XML 21 R57.htm IDEA: XBRL DOCUMENT v2.4.0.8
Supplemental Subsidiary Guarantors (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 6 Months Ended
May 02, 2014
Apr. 26, 2013
May 02, 2014
Apr. 26, 2013
Jan. 31, 2014
Oct. 25, 2013
Jan. 25, 2013
Oct. 26, 2012
Condensed Consolidating Statement of Income                
Net sales $ 929,730 $ 1,360,435 $ 1,769,042 $ 2,510,312        
Cost of sales 651,592 909,179 1,255,770 1,682,328        
Product development, selling and administrative expenses 154,534 172,953 307,563 330,234        
Other (income) expense, net (2,138) (330) (5,278) (2,035)        
Operating income 125,742 278,633 210,987 499,785        
Income from continuing operations before income taxes 111,894 263,448 183,319 469,447        
Provision (benefit) for income taxes 37,943 81,669 60,507 145,529        
Income from continuing operations 73,951 181,779 122,812 323,918        
Comprehensive income 103,186 169,969 105,589 315,336        
Current assets:                
Cash and cash equivalents 385,790 234,875 385,790 234,875        
Accounts receivable, net 917,502   917,502     1,083,663    
Inventories 1,128,891   1,128,891     1,139,744    
Other current assets 201,838   201,838     193,328    
Total current assets 2,634,021   2,634,021     2,822,444    
Property, plant and equipment, net 893,649   893,649     912,642    
Other assets:                
Other intangible assets, net 322,701   322,701     331,812    
Goodwill 1,492,689   1,492,689     1,480,519    
Deferred income taxes 39,746   39,746     41,532    
Other non-current assets 194,928   194,928     200,633    
Total other assets 2,050,064   2,050,064     2,054,496    
Total assets 5,577,734   5,577,734     5,789,582    
Current liabilities:                
Short-term notes payable, including current portion of long-term obligations 58,089   58,089     58,669    
Trade accounts payable 335,319   335,319     388,119    
Employee compensation and benefits 111,713   111,713     130,555    
Advance payments and progress billings 403,518   403,518     399,768    
Accrued warranties 73,602 83,691 73,602 83,691 77,804 85,732 87,427 100,646
Other accrued liabilities 225,953   225,953     286,063    
Current liabilities of discontinued operations 11,684   11,684     11,684    
Total current liabilities 1,219,878   1,219,878     1,360,590    
Long-term obligations 1,231,572   1,231,572     1,256,927    
Other liabilities:                
Liabilities for postretirement benefits 19,944   19,944     20,723    
Accrued pension costs 139,196   139,196     149,805    
Other non-current liabilities 152,328   152,328     143,168    
Total other liabilities 311,468   311,468     313,696    
Shareholders’ equity 2,814,816   2,814,816     2,858,369    
Total liabilities and shareholders’ equity 5,577,734   5,577,734     5,789,582    
Operating Activities:                
Net cash provided by operating activities of continuing operations     206,675 93,275        
Net cash used by operating activities of discontinued operations     (115) (2,372)        
Net cash provided by operating activities     206,560 90,903        
Investing Activities:                
Property, plant and equipment acquired (17,649) (32,413) (44,304) (87,001)        
Proceeds from sale of property, plant and equipment     4,205 2,187        
Other investing activities, net     (66) (70)        
Net cash used by investing activities     (40,165) (84,884)        
Financing Activities:                
Common stock issued     6,581 5,227        
Excess tax (expense) benefit from share-based compensation awards     (432) 1,701        
Dividends paid     (35,374) (37,130)        
Repayments of term loan     (25,000) (25,000)        
Changes in short and other long-term obligations, net     (1,262) 22,216        
Treasury stock purchased     (129,504) 0        
Net cash used by financing activities     (184,991) (32,986)        
Effect of Exchange Rate Changes on Cash and Cash Equivalents     (1,323) (2,031)        
Decrease in Cash and Cash Equivalents     (19,919) (28,998)        
Cash and Cash Equivalents at Beginning of Period     405,709 263,873        
Cash and Cash Equivalents at End of Period 385,790 234,875 385,790 234,875        
Parent Company
               
Condensed Consolidating Statement of Income                
Net sales 0 0 0 0        
Cost of sales 0 0 0 0        
Product development, selling and administrative expenses 14,154 16,608 28,823 29,410        
Other (income) expense, net 0 0 (473) 0        
Operating income (14,154) (16,608) (28,350) (29,410)        
Intercompany items 15,503 26,889 32,781 58,009        
Interest (expense) income, net (15,836) (10,355) (31,881) (32,925)        
Income from continuing operations before income taxes (14,487) (74) (27,450) (4,326)        
Provision (benefit) for income taxes (4,878) (11,361) (9,932) (20,637)        
Equity in income of subsidiaries 83,560 170,492 140,330 307,607        
Income from continuing operations 73,951 181,779 122,812 323,918        
Comprehensive income 103,186 169,969 105,589 315,336        
Current assets:                
Cash and cash equivalents 111,157 169 111,157 169        
Accounts receivable, net 0   0     0    
Inventories 0   0     0    
Other current assets 70,414   70,414     68,792    
Total current assets 181,571   181,571     191,693    
Property, plant and equipment, net 18,623   18,623     18,081    
Other assets:                
Other intangible assets, net 0   0     0    
Goodwill 0   0     0    
Deferred income taxes (30,530)   (30,530)     (49,393)    
Other non-current assets 4,113,371   4,113,371     4,168,916    
Total other assets 4,082,841   4,082,841     4,119,523    
Total assets 4,283,035   4,283,035     4,329,297    
Current liabilities:                
Short-term notes payable, including current portion of long-term obligations 50,000   50,000     50,000    
Trade accounts payable 967   967     2,565    
Employee compensation and benefits 8,857   8,857     10,080    
Advance payments and progress billings 0   0     0    
Accrued warranties 0   0     0    
Other accrued liabilities 43,548   43,548     24,545    
Current liabilities of discontinued operations 0   0     0    
Total current liabilities 103,372   103,372     87,190    
Long-term obligations 1,231,556   1,231,556     1,256,164    
Other liabilities:                
Liabilities for postretirement benefits 19,091   19,091     19,881    
Accrued pension costs 126,575   126,575     136,886    
Other non-current liabilities (12,375)   (12,375)     (29,193)    
Total other liabilities 133,291   133,291     127,574    
Shareholders’ equity 2,814,816   2,814,816     2,858,369    
Total liabilities and shareholders’ equity 4,283,035   4,283,035     4,329,297    
Operating Activities:                
Net cash provided by operating activities of continuing operations     174,009 26,790        
Net cash used by operating activities of discontinued operations     0 0        
Net cash provided by operating activities     174,009 26,790        
Investing Activities:                
Property, plant and equipment acquired     (1,958) (2,808)        
Proceeds from sale of property, plant and equipment     0 0        
Other investing activities, net     (66) (70)        
Net cash used by investing activities     (2,024) (2,878)        
Financing Activities:                
Common stock issued     6,581 5,227        
Excess tax (expense) benefit from share-based compensation awards     (432) 1,701        
Dividends paid     (35,374) (37,130)        
Repayments of term loan     (25,000) (25,000)        
Changes in short and other long-term obligations, net     0 28,000        
Treasury stock purchased     (129,504)          
Net cash used by financing activities     (183,729) (27,202)        
Effect of Exchange Rate Changes on Cash and Cash Equivalents     0 0        
Decrease in Cash and Cash Equivalents     (11,744) (3,290)        
Cash and Cash Equivalents at Beginning of Period     122,901 3,459        
Cash and Cash Equivalents at End of Period 111,157 169 111,157 169        
Supplemental Subsidiary Guarantors
               
Condensed Consolidating Statement of Income                
Net sales 496,836 811,365 975,412 1,412,321        
Cost of sales 368,347 572,800 729,716 983,443        
Product development, selling and administrative expenses 66,435 79,342 134,026 153,459        
Other (income) expense, net 4,210 6,730 6,540 15,906        
Operating income 57,844 152,493 105,130 259,513        
Intercompany items (25,742) (23,967) (45,728) (43,815)        
Interest (expense) income, net 1,686 447 3,540 544        
Income from continuing operations before income taxes 33,788 128,973 62,942 216,242        
Provision (benefit) for income taxes 29,852 67,608 57,108 124,654        
Equity in income of subsidiaries 47,954 106,652 80,967 196,610        
Income from continuing operations 51,890 168,017 86,801 288,198        
Comprehensive income 52,125 166,130 85,501 284,588        
Current assets:                
Cash and cash equivalents 9,456 3,725 9,456 3,725        
Accounts receivable, net 359,606   359,606     402,321    
Inventories 474,587   474,587     456,345    
Other current assets 8,767   8,767     16,957    
Total current assets 852,416   852,416     895,984    
Property, plant and equipment, net 358,361   358,361     373,235    
Other assets:                
Other intangible assets, net 238,623   238,623     247,200    
Goodwill 453,375   453,375     454,199    
Deferred income taxes 0   0     0    
Other non-current assets 1,929,750   1,929,750     2,070,239    
Total other assets 2,621,748   2,621,748     2,771,638    
Total assets 3,832,525   3,832,525     4,040,857    
Current liabilities:                
Short-term notes payable, including current portion of long-term obligations 0   0     449    
Trade accounts payable 175,842   175,842     165,045    
Employee compensation and benefits 53,288   53,288     52,260    
Advance payments and progress billings 137,598   137,598     144,853    
Accrued warranties 24,339   24,339     30,111    
Other accrued liabilities 48,943   48,943     54,285    
Current liabilities of discontinued operations 11,684   11,684     11,684    
Total current liabilities 451,694   451,694     458,687    
Long-term obligations 0   0     763    
Other liabilities:                
Liabilities for postretirement benefits 853   853     842    
Accrued pension costs 5,361   5,361     5,685    
Other non-current liabilities 8,084   8,084     7,851    
Total other liabilities 14,298   14,298     14,378    
Shareholders’ equity 3,366,533   3,366,533     3,567,029    
Total liabilities and shareholders’ equity 3,832,525   3,832,525     4,040,857    
Operating Activities:                
Net cash provided by operating activities of continuing operations     56 22,991        
Net cash used by operating activities of discontinued operations     (115) (2,372)        
Net cash provided by operating activities     (59) 20,619        
Investing Activities:                
Property, plant and equipment acquired     (12,344) (24,269)        
Proceeds from sale of property, plant and equipment     2,710 956        
Other investing activities, net     0 0        
Net cash used by investing activities     (9,634) (23,313)        
Financing Activities:                
Common stock issued     0 0        
Excess tax (expense) benefit from share-based compensation awards     0 0        
Dividends paid     0 0        
Repayments of term loan     0 0        
Changes in short and other long-term obligations, net     (1,212) (209)        
Treasury stock purchased     0          
Net cash used by financing activities     (1,212) (209)        
Effect of Exchange Rate Changes on Cash and Cash Equivalents     0 0        
Decrease in Cash and Cash Equivalents     (10,905) (2,903)        
Cash and Cash Equivalents at Beginning of Period     20,361 6,628        
Cash and Cash Equivalents at End of Period 9,456 3,725 9,456 3,725        
Supplemental Non-Guarantor Subsidiaries
               
Condensed Consolidating Statement of Income                
Net sales 634,075 903,915 1,238,936 1,781,436        
Cost of sales 446,050 628,413 893,587 1,249,533        
Product development, selling and administrative expenses 73,945 77,003 144,714 147,365        
Other (income) expense, net (6,348) (7,060) (11,345) (17,941)        
Operating income 120,428 205,559 211,980 402,479        
Intercompany items (2,934) (26,876) (12,005) (62,533)        
Interest (expense) income, net 302 (5,277) 673 2,043        
Income from continuing operations before income taxes 117,796 173,406 200,648 341,989        
Provision (benefit) for income taxes 12,948 25,422 13,310 41,512        
Equity in income of subsidiaries 0 0 0 0        
Income from continuing operations 104,848 147,984 187,338 300,477        
Comprehensive income 128,992 133,948 163,778 282,948        
Current assets:                
Cash and cash equivalents 265,177 230,981 265,177 230,981        
Accounts receivable, net 574,325   574,325     687,790    
Inventories 761,425   761,425     813,182    
Other current assets 122,642   122,642     107,564    
Total current assets 1,723,569   1,723,569     1,870,983    
Property, plant and equipment, net 516,665   516,665     521,326    
Other assets:                
Other intangible assets, net 84,078   84,078     84,612    
Goodwill 1,039,314   1,039,314     1,026,320    
Deferred income taxes 70,276   70,276     90,925    
Other non-current assets 2,676,977   2,676,977     3,963,205    
Total other assets 3,870,645   3,870,645     5,165,062    
Total assets 6,110,879   6,110,879     7,557,371    
Current liabilities:                
Short-term notes payable, including current portion of long-term obligations 8,089   8,089     8,220    
Trade accounts payable 158,510   158,510     220,509    
Employee compensation and benefits 49,568   49,568     68,215    
Advance payments and progress billings 285,484   285,484     269,628    
Accrued warranties 49,263   49,263     55,621    
Other accrued liabilities 140,852   140,852     211,074    
Current liabilities of discontinued operations 0   0     0    
Total current liabilities 691,766   691,766     833,267    
Long-term obligations 16   16     0    
Other liabilities:                
Liabilities for postretirement benefits 0   0     0    
Accrued pension costs 7,260   7,260     7,234    
Other non-current liabilities 156,619   156,619     164,510    
Total other liabilities 163,879   163,879     171,744    
Shareholders’ equity 5,255,218   5,255,218     6,552,360    
Total liabilities and shareholders’ equity 6,110,879   6,110,879     7,557,371    
Operating Activities:                
Net cash provided by operating activities of continuing operations     32,610 43,494        
Net cash used by operating activities of discontinued operations     0 0        
Net cash provided by operating activities     32,610 43,494        
Investing Activities:                
Property, plant and equipment acquired     (30,002) (59,924)        
Proceeds from sale of property, plant and equipment     1,495 1,231        
Other investing activities, net     0 0        
Net cash used by investing activities     (28,507) (58,693)        
Financing Activities:                
Common stock issued     0 0        
Excess tax (expense) benefit from share-based compensation awards     0 0        
Dividends paid     0 0        
Repayments of term loan     0 0        
Changes in short and other long-term obligations, net     (50) (5,575)        
Treasury stock purchased     0          
Net cash used by financing activities     (50) (5,575)        
Effect of Exchange Rate Changes on Cash and Cash Equivalents     (1,323) (2,031)        
Decrease in Cash and Cash Equivalents     2,730 (22,805)        
Cash and Cash Equivalents at Beginning of Period     262,447 253,786        
Cash and Cash Equivalents at End of Period 265,177 230,981 265,177 230,981        
Eliminations
               
Condensed Consolidating Statement of Income                
Net sales (201,181) (354,845) (445,306) (683,445)        
Cost of sales (162,805) (292,034) (367,533) (550,648)        
Product development, selling and administrative expenses 0 0 0 0        
Other (income) expense, net 0 0 0 0        
Operating income (38,376) (62,811) (77,773) (132,797)        
Intercompany items 13,173 23,954 24,952 48,339        
Interest (expense) income, net 0 0 0 0        
Income from continuing operations before income taxes (25,203) (38,857) (52,821) (84,458)        
Provision (benefit) for income taxes 21 0 21 0        
Equity in income of subsidiaries (131,514) (277,144) (221,297) (504,217)        
Income from continuing operations (156,738) (316,001) (274,139) (588,675)        
Comprehensive income (181,117) (300,078) (249,279) (567,536)        
Current assets:                
Cash and cash equivalents 0   0          
Accounts receivable, net (16,429)   (16,429)     (6,448)    
Inventories (107,121)   (107,121)     (129,783)    
Other current assets 15   15     15    
Total current assets (123,535)   (123,535)     (136,216)    
Property, plant and equipment, net 0   0     0    
Other assets:                
Other intangible assets, net 0   0     0    
Goodwill 0   0     0    
Deferred income taxes 0   0     0    
Other non-current assets (8,525,170)   (8,525,170)     (10,001,727)    
Total other assets (8,525,170)   (8,525,170)     (10,001,727)    
Total assets (8,648,705)   (8,648,705)     (10,137,943)    
Current liabilities:                
Short-term notes payable, including current portion of long-term obligations 0   0     0    
Trade accounts payable 0   0     0    
Employee compensation and benefits 0   0     0    
Advance payments and progress billings (19,564)   (19,564)     (14,713)    
Accrued warranties 0   0     0    
Other accrued liabilities (7,390)   (7,390)     (3,841)    
Current liabilities of discontinued operations 0   0     0    
Total current liabilities (26,954)   (26,954)     (18,554)    
Long-term obligations 0   0     0    
Other liabilities:                
Liabilities for postretirement benefits 0   0     0    
Accrued pension costs 0   0     0    
Other non-current liabilities 0   0     0    
Total other liabilities 0   0     0    
Shareholders’ equity (8,621,751)   (8,621,751)     (10,119,389)    
Total liabilities and shareholders’ equity (8,648,705)   (8,648,705)     (10,137,943)    
Financing Activities:                
Cash and Cash Equivalents at Beginning of Period     0          
Cash and Cash Equivalents at End of Period 0   0          
Consolidated
               
Condensed Consolidating Statement of Income                
Net sales 929,730 1,360,435 1,769,042 2,510,312        
Cost of sales 651,592 909,179 1,255,770 1,682,328        
Product development, selling and administrative expenses 154,534 172,953 307,563 330,234        
Other (income) expense, net (2,138) (330) (5,278) (2,035)        
Operating income 125,742 278,633 210,987 499,785        
Intercompany items 0 0 0 0        
Interest (expense) income, net (13,848) (15,185) (27,668) (30,338)        
Income from continuing operations before income taxes 111,894 263,448 183,319 469,447        
Provision (benefit) for income taxes 37,943 81,669 60,507 145,529        
Equity in income of subsidiaries 0 0 0 0        
Income from continuing operations 73,951 181,779 122,812 323,918        
Comprehensive income 103,186 169,969 105,589 315,336        
Current assets:                
Cash and cash equivalents 385,790 234,875 385,790 234,875        
Accounts receivable, net 917,502   917,502     1,083,663    
Inventories 1,128,891   1,128,891     1,139,744    
Other current assets 201,838   201,838     193,328    
Total current assets 2,634,021   2,634,021     2,822,444    
Property, plant and equipment, net 893,649   893,649     912,642    
Other assets:                
Other intangible assets, net 322,701   322,701     331,812    
Goodwill 1,492,689   1,492,689     1,480,519    
Deferred income taxes 39,746   39,746     41,532    
Other non-current assets 194,928   194,928     200,633    
Total other assets 2,050,064   2,050,064     2,054,496    
Total assets 5,577,734   5,577,734     5,789,582    
Current liabilities:                
Short-term notes payable, including current portion of long-term obligations 58,089   58,089     58,669    
Trade accounts payable 335,319   335,319     388,119    
Employee compensation and benefits 111,713   111,713     130,555    
Advance payments and progress billings 403,518   403,518     399,768    
Accrued warranties 73,602   73,602     85,732    
Other accrued liabilities 225,953   225,953     286,063    
Current liabilities of discontinued operations 11,684   11,684     11,684    
Total current liabilities 1,219,878   1,219,878     1,360,590    
Long-term obligations 1,231,572   1,231,572     1,256,927    
Other liabilities:                
Liabilities for postretirement benefits 19,944   19,944     20,723    
Accrued pension costs 139,196   139,196     149,805    
Other non-current liabilities 152,328   152,328     143,168    
Total other liabilities 311,468   311,468     313,696    
Shareholders’ equity 2,814,816   2,814,816     2,858,369    
Total liabilities and shareholders’ equity 5,577,734   5,577,734     5,789,582    
Operating Activities:                
Net cash provided by operating activities of continuing operations     206,675 93,275        
Net cash used by operating activities of discontinued operations     (115) (2,372)        
Net cash provided by operating activities     206,560 90,903        
Investing Activities:                
Property, plant and equipment acquired     (44,304) (87,001)        
Proceeds from sale of property, plant and equipment     4,205 2,187        
Other investing activities, net     (66) (70)        
Net cash used by investing activities     (40,165) (84,884)        
Financing Activities:                
Common stock issued     6,581 5,227        
Excess tax (expense) benefit from share-based compensation awards     (432) 1,701        
Dividends paid     (35,374) (37,130)        
Repayments of term loan     (25,000) (25,000)        
Changes in short and other long-term obligations, net     (1,262) 22,216        
Treasury stock purchased     (129,504)          
Net cash used by financing activities     (184,991) (32,986)        
Effect of Exchange Rate Changes on Cash and Cash Equivalents     (1,323) (2,031)        
Decrease in Cash and Cash Equivalents     (19,919) (28,998)        
Cash and Cash Equivalents at Beginning of Period     405,709 263,873        
Cash and Cash Equivalents at End of Period $ 385,790 $ 234,875 $ 385,790 $ 234,875