XML 24 R57.htm IDEA: XBRL DOCUMENT v2.4.0.8
Supplemental Subsidiary Guarantors (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Jan. 31, 2014
Jan. 25, 2013
Oct. 25, 2013
Oct. 26, 2012
Condensed Consolidating Statement of Income        
Net sales $ 839,312 $ 1,149,877    
Cost of sales 604,178 773,149    
Product development, selling and administrative expenses 153,029 157,281    
Other (income) expense, net (3,140) (1,705)    
Operating income 85,245 221,152    
Income from continuing operations before income taxes 71,425 205,999    
Provision for income taxes 22,564 63,860    
Income from continuing operations 48,861 142,139    
Comprehensive income 2,403 145,367    
Current assets:        
Cash and cash equivalents 290,899 269,895    
Accounts receivable, net 953,792   1,083,663  
Inventories 1,135,112   1,139,744  
Other current assets 208,031   193,328  
Total current assets 2,587,834   2,822,444  
Property, plant and equipment, net 897,884   912,642  
Other assets:        
Other intangible assets, net 325,572   331,812  
Goodwill 1,479,321   1,480,519  
Deferred income taxes 37,723   41,532  
Other non-current assets 195,342   200,633  
Total other assets 2,037,958   2,054,496  
Total assets 5,523,676 6,176,798 5,789,582  
Current liabilities:        
Short-term notes payable, including current portion of long-term obligations 58,356   58,669  
Trade accounts payable 283,969   388,119  
Employee compensation and benefits 95,766   130,555  
Advance payments and progress billings 472,846   399,768  
Accrued warranties 77,804 87,427 85,732 100,646
Other accrued liabilities 243,088   286,063  
Current liabilities of discontinued operations 11,684   11,684  
Total current liabilities 1,243,513   1,360,590  
Long-term obligations 1,243,874   1,256,927  
Other liabilities:        
Liabilities for postretirement benefits 20,319   20,723  
Accrued pension costs 144,321   149,805  
Other non-current liabilities 146,610   143,168  
Total other liabilities 311,250   313,696  
Shareholders’ equity 2,725,039   2,858,369  
Total liabilities and shareholders’ equity 5,523,676   5,789,582  
Operating Activities:        
Net cash provided (used) by operating activities of continuing operations 64,839 92,065    
Net cash provided (used) by operating activities of discontinued operations 67 (1,571)    
Net cash provided by operating activities 64,906 90,494    
Investing Activities:        
Property, plant and equipment acquired (26,655) (54,588)    
Proceeds from sale of property, plant and equipment 2,081 1,053    
Other investing activities, net (21) 1,793    
Net cash used by investing activities (24,595) (51,742)    
Financing Activities:        
Common stock issued 1,985 3,012    
Excess tax (detriment) benefit from share-based compensation awards (284) 1,522    
Dividends paid (17,850) (18,542)    
Repayments of term loan (12,500) (12,500)    
Change in short and other long-term obligations, net (1,259) (4,702)    
Treasury stock purchased (122,036) 0    
Net cash used by financing activities (151,944) (31,210)    
Effect of Exchange Rate Changes on Cash and Cash Equivalents (3,177) (1,520)    
(Decrease) Increase in Cash and Cash Equivalents (114,810) 6,022    
Cash and Cash Equivalents at Beginning of Period 405,709 263,873    
Cash and Cash Equivalents at End of Period 290,899 269,895    
Parent Company
       
Condensed Consolidating Statement of Income        
Net sales 0 0    
Cost of sales 0 0    
Product development, selling and administrative expenses 14,669 12,802    
Other (income) expense, net (473) 0    
Operating income (14,196) (12,802)    
Intercompany items 17,278 31,120    
Interest (expense) income, net (16,045) (22,570)    
Income from continuing operations before income taxes (12,963) (4,252)    
Provision for income taxes (5,054) (9,276)    
Equity in income of subsidiaries 56,770 137,115    
Income from continuing operations 48,861 142,139    
Comprehensive income 2,403 145,367    
Current assets:        
Cash and cash equivalents 29,665 26,993    
Accounts receivable, net 0   0  
Inventories 0   0  
Other current assets 72,409   68,792  
Total current assets 102,074   191,693  
Property, plant and equipment, net 20,885   18,081  
Other assets:        
Other intangible assets, net 0   0  
Goodwill 0   0  
Deferred income taxes (33,294)   (49,393)  
Other non-current assets 4,113,404   4,168,916  
Total other assets 4,080,110   4,119,523  
Total assets 4,203,069   4,329,297  
Current liabilities:        
Short-term notes payable, including current portion of long-term obligations 50,000   50,000  
Trade accounts payable 731   2,565  
Employee compensation and benefits 8,497   10,080  
Advance payments and progress billings 0   0  
Accrued warranties 0   0  
Other accrued liabilities 38,454   24,545  
Current liabilities of discontinued operations 0   0  
Total current liabilities 97,682   87,190  
Long-term obligations 1,243,860   1,256,164  
Other liabilities:        
Liabilities for postretirement benefits 19,471   19,881  
Accrued pension costs 131,673   136,886  
Other non-current liabilities (14,656)   (29,193)  
Total other liabilities 136,488   127,574  
Shareholders’ equity 2,725,039   2,858,369  
Total liabilities and shareholders’ equity 4,203,069   4,329,297  
Operating Activities:        
Net cash provided (used) by operating activities of continuing operations 61,014 51,491    
Net cash provided (used) by operating activities of discontinued operations 0 0    
Net cash provided by operating activities 61,014 51,491    
Investing Activities:        
Property, plant and equipment acquired (3,544) (1,417)    
Proceeds from sale of property, plant and equipment 0 0    
Other investing activities, net (21) (32)    
Net cash used by investing activities (3,565) (1,449)    
Financing Activities:        
Common stock issued 1,985 3,012    
Excess tax (detriment) benefit from share-based compensation awards (284) 1,522    
Dividends paid (17,850) (18,542)    
Repayments of term loan (12,500) (12,500)    
Change in short and other long-term obligations, net 0 0    
Treasury stock purchased (122,036)      
Net cash used by financing activities (150,685) (26,508)    
Effect of Exchange Rate Changes on Cash and Cash Equivalents 0 0    
(Decrease) Increase in Cash and Cash Equivalents (93,236) 23,534    
Cash and Cash Equivalents at Beginning of Period 122,901 3,459    
Cash and Cash Equivalents at End of Period 29,665 26,993    
Subsidiary Guarantors
       
Condensed Consolidating Statement of Income        
Net sales 478,576 600,956    
Cost of sales 361,369 410,643    
Product development, selling and administrative expenses 67,591 74,117    
Other (income) expense, net 2,330 9,176    
Operating income 47,286 107,020    
Intercompany items (19,986) (19,848)    
Interest (expense) income, net 1,854 97    
Income from continuing operations before income taxes 29,154 87,269    
Provision for income taxes 27,256 57,046    
Equity in income of subsidiaries 33,013 92,701    
Income from continuing operations 34,911 122,924    
Comprehensive income 33,376 121,201    
Current assets:        
Cash and cash equivalents 6,580 3,584    
Accounts receivable, net 390,404   402,321  
Inventories 455,890   456,345  
Other current assets 8,799   16,957  
Total current assets 861,673   895,984  
Property, plant and equipment, net 363,273   373,235  
Other assets:        
Other intangible assets, net 242,456   247,200  
Goodwill 454,199   454,199  
Deferred income taxes 0   0  
Other non-current assets 1,800,826   2,070,239  
Total other assets 2,497,481   2,771,638  
Total assets 3,722,427   4,040,857  
Current liabilities:        
Short-term notes payable, including current portion of long-term obligations 0   449  
Trade accounts payable 138,347   165,045  
Employee compensation and benefits 42,910   52,260  
Advance payments and progress billings 162,715   144,853  
Accrued warranties 27,281   30,111  
Other accrued liabilities 49,851   54,285  
Current liabilities of discontinued operations 11,684   11,684  
Total current liabilities 432,788   458,687  
Long-term obligations 0   763  
Other liabilities:        
Liabilities for postretirement benefits 848   842  
Accrued pension costs 5,502   5,685  
Other non-current liabilities 8,169   7,851  
Total other liabilities 14,519   14,378  
Shareholders’ equity 3,275,120   3,567,029  
Total liabilities and shareholders’ equity 3,722,427   4,040,857  
Operating Activities:        
Net cash provided (used) by operating activities of continuing operations (9,829) 15,201    
Net cash provided (used) by operating activities of discontinued operations 67 (1,571)    
Net cash provided by operating activities (9,762) 13,630    
Investing Activities:        
Property, plant and equipment acquired (4,084) (14,081)    
Proceeds from sale of property, plant and equipment 1,277 (2,489)    
Other investing activities, net 0 0    
Net cash used by investing activities (2,807) (16,570)    
Financing Activities:        
Common stock issued 0 0    
Excess tax (detriment) benefit from share-based compensation awards 0 0    
Dividends paid 0 0    
Repayments of term loan 0 0    
Change in short and other long-term obligations, net (1,212) (104)    
Treasury stock purchased 0      
Net cash used by financing activities (1,212) (104)    
Effect of Exchange Rate Changes on Cash and Cash Equivalents 0 0    
(Decrease) Increase in Cash and Cash Equivalents (13,781) (3,044)    
Cash and Cash Equivalents at Beginning of Period 20,361 6,628    
Cash and Cash Equivalents at End of Period 6,580 3,584    
Non-Guarantor Subsidiaries
       
Condensed Consolidating Statement of Income        
Net sales 604,861 877,521    
Cost of sales 447,537 621,120    
Product development, selling and administrative expenses 70,769 70,362    
Other (income) expense, net (4,997) (10,881)    
Operating income 91,552 196,920    
Intercompany items (9,071) (35,657)    
Interest (expense) income, net 371 7,320    
Income from continuing operations before income taxes 82,852 168,583    
Provision for income taxes 362 16,090    
Equity in income of subsidiaries 0 0    
Income from continuing operations 82,490 152,493    
Comprehensive income 34,786 149,000    
Current assets:        
Cash and cash equivalents 254,654 239,318    
Accounts receivable, net 571,903   687,790  
Inventories 804,206   813,182  
Other current assets 126,808   107,564  
Total current assets 1,757,571   1,870,983  
Property, plant and equipment, net 513,726   521,326  
Other assets:        
Other intangible assets, net 83,116   84,612  
Goodwill 1,025,122   1,026,320  
Deferred income taxes 71,017   90,925  
Other non-current assets 2,617,174   3,963,205  
Total other assets 3,796,429   5,165,062  
Total assets 6,067,726   7,557,371  
Current liabilities:        
Short-term notes payable, including current portion of long-term obligations 8,356   8,220  
Trade accounts payable 144,891   220,509  
Employee compensation and benefits 44,359   68,215  
Advance payments and progress billings 331,384   269,628  
Accrued warranties 50,523   55,621  
Other accrued liabilities 158,414   211,074  
Current liabilities of discontinued operations 0   0  
Total current liabilities 737,927   833,267  
Long-term obligations 14   0  
Other liabilities:        
Liabilities for postretirement benefits 0   0  
Accrued pension costs 7,146   7,234  
Other non-current liabilities 153,097   164,510  
Total other liabilities 160,243   171,744  
Shareholders’ equity 5,169,542   6,552,360  
Total liabilities and shareholders’ equity 6,067,726   7,557,371  
Operating Activities:        
Net cash provided (used) by operating activities of continuing operations 13,654 25,373    
Net cash provided (used) by operating activities of discontinued operations 0 0    
Net cash provided by operating activities 13,654 25,373    
Investing Activities:        
Property, plant and equipment acquired (19,027) (39,090)    
Proceeds from sale of property, plant and equipment 804 3,542    
Other investing activities, net 0 1,825    
Net cash used by investing activities (18,223) (33,723)    
Financing Activities:        
Common stock issued 0 0    
Excess tax (detriment) benefit from share-based compensation awards 0 0    
Dividends paid 0 0    
Repayments of term loan 0 0    
Change in short and other long-term obligations, net (47) (4,598)    
Treasury stock purchased 0      
Net cash used by financing activities (47) (4,598)    
Effect of Exchange Rate Changes on Cash and Cash Equivalents (3,177) (1,520)    
(Decrease) Increase in Cash and Cash Equivalents (7,793) (14,468)    
Cash and Cash Equivalents at Beginning of Period 262,447 253,786    
Cash and Cash Equivalents at End of Period 254,654 239,318    
Eliminations
       
Condensed Consolidating Statement of Income        
Net sales (244,125) (328,600)    
Cost of sales (204,728) (258,614)    
Product development, selling and administrative expenses 0 0    
Other (income) expense, net 0 0    
Operating income (39,397) (69,986)    
Intercompany items 11,779 24,385    
Interest (expense) income, net 0 0    
Income from continuing operations before income taxes (27,618) (45,601)    
Provision for income taxes 0 0    
Equity in income of subsidiaries (89,783) (229,816)    
Income from continuing operations (117,401) (275,417)    
Comprehensive income (68,162) (270,201)    
Current assets:        
Cash and cash equivalents 0      
Accounts receivable, net (8,515)   (6,448)  
Inventories (124,984)   (129,783)  
Other current assets 15   15  
Total current assets (133,484)   (136,216)  
Property, plant and equipment, net 0   0  
Other assets:        
Other intangible assets, net 0   0  
Goodwill 0   0  
Deferred income taxes 0   0  
Other non-current assets (8,336,062)   (10,001,727)  
Total other assets (8,336,062)   (10,001,727)  
Total assets (8,469,546)   (10,137,943)  
Current liabilities:        
Short-term notes payable, including current portion of long-term obligations 0   0  
Trade accounts payable 0   0  
Employee compensation and benefits 0   0  
Advance payments and progress billings (21,253)   (14,713)  
Accrued warranties 0   0  
Other accrued liabilities (3,631)   (3,841)  
Current liabilities of discontinued operations 0   0  
Total current liabilities (24,884)   (18,554)  
Long-term obligations 0   0  
Other liabilities:        
Liabilities for postretirement benefits 0   0  
Accrued pension costs 0   0  
Other non-current liabilities 0   0  
Total other liabilities 0   0  
Shareholders’ equity (8,444,662)   (10,119,389)  
Total liabilities and shareholders’ equity (8,469,546)   (10,137,943)  
Financing Activities:        
Cash and Cash Equivalents at Beginning of Period 0      
Cash and Cash Equivalents at End of Period 0      
Consolidated
       
Condensed Consolidating Statement of Income        
Net sales 839,312 1,149,877    
Cost of sales 604,178 773,149    
Product development, selling and administrative expenses 153,029 157,281    
Other (income) expense, net (3,140) (1,705)    
Operating income 85,245 221,152    
Intercompany items 0 0    
Interest (expense) income, net (13,820) (15,153)    
Income from continuing operations before income taxes 71,425 205,999    
Provision for income taxes 22,564 63,860    
Equity in income of subsidiaries 0 0    
Income from continuing operations 48,861 142,139    
Comprehensive income 2,403 145,367    
Current assets:        
Cash and cash equivalents 290,899 269,895    
Accounts receivable, net 953,792   1,083,663  
Inventories 1,135,112   1,139,744  
Other current assets 208,031   193,328  
Total current assets 2,587,834   2,822,444  
Property, plant and equipment, net 897,884   912,642  
Other assets:        
Other intangible assets, net 325,572   331,812  
Goodwill 1,479,321   1,480,519  
Deferred income taxes 37,723   41,532  
Other non-current assets 195,342   200,633  
Total other assets 2,037,958   2,054,496  
Total assets 5,523,676   5,789,582  
Current liabilities:        
Short-term notes payable, including current portion of long-term obligations 58,356   58,669  
Trade accounts payable 283,969   388,119  
Employee compensation and benefits 95,766   130,555  
Advance payments and progress billings 472,846   399,768  
Accrued warranties 77,804   85,732  
Other accrued liabilities 243,088   286,063  
Current liabilities of discontinued operations 11,684   11,684  
Total current liabilities 1,243,513   1,360,590  
Long-term obligations 1,243,874   1,256,927  
Other liabilities:        
Liabilities for postretirement benefits 20,319   20,723  
Accrued pension costs 144,321   149,805  
Other non-current liabilities 146,610   143,168  
Total other liabilities 311,250   313,696  
Shareholders’ equity 2,725,039   2,858,369  
Total liabilities and shareholders’ equity 5,523,676   5,789,582  
Operating Activities:        
Net cash provided (used) by operating activities of continuing operations 64,839 92,065    
Net cash provided (used) by operating activities of discontinued operations 67 (1,571)    
Net cash provided by operating activities 64,906 90,494    
Investing Activities:        
Property, plant and equipment acquired (26,655) (54,588)    
Proceeds from sale of property, plant and equipment 2,081 1,053    
Other investing activities, net (21) 1,793    
Net cash used by investing activities (24,595) (51,742)    
Financing Activities:        
Common stock issued 1,985 3,012    
Excess tax (detriment) benefit from share-based compensation awards (284) 1,522    
Dividends paid (17,850) (18,542)    
Repayments of term loan (12,500) (12,500)    
Change in short and other long-term obligations, net (1,259) (4,702)    
Treasury stock purchased (122,036)      
Net cash used by financing activities (151,944) (31,210)    
Effect of Exchange Rate Changes on Cash and Cash Equivalents (3,177) (1,520)    
(Decrease) Increase in Cash and Cash Equivalents (114,810) 6,022    
Cash and Cash Equivalents at Beginning of Period 405,709 263,873    
Cash and Cash Equivalents at End of Period $ 290,899 $ 269,895