


 


 


Dividends paid
(2,972
)
 

 

 
(2,972
)
Repayments of term loan
(18,750
)
 

 

 
(18,750
)
Payments on credit agreement
(58,600
)
 

 

 
(58,600
)
Repayments of short-term debt

 

 
(3,214
)
 
(3,214
)
Financing fees
(1,011
)
 

 

 
(1,011
)
Net cash used by financing activities
(81,333
)
 

 
(3,214
)
 
(84,547
)
Effect of Exchange Rate Changes on Cash and Cash Equivalents

 

 
(2,574
)
 
(2,574
)
Increase in Cash and Cash Equivalents
20,003


2,249


57,688


79,940

Cash and Cash Equivalents at Beginning of Period
581

 
2,008

 
100,296

 
102,885

Cash and Cash Equivalents at End of Period
$
20,584

 
$
4,257

 
$
157,984

 
$
182,825



Condensed Consolidating Statement of Cash Flows
Nine months ended July 31, 2015
In thousands
Parent
Company
 
Subsidiary
Guarantors
 

Non-Guarantor
Subsidiaries
 
Consolidated
Operating Activities:
 
 
 
 
 
 
 
Net cash provided by operating activities
76,032

 
14,392

 
78,290

 
168,714

Investing Activities:
 
 
 
 
 
 
 
Acquisition of business, net of cash acquired

 

 
(114,353
)
 
(114,353
)
Property, plant and equipment acquired
(141
)
 
(17,429
)
 
(40,251
)
 
(57,821
)
Proceeds from sale of property, plant and equipment
942

 
214

 
2,915

 
4,071

Other investing activities, net
(1,227
)
 

 
1,852

 
625

Net cash used by investing activities
(426
)
 
(17,215
)
 
(149,837
)
 
(167,478
)
Financing Activities:


 


 


 


Common stock issued
2,853

 

 

 
2,853

Dividends paid
(58,456
)
 

 

 
(58,456
)
Repayments of short-term debt

 
(11,634
)
 
89

 
(11,545
)
Treasury stock purchased
(50,000
)
 

 

 
(50,000
)
Other financing activities, net
261

 

 

 
261

Net cash (used) provided by financing activities
(105,342
)
 
(11,634
)
 
89

 
(116,887
)
Effect of Exchange Rate Changes on Cash and Cash Equivalents

 

 
(13,640
)
 
(13,640
)
Decrease in Cash and Cash Equivalents
(29,736
)
 
(14,457
)
 
(85,098
)
 
(129,291
)
Cash and Cash Equivalents at Beginning of Period
54,874

 
16,429

 
198,888

 
270,191

Cash and Cash Equivalents at End of Period
$
25,138

 
$
1,972

 
$
113,790

 
$
140,900




Condensed Consolidating Statement of Cash Flows
Nine months ended July 29, 2016
In thousands
Parent
Company
 
Supplemental Subsidiary
Guarantors
 
Supplemental Non-Guarantor
Subsidiaries
 
Consolidated
Operating Activities:
 
 
 
 
 
 
 
Net cash provided (used) by operating activities
$
101,711

 
$
(3,400
)
 
$
80,472

 
$
178,783

Investing Activities:
 
 
 
 
 
 
 
Property, plant and equipment acquired
(559
)
 
(7,538
)
 
(23,887
)
 
(31,984
)
Proceeds from sale of property, plant and equipment

 
13,314

 
6,764

 
20,078

Other investing activities, net
184

 

 

 
184

Net cash (used) provided by investing activities
(375
)
 
5,776

 
(17,123
)
 
(11,722
)
Financing Activities:
 
 
 
 
 
 
 
Dividends paid
(2,972
)
 

 

 
(2,972
)
Repayments of term loan
(18,750
)
 

 

 
(18,750
)
Payments on credit agreement
(58,600
)
 

 

 
(58,600
)
Repayments of short-term debt

 

 
(3,214
)
 
(3,214
)
Financing fees
(1,011
)
 

 

 
(1,011
)
Net cash used by financing activities
(81,333
)
 

 
(3,214
)
 
(84,547
)
Effect of Exchange Rate Changes on Cash and Cash Equivalents

 

 
(2,574
)
 
(2,574
)
Increase in Cash and Cash Equivalents
20,003


2,376


57,561


79,940

Cash and Cash Equivalents at Beginning of Period
581

 
2,008

 
100,296

 
102,885

Cash and Cash Equivalents at End of Period
$
20,584

 
$
4,384

 
$
157,857

 
$
182,825



Condensed Consolidating Statement of Cash Flow
Nine months ended July 31, 2015
In thousands
Parent
Company
 
Supplemental Subsidiary
Guarantors
 
Supplemental Non-Guarantor
Subsidiaries
 
Consolidated
Operating Activities:
 
 
 
 
 
 
 
Net cash provided by operating activities
76,032

 
14,882

 
77,800

 
168,714

Investing Activities:
 
 
 
 
 
 
 
Acquisition of business, net of cash acquired

 

 
(114,353
)
 
(114,353
)
Property, plant and equipment acquired
(141
)
 
(17,429
)
 
(40,251
)
 
(57,821
)
Proceeds from sale of property, plant and equipment
942

 
214

 
2,915

 
4,071

Other investing activities, net
(1,227
)
 

 
1,852

 
625

Net cash used by investing activities
(426
)
 
(17,215
)
 
(149,837
)
 
(167,478
)
Financing Activities:
 
 
 
 
 
 
 
Common stock issued
2,853

 

 

 
2,853

Dividends paid
(58,456
)
 

 

 
(58,456
)
Repayments of short-term debt

 
(11,634
)
 
89

 
(11,545
)
Treasury stock purchased
(50,000
)
 

 

 
(50,000
)
Other financing activities, net
261

 

 

 
261

Net cash (used) provided by financing activities
(105,342
)
 
(11,634
)
 
89

 
(116,887
)
Effect of Exchange Rate Changes on Cash and Cash Equivalents

 

 
(13,640
)
 
(13,640
)
Decrease in Cash and Cash Equivalents
(29,736
)
 
(13,967
)
 
(85,588
)
 
(129,291
)
Cash and Cash Equivalents at Beginning of Period
54,874

 
16,429

 
198,888

 
270,191

Cash and Cash Equivalents at End of Period
$
25,138

 
$
2,462

 
$
113,300

 
$
140,900