XML 120 R59.htm IDEA: XBRL DOCUMENT v2.4.0.8
Subsidiary Guarantors (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 9 Months Ended
Jul. 26, 2013
Jul. 27, 2012
Jul. 26, 2013
Jul. 27, 2012
Oct. 26, 2012
Condensed Consolidating Statement of Income          
Net sales $ 1,320,611 $ 1,388,723 $ 3,830,923 $ 4,065,984  
Cost of sales 880,209 912,939 2,562,537 2,716,404  
Product development, selling and administrative expenses 167,155 179,436 497,389 532,825  
Other income (expense) (1,092) (3,127) (3,127) (29,903)  
Operating income 274,339 299,475 774,124 846,658  
Income from continuing operations before income taxes 260,737 282,673 730,184 796,659  
Provision (benefit) for income taxes 77,550 88,291 223,079 241,806  
Income from continuing operations 183,187 194,382 507,105 554,853  
Income from continuing operations attributable to noncontrolling interest 0 (38) 0 (180)  
Income from continuing operations attributable to Joy Global Inc. 183,187 194,344 507,105 554,673  
ASSETS          
Current assets 3,100,136   3,100,136   3,156,077
Property, plant and equipment, net 893,326   893,326   832,862
Total assets 6,189,237 6,307,377 6,189,237 6,307,377 6,142,503
LIABILITIES AND SHAREHOLDERS’ EQUITY          
Current liabilities of discontinued operations 11,581   11,581   13,147
Long-term obligations 1,269,352   1,269,352   1,306,625
Accrued pension costs 236,988   236,988   335,813
Other non-current liabilities 154,627   154,627   142,059
Total liabilities 3,185,895   3,185,895   3,565,314
Shareholders’ equity 3,003,342   3,003,342   2,577,189
Total liabilities and shareholders’ equity 6,189,237   6,189,237   6,142,503
Condensed Consolidating Statement of Cash Flows          
Net cash provided by operating activities of continuing operations     443,140 253,021  
Net cash used by operating activities of discontinued operations     (1,567) (15,747)  
Net cash provided by operating activities     441,573 237,274  
Investing Activities:          
Acquisition of controlling interest in International Mining Machinery, net of cash acquired     0 (955,917)  
Withdrawal of cash held in escrow     0 866,000  
Other investing activities, net     2,841 7,119  
Net cash used by investing activities     (115,068) (252,088)  
Net cash used by financing activities     (91,752) 186,897  
Effect of exchange rate changes on cash and cash equivalents     (12,576) (6,167)  
Increase (decrease) in Cash and Cash Equivalents     222,177 165,916  
Cash and Cash Equivalents at Beginning of Period     263,873 288,321  
Cash and Cash Equivalents at End of Period 486,050 454,237 486,050 454,237  
Parent Company
         
Condensed Consolidating Statement of Income          
Net sales 0 0 0 0  
Cost of sales 0 0 0 0  
Product development, selling and administrative expenses 10,564 12,735 39,974 55,394  
Other income (expense) 0 0 0 0  
Operating income (10,564) (12,735) (39,974) (55,394)  
Intercompany items 28,719 15,726 86,728 48,219  
Interest income (expense), net (16,097) (17,712) (49,022) (52,244)  
Income from continuing operations before income taxes 2,058 (14,721) (2,268) (59,419)  
Provision (benefit) for income taxes (16,484) (10,833) (37,121) (43,965)  
Equity in income of subsidiaries 164,645 198,270 472,252 570,307  
Income from continuing operations   194,382   554,853  
Income from continuing operations attributable to noncontrolling interest   (38)   (180)  
Income from continuing operations attributable to Joy Global Inc. 183,187 194,344 507,105 554,673  
ASSETS          
Current assets 279,287   279,287   97,443
Property, plant and equipment, net 17,107   17,107   12,515
Goodwill and intangible assets, net 0   0   0
Other assets 4,306,708   4,306,708   4,178,760
Total assets 4,603,102   4,603,102   4,288,718
LIABILITIES AND SHAREHOLDERS’ EQUITY          
Current liabilities 129,292   129,292   106,207
Current liabilities of discontinued operations         0
Long-term obligations 1,268,474   1,268,474   1,305,413
Accrued pension costs 223,821   223,821   322,310
Other non-current liabilities (21,860)   (21,860)   (22,401)
Total liabilities 1,599,727   1,599,727   1,711,529
Shareholders’ equity 3,003,375   3,003,375   2,577,189
Total liabilities and shareholders’ equity 4,603,102   4,603,102   4,288,718
Condensed Consolidating Statement of Cash Flows          
Net cash provided by operating activities of continuing operations     277,846 33,027  
Net cash used by operating activities of discontinued operations     0 0  
Net cash provided by operating activities     277,846 33,027  
Investing Activities:          
Acquisition of controlling interest in International Mining Machinery, net of cash acquired       (1,028,829)  
Withdrawal of cash held in escrow       866,000  
Other investing activities, net       (4,852)  
Net cash used by investing activities     (5,908) (167,681)  
Net cash used by financing activities     (86,093) 199,162  
Effect of exchange rate changes on cash and cash equivalents     0 0  
Increase (decrease) in Cash and Cash Equivalents     185,845 64,508  
Cash and Cash Equivalents at Beginning of Period     3,459 100,181  
Cash and Cash Equivalents at End of Period 189,304 164,689 189,304 164,689  
Subsidiary Guarantors
         
Condensed Consolidating Statement of Income          
Net sales 707,663 882,063 2,125,416 2,454,780  
Cost of sales 488,431 601,153 1,477,877 1,679,986  
Product development, selling and administrative expenses 77,590 83,931 231,533 252,567  
Other income (expense) 8,675 4,761 24,636 16,901  
Operating income 132,967 192,218 391,370 505,326  
Intercompany items (23,009) (13,306) (66,824) (37,684)  
Interest income (expense), net 1,102 256 1,676 420  
Income from continuing operations before income taxes 111,060 179,168 326,222 468,062  
Provision (benefit) for income taxes 66,875 82,093 190,740 215,417  
Equity in income of subsidiaries 48,563 86,701 245,173 258,183  
Income from continuing operations   183,776   510,828  
Income from continuing operations attributable to noncontrolling interest   0   0  
Income from continuing operations attributable to Joy Global Inc. 92,748 183,776 380,655 510,828  
ASSETS          
Current assets 998,423   998,423   1,145,051
Property, plant and equipment, net 373,417   373,417   378,274
Goodwill and intangible assets, net 805,944   805,944   818,435
Other assets 2,820,899   2,820,899   2,528,849
Total assets 4,998,683   4,998,683   4,870,609
LIABILITIES AND SHAREHOLDERS’ EQUITY          
Current liabilities 536,777   536,777   704,191
Current liabilities of discontinued operations         46,693
Long-term obligations 878   878   1,212
Accrued pension costs 6,140   6,140   6,589
Other non-current liabilities 9,937   9,937   10,205
Total liabilities 553,732   553,732   768,890
Shareholders’ equity 4,444,951   4,444,951   4,101,719
Total liabilities and shareholders’ equity 4,998,683   4,998,683   4,870,609
Condensed Consolidating Statement of Cash Flows          
Net cash provided by operating activities of continuing operations     52,180 99,643  
Net cash used by operating activities of discontinued operations     (1,567) (15,747)  
Net cash provided by operating activities     50,613 83,896  
Investing Activities:          
Acquisition of controlling interest in International Mining Machinery, net of cash acquired       0  
Withdrawal of cash held in escrow       0  
Other investing activities, net       (85,481)  
Net cash used by investing activities     (28,081) (85,481)  
Net cash used by financing activities     (316) (300)  
Effect of exchange rate changes on cash and cash equivalents     0 0  
Increase (decrease) in Cash and Cash Equivalents     22,216 (1,885)  
Cash and Cash Equivalents at Beginning of Period     6,628 16,152  
Cash and Cash Equivalents at End of Period 28,844 14,267 28,844 14,267  
Non-Guarantor Subsidiaries
         
Condensed Consolidating Statement of Income          
Net sales 1,007,889 903,075 2,783,893 2,678,424  
Cost of sales 717,550 643,506 1,961,080 1,905,797  
Product development, selling and administrative expenses 79,001 82,770 225,882 224,864  
Other income (expense) (9,767) (7,888) (27,763) (46,804)  
Operating income 221,105 184,687 624,694 594,567  
Intercompany items (41,956) (25,577) (104,489) (79,708)  
Interest income (expense), net 1,393 654 3,406 1,825  
Income from continuing operations before income taxes 180,542 159,764 523,611 516,684  
Provision (benefit) for income taxes 27,159 17,031 69,460 70,354  
Equity in income of subsidiaries 0 0 0 0  
Income from continuing operations   142,733   446,330  
Income from continuing operations attributable to noncontrolling interest   (38)   (180)  
Income from continuing operations attributable to Joy Global Inc. 153,383 142,695 454,151 446,150  
ASSETS          
Current assets 1,984,506   1,984,506   2,134,636
Property, plant and equipment, net 502,802   502,802   442,073
Goodwill and intangible assets, net 1,166,687   1,166,687   1,153,147
Other assets 3,511,402   3,511,402   1,803,046
Total assets 7,165,397   7,165,397   5,532,902
LIABILITIES AND SHAREHOLDERS’ EQUITY          
Current liabilities 891,501   891,501   1,038,751
Current liabilities of discontinued operations         (33,546)
Long-term obligations 0   0   0
Accrued pension costs 7,027   7,027   6,914
Other non-current liabilities 166,550   166,550   154,255
Total liabilities 1,065,078   1,065,078   1,166,374
Shareholders’ equity 6,100,319   6,100,319   4,366,528
Total liabilities and shareholders’ equity 7,165,397   7,165,397   5,532,902
Condensed Consolidating Statement of Cash Flows          
Net cash provided by operating activities of continuing operations     113,114 120,351  
Net cash used by operating activities of discontinued operations     0 0  
Net cash provided by operating activities     113,114 120,351  
Investing Activities:          
Acquisition of controlling interest in International Mining Machinery, net of cash acquired       72,912  
Withdrawal of cash held in escrow       0  
Other investing activities, net       (71,838)  
Net cash used by investing activities     (81,079) 1,074  
Net cash used by financing activities     (5,343) (11,965)  
Effect of exchange rate changes on cash and cash equivalents     (12,576) (6,167)  
Increase (decrease) in Cash and Cash Equivalents     14,116 103,293  
Cash and Cash Equivalents at Beginning of Period     253,786 171,988  
Cash and Cash Equivalents at End of Period 267,902 275,281 267,902 275,281  
Eliminations
         
Condensed Consolidating Statement of Income          
Net sales (394,941) (396,415) (1,078,386) (1,067,220)  
Cost of sales (325,772) (331,720) (876,420) (869,379)  
Product development, selling and administrative expenses 0 0 0 0  
Other income (expense) 0 0 0 0  
Operating income (69,169) (64,695) (201,966) (197,841)  
Intercompany items 36,246 23,157 84,585 69,173  
Interest income (expense), net 0 0 0 0  
Income from continuing operations before income taxes (32,923) (41,538) (117,381) (128,668)  
Provision (benefit) for income taxes 0 0 0 0  
Equity in income of subsidiaries (213,208) (284,971) (717,425) (828,490)  
Income from continuing operations   (326,509)   (957,158)  
Income from continuing operations attributable to noncontrolling interest   38   180  
Income from continuing operations attributable to Joy Global Inc. (246,131) (326,471) (834,806) (956,978)  
ASSETS          
Current assets (162,080)   (162,080)   (221,053)
Property, plant and equipment, net 0   0   0
Goodwill and intangible assets, net 0   0   0
Other assets (10,415,865)   (10,415,865)   (8,328,673)
Total assets (10,577,945)   (10,577,945)   (8,549,726)
LIABILITIES AND SHAREHOLDERS’ EQUITY          
Current liabilities (32,642)   (32,642)   (81,479)
Current liabilities of discontinued operations         0
Long-term obligations 0   0   0
Accrued pension costs 0   0   0
Other non-current liabilities 0   0   0
Total liabilities (32,642)   (32,642)   (81,479)
Shareholders’ equity (10,545,303)   (10,545,303)   (8,468,247)
Total liabilities and shareholders’ equity (10,577,945)   (10,577,945)   (8,549,726)
Consolidated
         
Condensed Consolidating Statement of Income          
Net sales 1,320,611 1,388,723 3,830,923 4,065,984  
Cost of sales 880,209 912,939 2,562,537 2,716,404  
Product development, selling and administrative expenses 167,155 179,436 497,389 532,825  
Other income (expense) (1,092) (3,127) (3,127) (29,903)  
Operating income 274,339 299,475 774,124 846,658  
Intercompany items 0 0 0 0  
Interest income (expense), net (13,602) (16,802) (43,940) (49,999)  
Income from continuing operations before income taxes 260,737 282,673 730,184 796,659  
Provision (benefit) for income taxes 77,550 88,291 223,079 241,806  
Equity in income of subsidiaries 0 0 0 0  
Income from continuing operations   194,382   554,853  
Income from continuing operations attributable to noncontrolling interest   (38)   (180)  
Income from continuing operations attributable to Joy Global Inc. 183,187 194,344 507,105 554,673  
ASSETS          
Current assets 3,100,136   3,100,136   3,156,077
Property, plant and equipment, net 893,326   893,326   832,862
Goodwill and intangible assets, net 1,972,631   1,972,631   1,971,582
Other assets 223,144   223,144   181,982
Total assets 6,189,237   6,189,237   6,142,503
LIABILITIES AND SHAREHOLDERS’ EQUITY          
Current liabilities 1,524,928   1,524,928   1,767,670
Current liabilities of discontinued operations         13,147
Long-term obligations 1,269,352   1,269,352   1,306,625
Accrued pension costs 236,988   236,988   335,813
Other non-current liabilities 154,627   154,627   142,059
Total liabilities 3,185,895   3,185,895   3,565,314
Shareholders’ equity 3,003,342   3,003,342   2,577,189
Total liabilities and shareholders’ equity 6,189,237   6,189,237   6,142,503
Condensed Consolidating Statement of Cash Flows          
Net cash provided by operating activities of continuing operations     443,140 253,021  
Net cash used by operating activities of discontinued operations     (1,567) (15,747)  
Net cash provided by operating activities     441,573 237,274  
Investing Activities:          
Acquisition of controlling interest in International Mining Machinery, net of cash acquired       (955,917)  
Withdrawal of cash held in escrow       866,000  
Other investing activities, net       (162,171)  
Net cash used by investing activities     (115,068) (252,088)  
Net cash used by financing activities     (91,752) 186,897  
Effect of exchange rate changes on cash and cash equivalents     (12,576) (6,167)  
Increase (decrease) in Cash and Cash Equivalents     222,177 165,916  
Cash and Cash Equivalents at Beginning of Period     263,873 288,321  
Cash and Cash Equivalents at End of Period $ 486,050 $ 454,237 $ 486,050 $ 454,237