XML 21 R10.htm IDEA: XBRL DOCUMENT  v2.3.0.11
Note 5 - Shareholders' Equity
6 Months Ended
Jun. 30, 2011
Stockholders' Equity Note Disclosure [Text Block]
Note 5—Shareholders’ Equity

Pursuant to ASC Topics 505, Equity and 718, Stock Compensation, the cost resulting from all share-based payment transactions must be recognized in the Company’s consolidated financial statements.  For 2011, the Company recognizes compensation expense related to stock options granted to employees based on compensation cost for all share-based payments granted prior to June 30, 2011, based on the grant date fair value estimated in accordance with ASC Topics 505, Equity and 718, Stock Compensation.  For the three and six months ended June 30, 2011, the Company recognized $17,000 and $50,000 in share-based compensation costs, respectively including $7,000 and $16,000 of share-based compensation for non-employee director options. For the three and six months ended June 30, 2010, the Company recognized $24,000 and $83,000 in share-based compensation costs, including $16,000 and $36,000 of share-based compensation for non-employee director options. See Note 1 of Notes to Consolidated Financial Statements.

The following summarizes the activity of the Company’s stock options for the six months ended June 30, 2011:

   
Shares
   
Weighted
Average
Exercise
Price
   
Weighted
Average
Remaining
Contractual
Term
(Years)
   
Aggregate Intrinsic Value
 
Number of shares under option:                        
Outstanding at January 1, 2011
    1,569,000     $ 1.05           $ 66,210  
Granted
    415,000       0.29             83,000  
Exercised
    -       -                
Cancelled or expired
    (119,000 )     1.40             460  
Forfeited
    (35,000 )     0.52             400  
Outstanding at June 30, 2011
    1,830,000     $ 0.87       6.6     $ 148,350  
Exercisable at June 30, 2011
    1,215,500     $ 1.10       5.3     $ 71,210  

The following summarizes the activity of the Company’s stock options that have not yet vested as of June 30, 2011:

   
Shares
   
Weighted
Average Grant Date
Fair Value
 
Nonvested at January 1, 2011
    317,000     $ 0.53  
Granted
    415,000       0.25  
Vested
    (82,500 )     0.42  
Forfeited
    (35,000 )     0.48  
Nonvested at June 30, 2011
    614,500     $ 0.36  

As of June 30, 2011, there was $140,000 of total unrecognized compensation cost related to nonvested share-based compensation arrangements granted under existing share-based payments. This cost is expected to be recognized over a weighted-average period of 3.2 years. The total measurement fair value of shares vested during the three and six months ended June 30, 2011 was $11,000 and $35,000.

The Black-Scholes option pricing model is used by the Company to determine the weighted average fair value of share-based payments. The fair value at date of grant and the assumptions utilized to determine such values are indicated in the following table:

   
Three Months Ended
June 30, 2011
   
Six Months Ended
June 30, 2011
 
Weighted average fair value for options exercised
During the period
    N/A       N/A  
Weighted average fair value at date of grant for share-based payments vested during the period
  $ 0.33     $ 0.42  
Risk-free interest rates
            2.8%  
Expected stock price volatility
            128.9  
Expected dividend yield
          $ 0  
Expected forfeitures
    29.5%       29.5%  

The Company does not assume a forfeiture rate when assessing value for options held by independent members of the Board of Directors.  Since options issued to independent board members are not forfeited upon separation from the Company, management has determined it is inappropriate to assign a forfeiture rate to these options.

The Company uses the 2006 Plan to encourage ownership in the Company by key personnel whose long-term service is considered essential to the Company’s continued progress, thereby linking these employees directly to stockholder interests through increased stock ownership.  A total of 2,200,000 shares of the Company’s common stock have been reserved for issuance under the 2006 Plan. As of June 30, 2011, the Company had utilized 1,517,835 of the shares reserved under the 2006 Plan, and 682,165 shares remain available.  Awards may be granted to any employee, director or consultant, or those of the Company’s affiliates.

Prior to the 2006 Plan, the Company utilized the 1996 Stock Incentive Plan (“1996 Plan”).  The 1996 Plan expired on July 19, 2006, although options remain outstanding that were originally issued under this plan.