Exhibit 11

HemaCare Corporation

Net Income per Common and Common Equivalent Share

	Three Months Ended				Nine Months Ended
	September 30,				September 30,
	2005		2004		2005		2004
BASIC
Weighted average common shares used to compute basic earnings per share	8,167,000		7,796,000		8,116,000		7,769,000
Net income	$	295,000	$	475,000	$	1,011,000	$	1,209,000
Basic net income per share	0.04		0.06		0.12		0.16
DILUTED
Weighted average common shares used to compute basic earnings per share	8,167,000		7,796,000		8,116,000		7,769,000
Dilutive common equivalent shares attributable to stock options (based on average market price)	590,000		375,000		575,000		251,000
Dilutive common equivalent shares attributable to warrants (based on average market price)	152,000		84,000		150,000		57,000
Weighted average common shares used to compute diluted earnings per share	8,909,000		8,255,000		8,841,000		8,077,000
Net income	$	295,000	$	475,000	$	1,011,000	$	1,209,000
Dilutive net income per share	0.03		0.06		0.11		0.15