EXHIBIT 11

HemaCare Corporation

Net Income (Loss) per Common and Common Equivalent Share

	Three Months Ended				Six Months Ended
	June 30,				June 30,
	2006		2005		2006		2005
BASIC
Weighted average common shares used to compute basic earnings per share	8,199,000		8,106,000		8,122,000		8,090,000
Net income	$	360,000	$	440,000	$	445,000	$	716,000
Basic net income per share	0.04		0.05		0.05		0.09
DILUTED
Weighted average common shares used to compute basic earnings per share	8,199,000		8,106,000		8,122,000		8,090,000
Dilutive common equivalent shares attributable to stock options (based on average market price)	924,000		554,000		826,000		568,000
Dilutive common equivalent shares attributable to warrants (based on average market price)	202,000		146,000		192,000		149,000
Weighted average common shares used to compute diluted earnings per share	9,325,000		8,806,000		9,140,000		8,807,000
Net income	$	360,000	$	440,000	$	445,000	$	716,000
Dilutive net income per share	0.04		0.05		0.05		0.08