-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, LSnBbXSNxB/UAqvJIG8BUn81Nwso6Jw1mfg/KZX6sCPjiqhwmbZJduRCB7Z1lV11 UF7pSF1KtLToo/vlYi6bEg== 0000801898-05-000095.txt : 20050830 0000801898-05-000095.hdr.sgml : 20050830 20050829190910 ACCESSION NUMBER: 0000801898-05-000095 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 20050730 ITEM INFORMATION: Results of Operations and Financial Condition FILED AS OF DATE: 20050830 DATE AS OF CHANGE: 20050829 FILER: COMPANY DATA: COMPANY CONFORMED NAME: JOY GLOBAL INC CENTRAL INDEX KEY: 0000801898 STANDARD INDUSTRIAL CLASSIFICATION: MINING MACHINERY & EQUIP (NO OIL & GAS FIELD MACH & EQUIP) [3532] IRS NUMBER: 391566457 STATE OF INCORPORATION: DE FISCAL YEAR END: 1029 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-09299 FILM NUMBER: 051056777 BUSINESS ADDRESS: STREET 1: 100 EAST WISCONSIN AVE SUITE 2780 CITY: MILWAUKEE STATE: WI ZIP: 53201-0554 BUSINESS PHONE: 4144866400 MAIL ADDRESS: STREET 1: 100 EAST WISCONSIN AVE SUITE 2780 CITY: MILWAUKEE STATE: WI ZIP: 53201-0554 FORMER COMPANY: FORMER CONFORMED NAME: HARNISCHFEGER INDUSTRIES INC DATE OF NAME CHANGE: 19920703 8-K 1 eightk.htm

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549


FORM 8-K


CURRENT REPORT
Pusuant to Section 13 OR 15(d) of the Securities Exchange Act of 1934

Date of report (Date of earliest event reported):      August 29, 2005    


Joy Global Inc.
(Exact Name of Registrant as Specified in Its Charter)


Delaware1-929939-1566457
(State or Other Jurisdiction
of Incorporation)
(Commission File Number)(IRS Employer Identification No.)
100 E. Wisconsin Avenue, Suite 2780,
Milwaukee, WI 53202
(Address of Principal Executive Offices)

Registrant’s telephone number, including area code:
414-319-8500


Not Applicable
(Former Name or Former Address, if Changed Since Last Report)


Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

[ ]    Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

[ ]    Solicitation material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

[ ]    Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

[ ]    Pre-commencement communications pursuant to Rule 13e-4(c) underthe Exchange Act (17 CFR 240.13e-4(c))


ITEM 2.02 Results of Operations and Financial Condition.

   A press release was issued by Joy Global Inc. on August 29, 2005 disclosing its financial results for the third quarter ended July 30, 2005.

(c)  Exhibits.   

   Press release dated August 29, 2005 of Joy Global Inc. disclosing its financial results for the third quarter ended July 30, 2005.


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

      JOY GLOBAL INC.



Date: August 29, 2005 By: Donald C. Roof
      Donald C. Roof
      Executive Vice President,
      Chief Financial Officer and
      Treasurer

EXHIBIT INDEX

Exhibit NumberDescription
99Press release dated August 29, 2005 of Joy Global Inc. disclosing its financial results for the third quarter ended July 30, 2005.

EX-99 2 earnings.htm EARNINGS

Exhibit 99


JOY GLOBAL INC.
News Release
At the Company: At FRB | Weber Shandwick:
Donald C. Roof Georganne Palffy
Executive Vice President and Analyst Contact
Chief Financial Officer and Treasurer 312-640-6768
414-319-8517

 

JOY GLOBAL INC. ANNOUNCES OPERATING RESULTS
FOR FISCAL 2005 THIRD QUARTER

 

•   Quarterly sales increase 37% to record levels; P&H Mining sales up 55%
•   EPS in Q3 of $0.37 net of $0.20 effect of bond tender costs
•   Operating earnings increase 144% to $73 million; incremental operating profitability of 31%
•   Quarterly bookings of $544 million; LTM bookings approaching $2.2 billion
•   Strong market conditions continue to point to extended mining cycle

 

Milwaukee, WI – August 29, 2005 – Joy Global Inc. (NASDAQ: JOYG), a worldwide leader in high-productivity mining solutions, today reported results for the third quarter of fiscal year 2005. Net sales for the quarter increased by 37 percent to $523 million, compared with $382 million in the third quarter of last year. Operating income totaled $73 million in the third quarter, versus $30 million in the corresponding quarter last year. Net income was $31 million or $0.37 per diluted share in the quarter, compared with $16 million or $0.20 per diluted share in the third quarter of fiscal 2004. EPS in the current quarter was reduced by $0.20 due to costs related to the successful tender for the company’s outstanding senior subordinated notes. All per share data reflects the 3-for-2 stock split of the company’s common stock in January 2005.

“Third quarter results continued our strong operating performance trend,” said John Hanson, chairman, president and CEO of Joy Global Inc. “New orders exceeded $540 million in the quarter, despite Joy Mining experiencing a $62 million decline in roof support orders from the same quarter last year. Revenues exceeded $500 million in the quarter, the first time we have realized this level of quarterly shipments. Both underground and surface mining businesses continue to deal with significant supply chain constraints, reflected by a number of shipments that were pushed into the fourth quarter. Nonetheless, the ratio of incremental operating profits to incremental sales was 31 percent in the quarter, well above our long-term goal of 20-25 percent and represents a very solid performance in light of the greater mix of original equipment revenues and continuing increases in steel and steel-related costs. Conditions in our end markets continue to point to an extended, strong global mining cycle. We face the challenge of increasing capacity to meet demand, while managing a tight supply chain. Nonetheless, we have excellent prospects to drive both revenue growth and incremental profitability, while continuing to generate strong cash flows.”

The mix of original equipment (“OE”) shipments increased dramatically in the third quarter, continuing the trend of the prior quarter and reaching the highest percentage in a number of years. OE revenues during the quarter were more than 40 percent of total revenues, compared with less than one-third in the prior year period. Gross profit margins improved in the quarter to 28 percent of sales, compared with 26 percent in the third quarter of fiscal 2004, despite the higher percentage of OE revenues, reflecting the strong margin performance of all segments of the business. The continued strength in gross profit was primarily due to favorable product margins, increased factory absorption, and effective expense control. Product development, selling and administrative expenses totaled $75 million, or 14 percent of sales, in the current quarter, compared with $71 million, or 18 percent of sales, in the comparable quarter of fiscal 2004. Total expenses reflected inflationary increases in SG&A costs, along with higher variable compensation, legal fees, foreign pension costs, and other lesser items.

Reported results in the third quarter were affected by non-recurring items, including $24 million in debt repurchase costs from the tender of outstanding senior subordinated notes. The effective income tax rate in the current quarter was 36 percent of pre-tax book income, essentially equal to the rate in the corresponding quarter last year. Cash taxes continue to be substantially lower than book taxes, with total cash taxes in the third quarter of $2 million, which brings year-to-date cash taxes to $14.5 million, or 10% of pre-tax income. This low cash tax rate contributed to the $6 million increase in net cash in the quarter, which occurred despite $69 million of cash being used for pension plan pre-funding and bond tender premium costs.

Joy Mining Machinery Operating Results

•   Despite increased OE mix in revenues, incremental profitability was 44%
•   Total Q3 bookings of $328 million down 15% due to $62 million lower roof support orders

Incoming order rates in the underground mining markets served by Joy Mining are subject to quarterly variability. This “lumpiness” was reflected in the third quarter, as original equipment orders were lower during the quarter, due to reduced roof support orders. As a result, total orders booked were 15 percent lower than in the third quarter of fiscal 2004, although still 18 percent higher than Joy’s revenues in the current quarter. Current market conditions, both domestic and international, remain strong with lead times lengthening to over 6 months for equipment rebuilds, and 12 months or more for most original equipment products.

Net sales at Joy Mining were strong, up 24 percent over the same quarter of the prior year, with both original equipment and aftermarket revenues realizing double-digit increases. Supply constraints in specialty steel are easing somewhat, although prices remain firm. Areas of restricted supply include castings, fabrications, bearings and other purchased components. Fabrication and casting constraints are expected to lessen in the fourth quarter, and significant efforts are being made to ensure that customers’ requirements are met, particularly in aftermarket parts and services where service levels have remained high.

Gross profit margins at Joy Mining were 32 percent in the third quarter versus 29 percent in the third quarter of last year. Operating margins were 17.5 percent of sales, and incremental operating profitability was 44 percent for the quarter. The very high level of incremental profitability, despite the heavier original equipment product mix, resulted from favorable margins on certain product lines, strong absorption of manufacturing expenses and excellent cost controls. Joy Mining successfully recovered its steel and steel-related cost increases in the quarter. Incremental profitability in the upcoming fourth quarter is expected to moderate to a range of 20-25 percent, largely due to product mix.

Joy Mining continues to take steps to increase overall capacity, including those to alleviate its supply chain constraints. A new service center in Lebanon, Kentucky, is expected to open in the fourth quarter of fiscal 2005. Additional capacity investments include the development of assembly and machining capabilities for armored face conveyors in China.

P&H Mining Equipment Operating Results

•   Bookings increase 48% to $217 million; parts orders up 53% from strong prior year quarter
•   Revenues of $244 million up 55%, with OE revenues up 137%

Incoming order rates in the surface mining markets served by P&H Mining were very strong in the third quarter. Overall orders increased by 48 percent over the third quarter last year. Aftermarket orders were similarly strong, including orders for parts, which increased by over 50 percent from last year. Order levels for replacement parts reflect the mining companies’ drive towards higher production from existing equipment. Mining shovel orders received in the quarter were again in excess of current production capacity, with overall lead times continuing to increase.

Net sales at P&H Mining were very strong in the third quarter, up 55 percent in total over the prior year’s quarter, and original equipment sales improved 137 percent over a year ago. Shovel production is running at a rate of 17 shovels per year. P&H’s capacity will be increased by 40% when its current expansion of machining capacity and capability is completed at the end of fiscal 2006.

Gross profit margins at P&H Mining were 23 percent in the third quarter, approximately equal with margins in the third quarter of last year. Operating margins improved significantly to 13.2 percent of sales from 8.9 percent in the year ago period. Incremental profitability was restrained by certain lower margin mining shovels where the order activity originated prior to recent steel cost increases. Steel availability is adequate, although prices remain firm. Meanwhile, costs continue to increase on steel-related products from suppliers.

Cash and Liquidity

During the third quarter the company completed the repurchase of the remaining $167 million of the outstanding senior subordinated notes. The total cost, including the tender premium, was $188 million. Including the write-off of unamortized original placement costs, a pre-tax charge of $24 million was recorded in the quarter.

In July, the company made a pre-payment to its domestic defined benefit plans in the amount of $48 million. This payment resulted in the company’s domestic plans being in excess of 90 percent funded for ERISA purposes for the second consecutive year and, as a result, these plans require no further funding over the following two plan years under current ERISA legislation. The company notes that interest rate increases during the next two years could make further cash contributions unnecessary for several years. This outcome could change if various pension proposals currently under discussion in Congress are adopted.

Working capital management continues to be a challenge due to strong business conditions. Significant initiatives are being implemented in the areas of inventory, accounts receivable and advance payments to optimize net working capital investment. Solid advancement on these initiatives was achieved during the quarter, and as a result, account receivable days outstanding decreased, inventory turns increased and non-cash working capital levels were essentially unchanged from the end of the second quarter. Capital spending in the quarter was approximately $10 million. The company anticipates total capital spending for the current fiscal year to range between $35 million and $40 million.

The strong performance in the management of working capital allowed the company’s net cash position to improve during the quarter despite the large pension deposit and premiums paid in repurchasing the senior subordinated notes. Cash balances of $70 million at the end of the third quarter primarily represented cash in the company’s international operations, and net cash was $42 million at quarter’s end.

The company did not repurchase any stock during the quarter under the recently announced buyback program. Outstanding shares of the company may be repurchased from time to time over the next 21 months. Cash generated from operations or additional borrowings under debt facilities, including the anticipated new senior revolving facility, will provide funds for this program.

Market Conditions Remain Strong

Commodity markets remain strong, resulting in increased spending for mining equipment and services. Analysts expect strong U.S. coal demand for an extended period. Alternative fuel sources for electrical production continue to be either expensive, as with natural gas, or of limited availability, as with nuclear and hydroelectric. The recently enacted energy legislation provides significant funds for the research on advanced coal technologies, which could provide additional demand if large-scale applications are found to be economical. Hanson added, “We continue to believe the U.S. coal market is in a protracted cyclical upturn, creating great opportunities for Joy Global.”

Demand for Australian and South African coal continues to exceed their export capabilities, with prices for export coal remaining at high levels. Discussions for the purchase of new equipment are proceeding with customers in China and Russia, whose emerging coal markets represent one of the company’s most significant long-term growth opportunities.

The non-coal markets served by the surface mining customers of P&H are showing continued strength. Selling prices for copper and iron ore greatly exceed production costs, such that even a significant decline in these prices should allow mining companies to continue to operate very profitably. Rising demand for these commodities will require additional mining capacity since current capacity is near full utilization. High oil prices are driving mining activity in the Canadian oil sands, as well as two recent merger transactions in that market. Future oil sands projects are committed to truck and shovel operations which holds promise for increased sales of P&H Mining equipment. As in the previous quarter, orders for new shovels again exceeded current shovel production capacity. Lead times continue to increase at P&H Mining, and could increase dramatically depending on the results of ongoing customer discussions involving multiple shovel orders.

“We believe this capital cycle in mining equipment is different from those in the past two decades, specifically in length and strength,” remarked Hanson. “Factors include relative supply/demand balance with growing global demand, a consolidated and more disciplined producer base, and the added demand from “new” markets. All of this creates a strong business environment for both of our operations.”

Future Outlook Holds Promise for Higher Revenues and Margins

Hanson stated, “We believe that we will continue to experience incoming order rates in excess of quarterly revenues for several quarters, although quarterly bookings will remain volatile. Critical to our success will be the ability to meet the needs of our major customers, alleviate the supply chain constraints restricting revenue growth, and drive increasing operating margins at higher business volumes.”

“The capacity expansion project for P&H Mining which was approved by our board in May will not be completed until the end of fiscal 2006. The only other new capacity that will be coming on line in the next 12 months is the shuttle car and motor centers of excellence for Joy Mining in Lebanon, Kentucky, though, for the most part, Joy Mining is constrained by supply chain limits rather than internal capacity. Therefore, it is imperative that our critical suppliers support us as we strive for increased revenues. Assuming that progress can be made in this area, we now believe that total revenues in the coming 12 months will be in the range of $2.15 to $2.35 billion.”

Hanson concluded, “We continue to perform very well in controlling costs and driving operating improvements. Increased steel-related costs are being offset by higher price realization, while we closely manage manufacturing costs and SG&A expenses. We are therefore increasing our outlook for operating margins over the coming year to a range of 14.6 to 15.5 percent of sales from the previous outlook averaging 13.3 percent.”

Based on the above factors, management is increasing its next twelve month guidance and expects that operating income will be in the range of $315 to $365 million and earnings per share in the range of $2.40 to $2.80. The EPS guidance is based on currently outstanding shares, before any effect of the company’s stock buyback program.

Quarterly Conference Call

Management will discuss third quarter results on a conference call to be held at 11:00 AM EDT on August 30, 2005. Investors and interested parties may participate on the call by dialing 800-649-5127 in the U.S. and 706-679-0637 elsewhere, both with access code #8140172. A rebroadcast of the call will be available until the close of business on September 15, 2005 by dialing 800-642-1687 or 706-645-9291, access code #8140172. Finally, a replay of the webcast will be accessible until September 30, 2005, through the Investor Relations section of our web site (http://www.joyglobal.com/investorrelations/confcalls.jsp).

Forward Looking Statements

The forward-looking statements in this press release are based on our current expectations and are made only as of the date of this press release. We undertake no obligation to update forward-looking statements to reflect new information. We cannot assure you the projected results or events will be achieved. Because forward-looking statements involve risks and uncertainties, they are subject to change at any time. Such risks and uncertainties, many of which are beyond our control, include: the duration of the recovery of coal and copper commodity markets; the cyclical nature of our original equipment businesses and the high costs of our manufacturing operations that can result in the underabsorption of manufacturing expenses; increased costs and constraints on the supply of major purchased items such as steel, castings, forgings and bearings can adversely affect profits and revenues; the large size and cost of our products that means that the timing of individual orders and shipments can cause fluctuations in our operating results; our significant international operations are subject to many uncertainties, meaning that a reduction in international sales or unfavorable change in foreign exchange rates could affect our financial results; the highly competitive environment that we operate in means that the actions of our competitors can affect our financial performance; regulations affecting the mining industry or electric utilities may adversely impact demand for our products; our growth may be hindered if we are unable to hire or retain qualified employees; unexpected adverse results in litigation or arbitration may reduce our profits; and other risks, uncertainties and cautionary factors set forth in our public filings with the Securities and Exchange Commission.

-FINANCIAL TABLES FOLLOW-


JOY GLOBAL INC.
SUMMARY OF CONSOLIDATED STATEMENT OF INCOME
(Unaudited)
(In thousands except per share amounts)

 

Three Months Ended
Nine Months Ended
July 30,
2005

July 31,
2004

July 30,
2005

July 31,
2004

Net sales   $ 522,596   $ 381,920   $ 1,388,211   $ 1,003,288  
Costs and expenses: 
     Cost of sales  375,341   282,063   988,944   742,523  
     Product development, selling 
       and administrative expenses  75,370   70,575   221,581   202,763  
     Restructuring charges  204   102   204   604  
     Other income  (1,306 ) (735 ) (2,677 ) (2,730 )




Operating income  72,987   29,915   180,159   60,128  
Interest expense, net  (1,617 ) (5,022 ) (9,568 ) (15,056 )
Loss on debt repurchase  (24,205 )   (29,242 )  




Income before reorganization items  47,165   24,893   141,349   45,072  
Reorganization items  1,167   737   3,490   2,386  




Income before provision for income taxes  48,332   25,630   144,839   47,458  
Provision for income taxes  (17,550 ) (9,375 ) (53,050 ) (11,425 )




Net income  $   30,782   $   16,255   $      91,789   $      36,033  




Net income per share: 
     Basic  $       0.38   $     .0.21   $          1.14   $          0.46  




     Diluted  $       0.37   $     .0.20   $          1.12   $          0.45  




Dividends per share  $   0.1125   $       0.05   $          0.30   $        0.133  




Weighted average shares outstanding: 
     Basic  80,929   78,600   80,534   77,766  




     Diluted  82,294   80,904   82,220   79,981  




Note - for complete quarterly information, including footnote disclosures, please refer to the Company's Form 10-Q filing with the SEC.


JOY GLOBAL INC.
SUMMARY CONSOLIDATED BALANCE SHEET
(In thousands)

 

July 30,
2005

October 30,
2004

(Unaudited)
ASSETS      
Current assets: 
     Cash and cash equivalents  $     69,895   $   231,706  
     Accounts receivable, net  313,997   259,897  
     Inventories  538,883   443,810  
     Other current assets  56,818   56,639  


       Total current assets  979,593   992,052  

Property, plant and equipment, net
  199,908   207,974  
Intangible assets, net  40,880   40,213  
Deferred income taxes  103,087   129,424  
Other assets  104,319   70,696  


       Total assets  $1,427,787   $1,440,359  


LIABILITIES AND SHAREHOLDERS' EQUITY 
Current liabilities: 
     Short-term notes payable, including current portion 
       of long-term debt  $          673   $       3,110  
     Trade accounts payable  146,294   139,178  
     Employee compensation and benefits  76,532   82,472  
     Advance payments and progress billings  164,448   87,507  
     Income taxes payable  9,499   4,910  
     Other accrued liabilities  120,109   114,675  


       Total current liabilities  517,555   431,852  

Long-term obligations
  27,265   202,869  

Other non-current liabilities
  355,180   353,590  

Shareholders' equity
  527,787   452,048  


       Total liabilities and shareholders' equity  $1,427,787   $1,440,359  


Note - for complete quarterly information, including footnote disclosures, please refer to the Company's Form 10-Q filing with the SEC.


JOY GLOBAL INC.
SUPPLEMENTAL FINANCIAL DATA
(Unaudited)
(In thousands)

 

Three Months Ended
Nine Months Ended
July 30,
2005

July 31,
2004

July 30,
2005

July 31,
2004

RECONCILIATION OF NET INCOME TO ADJUSTED EBITDA:          

Consolidated:
 
    Net Income  $ 30,782   $ 16,255   $   91,789   $ 36,033  
    Provision for Income Taxes  17,550   9,375   53,050   11,425  
    Loss on Debt Repurchase  24,205     29,242    
    Reorganization Items - (Income) Expense  (1,167 ) (737 ) (3,490 ) (2,386 )
    Interest Expense, Net  1,617   5,022   9,568   15,056  




        Operating Income  72,987   29,915   180,159   60,128  
    Restructuring Charges  204   102   204   604  
    Depreciation  9,878   9,453   28,371   28,511  
    Amortization  1,087   1,392   3,062   6,447  




        Consolidated Adjusted EBITDA  $ 84,156   $ 40,862   $ 211,796   $ 95,690  




RECONCILIATION OF OPERATING INCOME TO ADJUSTED EBITDA: 

Underground Mining Machinery:
 
    Operating Income  $ 48,818   $ 25,004   $ 121,469   $ 49,446  
    Restructuring Charges  204   87   204   372  
    Depreciation  5,784   5,378   15,945   16,132  
    Amortization  905   991   2,518   5,229  




        Underground Mining Machinery Adjusted EBITDA  $ 55,711   $ 31,460   $ 140,136   $ 71,179  

Surface Mining Equipment:
 
    Operating Income  $ 32,213   $ 13,998   $   82,722   $ 32,957  
    Restructuring Charges    15     232  
    Depreciation  4,062   4,036   12,331   12,262  
    Amortization  182   401   544   1,218  




        Surface Mining Equipment Adjusted EBITDA  $ 36,457   $ 18,450   $   95,597   $ 46,669  

Consolidated:
 
    Operating Income  $ 72,987   $ 29,915   $ 180,159   $ 60,128  
    Restructuring Charges  204   102   204   604  
    Depreciation  9,878   9,453   28,371   28,511  
    Amortization  1,087   1,392   3,062   6,447  




        Consolidated Adjusted EBITDA  $ 84,156   $ 40,862   $ 211,796   $ 95,690  





JOY GLOBAL INC.
SUPPLEMENTAL FINANCIAL DATA
(Unaudited)
(In thousands)

 

Three Months Ended
Nine Months Ended
July 30,
2005

July 31,
2004

July 30,
2005

July 31,
2004

BREAKDOWN OF SALES REVENUE:          

Net Sales By Operation:
 
      Underground Mining Machinery  $ 278,901   $225,144   $    800,489   $     579,639  
      Surface Mining Equipment  243,695   156,776   587,722   423,649  




      Total Sales By Operation  $ 522,596   $381,920   $ 1,388,211   $ 1,003,288  




Net Sales By Product Stream: 
      Aftermarket Revenues  $ 306,405   $259,177   $    866,440   $     708,929  
      Original Equipment  216,191   122,743   521,771   294,359  




      Total Sales By Product Stream  $ 522,596   $381,920   $ 1,388,211   $  1,003,288  




Net Sales By Geography: 
      United States  $ 237,447   $170,445   $    635,751   $     460,491  
      Rest of World  285,149   211,475   752,460   542,797  




      Total Sales By Geography  $ 522,596   $381,920   $ 1,388,211   $  1,003,288  




CASH FLOW DATA: 

      Depreciation and Amortization (1)
  $   11,275   $ 11,279   $      32,593   $       37,714  
      Decrease (Increase) in Net Working Capital Items  (7,994 ) 34,808   (59,121 ) 13,357  
      Contribution to US Qualified Pension Plan  48,400   88,000   48,400   88,000  
      Property, Plant and Equipment Acquired  7,984   5,262   21,264   10,976  
      Cash Interest Paid  4,699   1,066   14,732   11,921  
      Cash Taxes Paid  1,966   2,068   14,522   10,745  
       (1) - Including the amortization of financing fees 

BOOKINGS DATA:
 

      Underground Mining Machinery
  $ 327,764   $384,904   $ 1,004,358   $     866,960  
      Surface Mining Equipment  216,648   146,033   668,850   542,279  




      Total Bookings  $ 544,412   $530,937   $ 1,673,208   $  1,409,239  




Amounts as of
July 30,
2005

April 30,
2005

January 29,
2005

October 30,
2004

BACKLOG DATA:          

          Underground Mining Machinery
  $   638,186   $589,323   $562,992   $434,317  
          Surface Mining Equipment  368,867   395,914   313,517   287,739  




          Total Backlog  $1,007,053   $985,237   $876,509   $722,056  




-----END PRIVACY-ENHANCED MESSAGE-----