XML 46 R108.htm IDEA: XBRL DOCUMENT v2.4.0.8
Supplemental Subsidiary Guarantors - Supplement Condensed Consolidated Statements (Details) (USD $)
In Thousands, unless otherwise specified
1 Months Ended 3 Months Ended 12 Months Ended
Sep. 30, 2008
Oct. 25, 2013
Oct. 25, 2013
Oct. 26, 2012
Oct. 28, 2011
Oct. 29, 2010
Condensed Financial Statements, Captions [Line Items]            
Net sales     $ 5,012,697 $ 5,660,889 $ 4,403,906  
Cost of sales     3,389,484 3,783,802 2,897,605  
Product development, selling and administrative expenses     680,001 736,776 602,010  
Intangible asset impairment charges   155,200 155,200 0 0  
Operating income (loss)     821,661 1,172,559 920,179  
Reorganization items     0 0 (35)  
Income from continuing operations before income taxes     764,157 1,105,131 895,833  
Provision (benefit) for income taxes     230,219 337,870 264,831  
Income from continuing operations     533,938 767,261 631,002  
Income from continuing operations attributable to non-controlling interest     0 (180) 0  
Income from continuing operations attributable to Joy Global Inc.     533,938 767,081 631,002  
ASSETS            
Current assets   2,822,444 2,822,444 3,156,077    
Property, plant and equipment, net   912,642 912,642 832,862    
Total assets   5,789,582 5,789,582 6,142,503 5,426,354  
LIABILITIES AND SHAREHOLDERS’ EQUITY            
Current liabilities   1,360,590 1,360,590 1,780,817    
Long-term obligations   1,256,927 1,256,927 1,306,625    
Accrued pension costs   149,805 149,805 335,813    
Shareholders’ equity   2,858,369 2,858,369 2,577,189 1,951,795 1,342,366
Total liabilities and shareholders’ equity   5,789,582 5,789,582 6,142,503    
Net cash provided (used) by operating activities of continuing operations     638,538 463,915 499,726  
Net cash provided (used) by operating activities of discontinued operations     (1,688) (21,054) 4,967  
Net cash provided by operating activities     636,850 442,861 504,693  
Investing Activities:            
Acquisition of businesses, net of cash acquired     0 (955,917) (1,048,908)  
Property, plant and equipment acquired     (153,418) (241,527) (110,523)  
Equity investment in IMM shares     0 0 (376,724)  
(Working capital adjustment) proceeds from sale of LeTourneau Technologies Drilling Systems, Inc.     0 (56,270) 375,000  
Withdrawals (deposits) of cash held in escrow     0 866,000 (866,000)  
Other investing activities     (112) 1,468 (882)  
Net cash used by investing activities     (149,975) (378,329) (2,021,877)  
Financing Activities:            
Common stock issued     7,575 12,148 53,341  
Dividends paid     (74,325) (73,961) (73,262)  
Borrowings under term loans     0 250,000 500,000  
Repayments of term loans     (50,000) (281,250) (6,250)  
Issuance of senior notes     0 0 495,755  
Treasury stock purchased (93,600)   (214,106) 0 0  
Net cash (used) provided by financing activities     (336,502) (81,609) 976,716  
Effect of exchange rate changes on cash and cash equivalents     (8,537) (7,371) 13,208  
Increase (decrease) in Cash and Cash Equivalents     141,836 (24,448) (527,260)  
Cash and Cash Equivalents at Beginning of Year     263,873 288,321 815,581  
Cash and Cash Equivalents at End of Year   405,709 405,709 263,873 288,321  
Parent Company
           
Condensed Financial Statements, Captions [Line Items]            
Net sales     0 0 0  
Cost of sales     0 0 0  
Product development, selling and administrative expenses     53,051 69,012 65,239  
Intangible asset impairment charges     0      
Other (income) and expense     (15,000) 0 0  
Operating income (loss)     (38,051) (69,012) (65,239)  
Intercompany items     114,784 66,366 46,179  
Interest (expense) income, net     (64,665) (52,244) (35,487)  
Reorganization items         (35)  
Income from continuing operations before income taxes     12,068 (54,890) (54,582)  
Provision (benefit) for income taxes     (50,908) (65,450) (66,365)  
Equity in income of subsidiaries     470,962 756,701 619,219  
Income from continuing operations       767,261    
Income from continuing operations attributable to non-controlling interest       (180)    
Income from continuing operations attributable to Joy Global Inc.     533,938 767,081 631,002  
ASSETS            
Current assets   191,693 191,693 97,443    
Property, plant and equipment, net   18,081 18,081 12,515    
Goodwill and other intangible assets, net   0 0 0    
Other assets   4,119,523 4,119,523 4,178,760    
Total assets   4,329,297 4,329,297 4,288,718    
LIABILITIES AND SHAREHOLDERS’ EQUITY            
Current liabilities   87,190 87,190 106,207    
Long-term obligations   1,256,164 1,256,164 1,305,413    
Accrued pension costs   136,886 136,886 322,310    
Other liabilities   (9,312) (9,312) (22,401)    
Shareholders’ equity   2,858,369 2,858,369 2,577,189    
Total liabilities and shareholders’ equity   4,329,297 4,329,297 4,288,718    
Net cash provided (used) by operating activities of continuing operations     457,171 145,654 982,185  
Net cash provided (used) by operating activities of discontinued operations     0 0 0  
Net cash provided by operating activities     457,171 145,654 982,185  
Investing Activities:            
Acquisition of businesses, net of cash acquired       (1,028,829) (1,048,908)  
Property, plant and equipment acquired     (8,489) (2,274) (800)  
Proceeds from sale of LeTourneau Technologies Drilling Systems, Inc.         0  
Equity investment in IMM shares         (376,724)  
(Working capital adjustment) proceeds from sale of LeTourneau Technologies Drilling Systems, Inc.       0    
Withdrawals (deposits) of cash held in escrow       866,000 (866,000)  
Other investing activities     (112) (155) (373)  
Net cash used by investing activities     (8,601) (165,258) (2,292,805)  
Financing Activities:            
Common stock issued         53,341  
Dividends paid     (74,325) (73,961) (73,262)  
Borrowings under term loans       250,000 500,000  
Repayments of term loans       (281,250)    
Issuance of senior notes         495,755  
Borrowings under term loans         500,000  
Treasury stock purchased     (214,106)      
Other financing activities     (40,697) 28,093 (4,328)  
Net cash (used) provided by financing activities     (329,128) (77,118) 971,506  
Effect of exchange rate changes on cash and cash equivalents     0 0 0  
Increase (decrease) in Cash and Cash Equivalents     119,442 (96,722) (339,114)  
Cash and Cash Equivalents at Beginning of Year     3,459 100,181 439,295  
Cash and Cash Equivalents at End of Year   122,901 122,901 3,459 100,181  
Supplemental Guarantor Subsidiaries
           
Condensed Financial Statements, Captions [Line Items]            
Net sales     2,745,565 3,275,658 2,761,635  
Cost of sales     1,915,612 2,249,895 1,847,957  
Product development, selling and administrative expenses     306,249 328,486 286,328  
Intangible asset impairment charges     100,400      
Other (income) and expense     34,101 26,730 19,007  
Operating income (loss)     389,203 670,547 608,343  
Intercompany items     (79,519) (53,331) (37,107)  
Interest (expense) income, net     3,225 892 2,248  
Reorganization items         0  
Income from continuing operations before income taxes     312,909 618,108 573,484  
Provision (benefit) for income taxes     207,181 309,207 240,107  
Equity in income of subsidiaries     397,610 393,246 140,514  
Income from continuing operations       702,147    
Income from continuing operations attributable to non-controlling interest       0    
Income from continuing operations attributable to Joy Global Inc.     503,338 702,147 473,891  
ASSETS            
Current assets   895,984 895,984 1,129,867    
Property, plant and equipment, net   373,235 373,235 374,324    
Goodwill and other intangible assets, net   701,399 701,399 818,435    
Other assets   2,070,239 2,070,239 2,517,019    
Total assets   4,040,857 4,040,857 4,839,645    
LIABILITIES AND SHAREHOLDERS’ EQUITY            
Current liabilities   458,687 458,687 748,369    
Long-term obligations   763 763 1,212    
Accrued pension costs   5,685 5,685 6,589    
Other liabilities   8,693 8,693 10,205    
Shareholders’ equity   3,567,029 3,567,029 4,073,270    
Total liabilities and shareholders’ equity   4,040,857 4,040,857 4,839,645    
Net cash provided (used) by operating activities of continuing operations     59,845 178,700 (319,102)  
Net cash provided (used) by operating activities of discontinued operations     (1,688) (21,054) 4,967  
Net cash provided by operating activities     58,157 157,646 (314,135)  
Investing Activities:            
Acquisition of businesses, net of cash acquired       0 0  
Property, plant and equipment acquired     (43,789) (113,650) (64,489)  
Proceeds from sale of LeTourneau Technologies Drilling Systems, Inc.         375,000  
Equity investment in IMM shares         0  
(Working capital adjustment) proceeds from sale of LeTourneau Technologies Drilling Systems, Inc.       (56,270)    
Withdrawals (deposits) of cash held in escrow       0 0  
Other investing activities     1,111 1,833 1,473  
Net cash used by investing activities     (42,678) (168,087) 311,984  
Financing Activities:            
Common stock issued         0  
Dividends paid     0 0 0  
Borrowings under term loans       0    
Repayments of term loans       0    
Issuance of senior notes         0  
Borrowings under term loans         0  
Treasury stock purchased     0      
Other financing activities     (425) (404) 2,041  
Net cash (used) provided by financing activities     (425) (404) 2,041  
Effect of exchange rate changes on cash and cash equivalents     0 0 0  
Increase (decrease) in Cash and Cash Equivalents     15,054 (10,845) (110)  
Cash and Cash Equivalents at Beginning of Year     5,307 16,152 16,262  
Cash and Cash Equivalents at End of Year   20,361 20,361 5,307 16,152  
Non-Guarantor Subsidiaries Supplemental Subsidiary Guarantors
           
Condensed Financial Statements, Captions [Line Items]            
Net sales     3,702,376 3,851,960 2,738,852  
Cost of sales     2,659,136 2,729,720 1,900,115  
Product development, selling and administrative expenses     320,701 339,278 250,443  
Intangible asset impairment charges     54,800      
Other (income) and expense     (52,750) (58,978) (34,717)  
Operating income (loss)     720,489 841,940 623,011  
Intercompany items     (151,571) (113,029) (123,156)  
Interest (expense) income, net     3,936 (16,076) 8,928  
Reorganization items         0  
Income from continuing operations before income taxes     572,854 712,835 508,783  
Provision (benefit) for income taxes     73,946 94,113 91,089  
Equity in income of subsidiaries     0 0 0  
Income from continuing operations       618,722    
Income from continuing operations attributable to non-controlling interest       (180)    
Income from continuing operations attributable to Joy Global Inc.     498,908 618,542 417,694  
ASSETS            
Current assets   1,870,983 1,870,983 2,149,820    
Property, plant and equipment, net   521,326 521,326 446,023    
Goodwill and other intangible assets, net   1,110,932 1,110,932 1,153,147    
Other assets   4,054,130 4,054,130 1,814,876    
Total assets   7,557,371 7,557,371 5,563,866    
LIABILITIES AND SHAREHOLDERS’ EQUITY            
Current liabilities   833,267 833,267 1,007,720    
Long-term obligations   0 0 0    
Accrued pension costs   7,234 7,234 6,914    
Other liabilities   164,510 164,510 154,255    
Shareholders’ equity   6,552,360 6,552,360 4,394,977    
Total liabilities and shareholders’ equity   7,557,371 7,557,371 5,563,866    
Net cash provided (used) by operating activities of continuing operations     121,522 139,561 (163,357)  
Net cash provided (used) by operating activities of discontinued operations     0 0 0  
Net cash provided by operating activities     121,522 139,561 (163,357)  
Investing Activities:            
Acquisition of businesses, net of cash acquired       72,912 0  
Property, plant and equipment acquired     (101,140) (125,603) (45,234)  
Proceeds from sale of LeTourneau Technologies Drilling Systems, Inc.         0  
Equity investment in IMM shares         0  
(Working capital adjustment) proceeds from sale of LeTourneau Technologies Drilling Systems, Inc.       0    
Withdrawals (deposits) of cash held in escrow       0 0  
Other investing activities     2,444 7,707 4,178  
Net cash used by investing activities     (98,696) (44,984) (41,056)  
Financing Activities:            
Common stock issued         0  
Dividends paid     0 0 0  
Borrowings under term loans       0    
Repayments of term loans       0    
Issuance of senior notes         0  
Borrowings under term loans         0  
Treasury stock purchased     0      
Other financing activities     (6,949) (4,087) 3,169  
Net cash (used) provided by financing activities     (6,949) (4,087) 3,169  
Effect of exchange rate changes on cash and cash equivalents     (8,537) (7,371) 13,208  
Increase (decrease) in Cash and Cash Equivalents     7,340 83,119 (188,036)  
Cash and Cash Equivalents at Beginning of Year     255,107 171,988 360,024  
Cash and Cash Equivalents at End of Year   262,447 262,447 255,107 171,988  
Eliminations Supplemental Subsidiary Guarantors
           
Condensed Financial Statements, Captions [Line Items]            
Net sales     (1,435,244) (1,466,729) (1,096,581)  
Cost of sales     (1,185,264) (1,195,813) (850,467)  
Product development, selling and administrative expenses     0 0 0  
Intangible asset impairment charges     0      
Other (income) and expense     0 0 (178)  
Operating income (loss)     (249,980) (270,916) (245,936)  
Intercompany items     116,306 99,994 114,084  
Interest (expense) income, net     0 0 0  
Reorganization items         0  
Income from continuing operations before income taxes     (133,674) (170,922) (131,852)  
Provision (benefit) for income taxes     0 0 0  
Equity in income of subsidiaries     (868,572) (1,149,947) (759,733)  
Income from continuing operations       (1,320,869)    
Income from continuing operations attributable to non-controlling interest       180    
Income from continuing operations attributable to Joy Global Inc.     (1,002,246) (1,320,689) (891,585)  
ASSETS            
Current assets   (136,216) (136,216) (221,053)    
Property, plant and equipment, net   0 0 0    
Goodwill and other intangible assets, net   0 0 0    
Other assets   (10,001,727) (10,001,727) (8,328,673)    
Total assets   (10,137,943) (10,137,943) (8,549,726)    
LIABILITIES AND SHAREHOLDERS’ EQUITY            
Current liabilities   (18,554) (18,554) (81,479)    
Long-term obligations   0 0 0    
Accrued pension costs   0 0 0    
Other liabilities   0 0 0    
Shareholders’ equity   (10,119,389) (10,119,389) (8,468,247)    
Total liabilities and shareholders’ equity   (10,137,943) (10,137,943) (8,549,726)    
Consolidated
           
Condensed Financial Statements, Captions [Line Items]            
Net sales     5,012,697 5,660,889 4,403,906  
Cost of sales     3,389,484 3,783,802 2,897,605  
Product development, selling and administrative expenses     680,001 736,776 602,010  
Intangible asset impairment charges     155,200      
Other (income) and expense     (33,649) (32,248) (15,888)  
Operating income (loss)     821,661 1,172,559 920,179  
Intercompany items     0 0 0  
Interest (expense) income, net     (57,504) (67,428) (24,311)  
Reorganization items         (35)  
Income from continuing operations before income taxes     764,157 1,105,131 895,833  
Provision (benefit) for income taxes     230,219 337,870 264,831  
Equity in income of subsidiaries     0 0 0  
Income from continuing operations       767,261    
Income from continuing operations attributable to non-controlling interest       (180)    
Income from continuing operations attributable to Joy Global Inc.     533,938 767,081 631,002  
ASSETS            
Current assets   2,822,444 2,822,444 3,156,077    
Property, plant and equipment, net   912,642 912,642 832,862    
Goodwill and other intangible assets, net   1,812,331 1,812,331 1,971,582    
Other assets   242,165 242,165 181,982    
Total assets   5,789,582 5,789,582 6,142,503    
LIABILITIES AND SHAREHOLDERS’ EQUITY            
Current liabilities   1,360,590 1,360,590 1,780,817    
Long-term obligations   1,256,927 1,256,927 1,306,625    
Accrued pension costs   149,805 149,805 335,813    
Other liabilities   163,891 163,891 142,059    
Shareholders’ equity   2,858,369 2,858,369 2,577,189    
Total liabilities and shareholders’ equity   5,789,582 5,789,582 6,142,503    
Net cash provided (used) by operating activities of continuing operations     638,538 463,915 499,726  
Net cash provided (used) by operating activities of discontinued operations     (1,688) (21,054) 4,967  
Net cash provided by operating activities     636,850 442,861 504,693  
Investing Activities:            
Acquisition of businesses, net of cash acquired       (955,917) (1,048,908)  
Property, plant and equipment acquired     (153,418) (241,527) (110,523)  
Proceeds from sale of LeTourneau Technologies Drilling Systems, Inc.         375,000  
Equity investment in IMM shares         (376,724)  
(Working capital adjustment) proceeds from sale of LeTourneau Technologies Drilling Systems, Inc.       (56,270)    
Withdrawals (deposits) of cash held in escrow       866,000 (866,000)  
Other investing activities     3,443 9,385 5,278  
Net cash used by investing activities     (149,975) (378,329) (2,021,877)  
Financing Activities:            
Common stock issued         53,341  
Dividends paid     (74,325) (73,961) (73,262)  
Borrowings under term loans       250,000 500,000  
Repayments of term loans       (281,250)    
Issuance of senior notes         495,755  
Borrowings under term loans         500,000  
Treasury stock purchased     (214,106)      
Other financing activities     (48,071) 23,602 882  
Net cash (used) provided by financing activities     (336,502) (81,609) 976,716  
Effect of exchange rate changes on cash and cash equivalents     (8,537) (7,371) 13,208  
Increase (decrease) in Cash and Cash Equivalents     141,836 (24,448) (527,260)  
Cash and Cash Equivalents at Beginning of Year     263,873 288,321 815,581  
Cash and Cash Equivalents at End of Year   $ 405,709 $ 405,709 $ 263,873 $ 288,321