EX-99.1 2 exhibit991earningsrele.htm EXHIBIT 99.1 Exhibit
Exhibit 99.1
wbsupdatederheader.jpg
Media Contact
 
 
  
Investor Contact
Alice Ferreira, 203-578-2610
 
 
  
Terry Mangan, 203-578-2318
acferreira@websterbank.com
 
 
  
tmangan@websterbank.com
WEBSTER REPORTS
THIRD QUARTER 2019 EARNINGS OF $1.00 PER DILUTED SHARE
WATERBURY, Conn., October 22, 2019 - Webster Financial Corporation (NYSE: WBS), the holding company for Webster Bank, N.A. and its HSA Bank division, today announced earnings applicable to common shareholders of $91.4 million, or $1.00 per diluted share, for the quarter ended September 30, 2019, compared to $97.5 million, or $1.06 per diluted share, for the quarter ended September 30, 2018. Earnings per diluted share would have been $1.01 for the quarter ended September 30, 2019, adjusting for $1.7 million of one-time business optimization costs, compared to $0.98 for the quarter ended September 30, 2018, adjusting for a one-time net benefit of $5.6 million.
“The third quarter continues to demonstrate the power of our banking franchise as evidenced by strong year-over-year loan and deposit growth,” said John R. Ciulla, president and chief executive officer. “We have now posted 40 consecutive quarters of year-over-year revenue growth and seven quarters of return on average tangible common equity above 15 percent.”
Highlights for the third quarter of 2019 compared to prior year:
Revenue of $310.5 million, an increase of 2.6 percent.
Loan growth of $1.2 billion, or 6.7 percent, led by commercial real estate and residential mortgage loans, which increased 11.8 percent.
Deposit growth of $1.3 billion, or 5.8 percent, with growth of $689 million, or 12.3 percent, in HSA deposits.
Net interest margin of 3.49 percent, down 12 basis points, with 5 basis points of the reduction due to balance sheet repositioning.
Pre-tax, pre-provision net revenue growth of $6.7 million, or 5.4 percent, led by HSA Bank’s growth of 16.6 percent.
Efficiency ratio (non-GAAP) of 56.6 percent compared to 57.4 percent.
Annualized return on average common shareholders’ equity of 12.36 percent compared to 14.74 percent; annualized return on average tangible common shareholders’ equity (non-GAAP) of 15.37 percent compared to 18.88 percent.
“We’ve achieved our tenth consecutive quarter of positive operating leverage and our efficiency ratio has been below 57 percent over the past year,” said Glenn MacInnes, executive vice president and chief financial officer. “We’re diligently controlling expenses while investing confidently in our future.”






wbsupdatederheader.jpg

Line of Business performance compared to the third quarter of 2018
Commercial Banking
Webster’s Commercial Banking segment serves middle market, commercial real estate, asset-based lending, equipment finance, private banking, and treasury and payment solutions clients. As of September 30, 2019, Commercial Banking had $11.1 billion in loans and leases and $4.5 billion in deposit balances.
Commercial Banking Operating Results:
 
 
 
 
 
Percent
 
Three months ended September 30,
 
Favorable/
(In thousands)
 
2019

2018

 
(Unfavorable)
Net interest income
 

$96,817


$91,243

 
 
6.1
 %
 
Non-interest income
 
13,987

18,305

 
 
(23.6
)
 
Operating revenue
 
110,804

109,548

 
 
1.1

 
Non-interest expense
 
45,261

44,506

 
 
(1.7
)
 
Pre-tax, pre-provision net revenue
 

$65,543


$65,042

 
 
0.8

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Percent
 
 
At September 30,
 
Increase/
(In millions)
 
2019

2018

 
(Decrease)
Loans and leases
 

$11,121


$10,289

 
 
8.1
 %
 
Deposits
 
4,528

4,251

 
 
6.5

 
Pre-tax, pre-provision net revenue increased $0.5 million to $65.5 million in the quarter as compared to prior year. Net interest income increased $5.6 million to $96.8 million, primarily due to loan growth. Non-interest income decreased $4.3 million to $14.0 million, primarily due to lower syndication fees in the quarter. Non-interest expense increased $0.8 million to $45.3 million, primarily due to strategic hires and investments in product enhancements and infrastructure.







wbsupdatederheader.jpg


HSA Bank
Webster’s HSA Bank division offers a comprehensive consumer-directed healthcare solution that includes health savings accounts, health reimbursement arrangements, flexible spending accounts and commuter benefits. Health savings accounts are distributed nationwide directly to employers and individual consumers, as well as through national and regional insurance carriers, benefit consultants and financial advisors. As of September 30, 2019, HSA Bank had $8.2 billion in total footings comprising $6.3 billion in deposit balances and $1.9 billion in assets under administration through linked investment accounts.
HSA Bank Operating Results:
 
 
 
 
 
Percent
 
Three months ended September 30,
 
Favorable/
(In thousands)
 
2019

2018

 
(Unfavorable)
Net interest income
 

$42,206


$36,731

 
 
14.9
 %
 
Non-interest income
 
23,526

22,159

 
 
6.2

 
Operating revenue
 
65,732

58,890

 
 
11.6

 
Non-interest expense
 
32,918

30,753

 
 
(7.0
)
 
Pre-tax, net revenue
 

$32,814


$28,137

 
 
16.6

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Percent
 
 
At September 30,
 
Increase/
(Dollars in millions)
 
2019

2018

 
(Decrease)
Number of accounts (thousands)
 
2,992

2,702

 
 
10.7
 %
 
 
 
 
 
 
 
 
 
Deposits
 

$6,288


$5,600

 
 
12.3

 
Linked investment accounts *
 
1,875

1,599

 
 
17.3

 
Total footings
 

$8,163


$7,199

 
 
13.4

 
* Linked investment accounts are held off balance sheet
 
 
 
 
Pre-tax net revenue increased $4.7 million to $32.8 million in the quarter as compared to prior year. Net interest income increased $5.5 million to $42.2 million, due to 12 percent growth in deposits and improvement in deposit spreads. Non-interest income increased $1.4 million to $23.5 million, primarily due to 11 percent growth in accounts over the past year. Non-interest expense increased $2.2 million to $32.9 million, primarily due to account growth and expanded distribution.







wbsupdatederheader.jpg


Community Banking
Community Banking serves consumer and business banking customers primarily throughout southern New England and into Westchester County, New York. Community Banking is comprised of the Personal Banking and Business Banking operating segments, as well as a distribution network consisting of 157 banking centers and 309 ATMs, a customer care center, and a full range of web and mobile-based banking services. As of September 30, 2019, Community Banking had $8.4 billion in loans and $12.5 billion in deposit balances.
Community Banking Operating Results:
 
 
 
 
 
Percent
 
Three months ended September 30,
 
Favorable/
(In thousands)
 
2019

2018

 
(Unfavorable)
Net interest income
 

$99,459


$101,952

 
 
(2.4
)%
 
Non-interest income
 
28,115

26,848

 
 
4.7

 
Operating revenue
 
127,574

128,800

 
 
(1.0
)
 
Non-interest expense *
 
99,835

95,769

 
 
(4.2
)
 
Pre-tax, pre-provision net revenue
 

$27,739


$33,031

 
 
(16.0
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Percent
 
 
At September 30,
 
Increase/
(In millions)
 
2019

2018

 
(Decrease)
Loans
 

$8,430


$8,032

 
 
5.0
 %
 
Deposits
 
12,462

11,798

 
 
5.6

 
* Non-interest expense for the three months ended September 30, 2019 includes $1.7 million in business optimization costs.
Pre-tax, pre-provision net revenue decreased $5.3 million to $27.7 million in the quarter as compared to prior year. Net interest income decreased $2.5 million to $99.5 million, due to declining interest rates on loans coupled with an increase in deposit costs; which was partially offset by balance growth in the loan and deposit portfolios. Non-interest income increased $1.3 million due to increased income from mortgage banking activities, as well as increases in both deposit and loan related fee income. Non-interest expense increased $4.1 million to $99.8 million driven by increased employee related expenses and continued investments in technology.







wbsupdatederheader.jpg

Consolidated financial performance:
Quarterly net interest income compared to the third quarter of 2018:
Net interest income was $240.5 million compared to $230.4 million.
Net interest margin was 3.49 percent compared to 3.61 percent. The yield on interest-earning assets increased by 5 basis points, and the cost of interest-bearing liabilities increased by 18 basis points.
Average interest-earning assets totaled $27.6 billion and grew by $2.2 billion, or 8.7 percent.
Average loans totaled $19.5 billion and grew by $1.4 billion, or 7.8 percent.
Average deposits totaled $23.2 billion and grew by $1.2 billion, or 5.7 percent.
Quarterly provision for loan losses:
The provision for loan losses was $11.3 million, compared to $11.9 million in the prior quarter and $10.5 million a year ago.
Net charge-offs were $13.8 million, compared to $11.6 million in the prior quarter and $6.0 million a year ago. The ratio of net charge-offs to average loans on an annualized basis was 0.28 percent, compared to 0.24 percent in the prior quarter and 0.13 percent a year ago.
The allowance for loan losses represented 1.07 percent of total loans at September 30, 2019, compared to 1.10 percent at June 30, 2019 and 1.16 percent at September 30, 2018. The allowance for loan losses represented 129 percent of nonperforming loans at September 30, 2019 compared to 143 percent at June 30, 2019 and 139 percent at September 30, 2018.
Quarterly non-interest income compared to the third quarter of 2018:
Total non-interest income was $69.9 million, compared to $72.3 million, a decrease of $2.4 million. This reflects a decrease of $2.5 million in loan related fees primarily related to syndication fees, and $1.9 million in other income primarily related to client hedging income, offset by a $1.4 million increase in HSA fee income driven by account fees and interchange revenue due to account growth.









wbsupdatederheader.jpg

Quarterly non-interest expense compared to the third quarter of 2018:
Total non-interest expense was $179.9 million, compared to $178.8 million, an increase of $1.1 million. The increase reflects increases of $2.0 million in compensation and benefits due to annual merit increases and other benefits, $1.6 million in technology/equipment, and $2.1 million in other expenses primarily due to optimization costs related to technology. Offsetting these increases were decreases of $5.3 million in deposit insurance which reflects prior period one-time charges of $2.9 million and the benefit of a fully funded deposit insurance fund, and $0.8 million in pension costs.
Quarterly income taxes compared to the third quarter of 2018:
Income tax expense was $25.4 million compared to $13.7 million and the effective tax rate was 21.3 percent compared to 12.1 percent.
The year-ago period included $8.5 million of discrete tax benefits attributable to tax planning and a higher level of other discrete tax benefits, primarily excess tax benefits from stock-based compensation.
Investment securities:
Total investment securities were $8.2 billion, compared to $7.6 billion at June 30, 2019 and $7.2 billion at September 30, 2018. The carrying value of the available-for-sale portfolio included $20.9 million of net unrealized gains, compared to $12.0 million at June 30, 2019 and $105.1 million of net unrealized losses at September 30, 2018. The carrying value of the held-to-maturity portfolio does not reflect $92.2 million of net unrealized gains, compared to $37.8 million at June 30, 2019 and $168.1 million of net unrealized losses at September 30, 2018.
Loans:
Total loans were $19.6 billion, compared to $19.3 billion at June 30, 2019 and $18.3 billion at September 30, 2018. Compared to June 30, 2019, commercial real estate loans increased by $173.7 million and residential mortgages increased by $155.0 million while consumer loans decreased by $31.3 million and commercial loans decreased by $15.6 million.
Compared to a year ago, commercial real estate loans increased by $626.8 million, residential mortgages increased by $458.7 million, and commercial loans increased by $316.4 million, while consumer loans decreased by $171.2 million.
Loan originations for portfolio were $1.610 billion, compared to $1.382 billion in the prior quarter and $1.375 billion a year ago. In addition, $73 million of residential loans were originated for sale in the quarter, compared to $41 million in the prior quarter and $55 million a year ago.






wbsupdatederheader.jpg

Asset quality:
Total nonperforming loans were $162.7 million, or 0.83 percent of total loans, compared to $148.1 million, or 0.77 percent, at June 30, 2019 and $152.7 million, or 0.83 percent, at September 30, 2018. Total paying nonperforming loans were $71.9 million, compared to $52.9 million at June 30, 2019 and $28.9 million at September 30, 2018.
Past due loans were $35.6 million, compared to $32.3 million at June 30, 2019 and $39.2 million at September 30, 2018.

Deposits and borrowings:
Total deposits were $23.3 billion, compared to $22.6 billion at June 30, 2019 and $22.0 billion at September 30, 2018. Core deposits to total deposits were 86.0 percent, compared to 85.3 percent at June 30, 2019 and 85.9 percent at September 30, 2018. The loan to deposit ratio was 84.0 percent, compared to 85.3 percent at June 30, 2019 and 83.3 percent at September 30, 2018.
Total borrowings were $3.2 billion, compared to $2.9 billion at June 30, 2019 and $2.2 billion at September 30, 2018.
Capital:
The return on average common shareholders’ equity and the return on average tangible common shareholders’ equity were 12.36 percent and 15.37 percent, respectively, compared to 14.74 percent and 18.88 percent, respectively, in the third quarter of 2018.
The tangible equity and tangible common equity ratios were 8.83 percent and 8.34 percent, respectively, compared to 8.41 percent and 7.86 percent, respectively, at September 30, 2018. The common equity tier 1 risk-based capital ratio was 11.61 percent, compared to 11.23 percent at September 30, 2018.
Book value and tangible book value per common share were $32.68 and $26.58, respectively, compared to $28.96 and $22.83, respectively, at September 30, 2018.








wbsupdatederheader.jpg


***

Webster Financial Corporation is the holding company for Webster Bank, National Association and its HSA Bank division. With $29.9 billion in assets, Webster provides business and consumer banking, mortgage, financial planning, trust, and investment services through 157 banking centers and 309 ATMs. Webster also provides mobile and Internet banking. Webster Bank owns the asset-based lending firm Webster Business Credit Corporation; the equipment finance firm Webster Capital Finance Corporation; and HSA Bank, a division of Webster Bank, which provides health savings account trustee and administrative services. Webster Bank is a member of the FDIC and an equal housing lender. For more information about Webster, including past press releases and the latest annual report, visit the Webster website at www.websterbank.com.
Conference Call
A conference call covering Webster’s 2019 third quarter earnings announcement will be held today, Tuesday, October 22, 2019 at 9:00 a.m. (Eastern) and may be heard through Webster’s Investor Relations website at www.wbst.com, or in listen-only mode by calling 877-407-8289 or 201-689-8341 internationally. The call will be archived on the website and available for future retrieval.







wbsupdatederheader.jpg

Forward-Looking Statements

This release contains “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995 (the “Act”). Forward-looking statements can be identified by words such as “believes,” “anticipates,” “expects,” “intends,” “targeted,” “continue,” “remain,” “will,” “should,” “may,” “plans,” “estimates,” and similar references to future periods; however, such words are not the exclusive means of identifying such statements. Examples of forward-looking statements include, but are not limited to: (i) projections of revenues, expenses, income or loss, earnings or loss per share, and other financial items; (ii) statements of plans, objectives, and expectations of Webster or its management or Board of Directors; (iii) statements of future economic performance; and (iv) statements of assumptions underlying such statements. Forward-looking statements are based on Webster’s current expectations and assumptions regarding its business, the economy, and other future conditions. Because forward-looking statements relate to the future, they are subject to inherent uncertainties, risks, and changes in circumstances that are difficult to predict. Webster’s actual results may differ materially from those contemplated by the forward-looking statements, which are neither statements of historical fact nor guarantees or assurances of future performance. Factors that could cause actual results to differ from those discussed in the forward-looking statements include, but are not limited to: (1) local, regional, national, and international economic conditions and the impact they may have on us and our customers and our assessment of that impact; (2) volatility and disruption in national and international financial markets; (3) government intervention in the U.S. financial system; (4) changes in the level of nonperforming assets and charge-offs; (5) changes in estimates of future reserve requirements based upon the periodic review thereof under relevant regulatory and accounting requirements; (6) adverse conditions in the securities markets that lead to impairment in the value of securities in our investment portfolio; (7) inflation, interest rate, securities market, and monetary fluctuations; (8) the timely development and acceptance of new products and services and perceived overall value of these products and services by customers; (9) changes in consumer spending, borrowings, and savings habits; (10) technological changes and cyber-security matters; (11) the ability to increase market share and control expenses; (12) changes in the competitive environment among banks, financial holding companies, and other financial services providers; (13) the effect of changes in laws and regulations (including laws and regulations concerning taxes, banking, securities, and insurance) with which we and our subsidiaries must comply, including the impact of recent changes with respect to the recognition of credit losses; (14) the effect of changes in accounting policies and practices, as may be adopted by the regulatory agencies, as well as the Public Company Accounting Oversight Board, the Financial Accounting Standards Board, and other accounting standard setters; (15) the costs and effects of legal and regulatory developments including the resolution of legal proceedings or regulatory or other governmental inquiries and the results of regulatory examinations or reviews; (16) our success at managing the risks involved in the foregoing items and (17) the other factors that are described in the Company’s Annual Report on Form 10-K and Quarterly Reports on Form 10-Q under the headings “Risk Factors” and “Management Discussion and Analysis of Financial Condition and Results of Operation.” Any forward-looking statement made by the Company in this release speaks only as of the date on which it is made. Factors or events that could cause the Company’s actual results to differ may emerge from time to time, and it is not possible for the Company to predict all of them. The Company undertakes no obligation to publicly update any forward-looking statement, whether as a result of new information, future developments or otherwise, except as may be required by law.







wbsupdatederheader.jpg



Non-GAAP Financial Measures

In addition to results presented in accordance with GAAP, this press release contains certain non-GAAP financial measures. A reconciliation of net income and other performance ratios, as adjusted, is included in the accompanying selected financial highlights table.

We believe that providing certain non-GAAP financial measures provides investors with information useful in understanding our financial performance, our performance trends and financial position. We utilize these measures for internal planning and forecasting purposes. We, as well as securities analysts, investors, and other interested parties, also use these measures to compare peer company operating performance. We believe that our presentation and discussion, together with the accompanying reconciliations, provides a complete understanding of factors and trends affecting our business and allows investors to view performance in a manner similar to management. These non-GAAP measures should not be considered a substitute for GAAP basis measures and results, and we strongly encourage investors to review our consolidated financial statements in their entirety and not to rely on any single financial measure. Because non-GAAP financial measures are not standardized, it may not be possible to compare these financial measures with other companies’ non-GAAP financial measures having the same or similar names.






WEBSTER FINANCIAL CORPORATION
Selected Financial Highlights (unaudited)
 
 
 
 
 
 
 
 
 
 
At or for the Three Months Ended
(In thousands, except per share data)
September 30,
2019
 
June 30,
2019
 
March 31,
2019
 
December 31,
2018
 
September 30,
2018
 
 
 
 
 
 
 
 
 
 
Income and performance ratios:
 
 
 
 
 
 
 
 
 
Net income
$
93,865

 
$
98,649

 
$
99,736

 
$
98,838

 
$
99,673

Earnings applicable to common shareholders
91,442

 
96,193

 
97,549

 
96,666

 
97,460

Earnings per diluted common share
1.00

 
1.05

 
1.06

 
1.05

 
1.06

Return on average assets
1.27
%
 
1.38
%
 
1.44
%
 
1.44
%
 
1.47
%
Return on average tangible common shareholders' equity (non-GAAP)
15.37

 
16.88

 
17.70

 
18.22

 
18.88

Return on average common shareholders’ equity
12.36

 
13.47

 
14.01

 
14.31

 
14.74

Non-interest income as a percentage of total revenue
22.52

 
23.88

 
22.12

 
23.58

 
23.88

 
 
 
 
 
 
 
 
 
 
Asset quality:
 
 
 
 
 
 
 
 
 
Allowance for loan and lease losses
$
209,152

 
$
211,671

 
$
211,389

 
$
212,353

 
$
211,832

Nonperforming assets
166,716

 
153,247

 
164,431

 
161,617

 
157,967

Allowance for loan and lease losses / total loans and leases
1.07
%
 
1.10
%
 
1.12
%
 
1.15
%
 
1.16
%
Net charge-offs / average loans and leases (annualized)
0.28

 
0.24

 
0.21

 
0.21

 
0.13

Nonperforming loans and leases / total loans and leases
0.83

 
0.77

 
0.84

 
0.84

 
0.83

Nonperforming assets / total loans and leases plus OREO
0.85

 
0.80

 
0.87

 
0.87

 
0.86

Allowance for loan and lease losses / nonperforming loans and leases
128.55

 
142.97

 
133.01

 
137.22

 
138.76

 
 
 
 
 
 
 
 
 
 
Other ratios:
 
 
 
 
 
 
 
 
 
Tangible equity (non-GAAP)
8.83
%
 
8.82
%
 
8.68
%
 
8.59
%
 
8.41
%
Tangible common equity (non-GAAP)
8.34

 
8.31

 
8.16

 
8.05

 
7.86

Tier 1 risk-based capital (a)
12.29

 
12.09

 
12.17

 
12.16

 
11.96

Total risk-based capital (a)
13.65

 
13.48

 
13.60

 
13.63

 
13.44

Common equity tier 1 risk-based capital (a)
11.61

 
11.41

 
11.46

 
11.44

 
11.23

Shareholders’ equity / total assets
10.54

 
10.59

 
10.50

 
10.45

 
10.30

Net interest margin
3.49

 
3.63

 
3.74

 
3.66

 
3.61

Efficiency ratio (non-GAAP)
56.60

 
56.09

 
55.93

 
56.19

 
57.41

 
 
 
 
 
 
 
 
 
 
Equity and share related:
 
 
 
 
 
 
 
 
 
Common equity
$
3,007,357

 
$
2,920,180

 
$
2,821,218

 
$
2,741,478

 
$
2,671,161

Book value per common share
32.68

 
31.74

 
30.62

 
29.72

 
28.96

Tangible book value per common share (non-GAAP)
26.58

 
25.63

 
24.51

 
23.60

 
22.83

Common stock closing price
46.87

 
47.77

 
50.67

 
49.29

 
58.96

Dividends declared per common share
0.40

 
0.40

 
0.33

 
0.33

 
0.33

Common shares issued and outstanding
92,034

 
92,007

 
92,125

 
92,247

 
92,230

Weighted-average common shares outstanding - Basic
91,559

 
91,534

 
91,962

 
91,971

 
91,959

Weighted-average common shares outstanding - Diluted
91,874

 
91,855

 
92,225

 
92,202

 
92,208

 
(a) Presented as projected for September 30, 2019 and actual for the remaining periods.







WEBSTER FINANCIAL CORPORATION
Consolidated Balance Sheets (unaudited)
 
 
 
 
 
(In thousands)
September 30,
2019
 
June 30,
2019
 
September 30,
2018
Assets:
 
 
 
 
 
Cash and due from banks
$
227,966

 
$
190,828

 
$
222,234

Interest-bearing deposits
74,865

 
26,652

 
99,746

Securities:
 
 
 
 
 
Available for sale
2,960,103

 
2,978,657

 
2,823,953

Held to maturity
5,193,521

 
4,636,707

 
4,332,458

Total securities
8,153,624

 
7,615,364

 
7,156,411

Loans held for sale
27,061

 
19,249

 
17,137

Loans and Leases:
 
 
 
 
 
Commercial
7,009,884

 
7,025,506

 
6,693,450

Commercial real estate
5,398,084

 
5,224,382

 
4,771,325

Residential mortgages
4,873,726

 
4,718,704

 
4,415,063

Consumer
2,269,952

 
2,301,291

 
2,441,181

Total loans and leases
19,551,646

 
19,269,883

 
18,321,019

Allowance for loan and lease losses
(209,152
)
 
(211,671
)
 
(211,832
)
Loans and leases, net
19,342,494

 
19,058,212

 
18,109,187

Federal Home Loan Bank and Federal Reserve Bank stock
116,984

 
118,371

 
133,740

Premises and equipment, net
278,642

 
278,227

 
128,507

Goodwill and other intangible assets, net
561,252

 
562,214

 
565,099

Cash surrender value of life insurance policies
549,335

 
546,963

 
539,923

Deferred tax asset, net
59,956

 
73,462

 
92,910

Accrued interest receivable and other assets
502,921

 
452,501

 
281,423

Total Assets
$
29,895,100

 
$
28,942,043

 
$
27,346,317

 
 
 
 
 
 
Liabilities and Shareholders' Equity:
 
 
 
 
 
Deposits:
 
 
 
 
 
Demand
$
4,291,659

 
$
4,174,806

 
$
4,231,505

Health savings accounts
6,288,218

 
6,212,372

 
5,599,596

Interest-bearing checking
2,619,452

 
2,636,109

 
2,587,679

Money market
2,560,918

 
2,073,006

 
2,376,649

Savings
4,264,853

 
4,169,492

 
4,106,942

Certificates of deposit
3,249,860

 
3,291,617

 
2,746,884

Brokered certificates of deposit
5,705

 
41,376

 
348,368

Total deposits
23,280,665

 
22,598,778

 
21,997,623

Securities sold under agreements to repurchase and other borrowings
1,210,692

 
956,920

 
564,488

Federal Home Loan Bank advances
1,392,849

 
1,426,656

 
1,441,884

Long-term debt
549,158

 
538,379

 
225,957

Accrued expenses and other liabilities
309,342

 
356,093

 
300,167

Total liabilities
26,742,706

 
25,876,826

 
24,530,119

Preferred stock
145,037

 
145,037

 
145,037

Common shareholders' equity
3,007,357

 
2,920,180

 
2,671,161

Total shareholders’ equity
3,152,394

 
3,065,217

 
2,816,198

Total Liabilities and Shareholders' Equity
$
29,895,100

 
$
28,942,043

 
$
27,346,317

 







WEBSTER FINANCIAL CORPORATION
Consolidated Statements of Income (unaudited)
 
 
 
 
 
 
 
 
 
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
(In thousands, except per share data)
 
2019
 
2018
 
2019
 
2018
Interest income:
 
 
 
 
 
 
 
 
Interest and fees on loans and leases
 
$
236,453

 
$
215,448

 
$
701,166

 
$
616,488

Interest and dividends on securities
 
57,517

 
52,707

 
170,958

 
157,789

Loans held for sale
 
166

 
208

 
459

 
498

Total interest income
 
294,136

 
268,363

 
872,583

 
774,775

Interest expense:
 
 
 
 
 
 
 
 
Deposits
 
34,214

 
24,397

 
97,991

 
62,778

Borrowings
 
19,383

 
13,594

 
50,715

 
42,447

Total interest expense
 
53,597

 
37,991

 
148,706

 
105,225

Net interest income
 
240,539

 
230,372

 
723,877

 
669,550

Provision for loan and lease losses
 
11,300

 
10,500

 
31,800

 
32,000

Net interest income after provision for loan and lease losses
 
229,239

 
219,872

 
692,077

 
637,550

Non-interest income:
 
 
 
 
 
 
 
 
Deposit service fees
 
41,410

 
40,601

 
127,552

 
121,911

Loan and lease related fees
 
8,246

 
10,782

 
22,623

 
24,111

Wealth and investment services
 
8,496

 
8,412

 
24,456

 
24,738

Mortgage banking activities
 
2,133

 
1,305

 
3,829

 
3,684

Increase in cash surrender value of life insurance policies
 
3,708

 
3,706

 
10,942

 
10,921

Other income
 
5,938

 
7,478

 
24,994

 
24,040

Total non-interest income
 
69,931

 
72,284

 
214,396

 
209,405

Non-interest expense:
 
 
 
 
 
 
 
 
Compensation and benefits
 
98,623

 
96,640

 
294,935

 
284,457

Occupancy
 
14,087

 
14,502

 
42,802

 
45,489

Technology and equipment
 
26,180

 
24,553

 
77,644

 
73,019

Marketing
 
4,758

 
4,052

 
12,329

 
12,493

Professional and outside services
 
5,024

 
4,930

 
16,706

 
14,099

Intangible assets amortization
 
961

 
961

 
2,885

 
2,885

Loan workout expenses
 
986

 
681

 
2,478

 
2,101

Deposit insurance
 
4,409

 
9,694

 
13,292

 
30,098

Other expenses
 
24,866

 
22,770

 
73,149

 
66,216

Total non-interest expense
 
179,894

 
178,783

 
536,220

 
530,857

Income before income taxes
 
119,276

 
113,373

 
370,253

 
316,098

Income tax expense
 
25,411

 
13,700

 
78,003

 
54,518

Net income
 
93,865

 
99,673

 
292,250

 
261,580

Preferred stock dividends and other
 
(2,423
)
 
(2,213
)
 
(7,331
)
 
(6,540
)
Earnings applicable to common shareholders
 
$
91,442

 
$
97,460

 
$
284,919

 
$
255,040

 
 
 
 
 
 
 
 
 
Weighted-average common shares outstanding - Diluted
 
91,874

 
92,208

 
91,883

 
92,221

 
 
 
 
 
 
 
 
 
Earnings per common share:
 
 
 
 
 
 
 
 
Basic
 
$
1.00

 
$
1.06

 
$
3.11

 
$
2.77

Diluted
 
1.00

 
1.06

 
3.10

 
2.77

 
 
 
 
 
 
 
 
 







WEBSTER FINANCIAL CORPORATION
Five Quarter Consolidated Statements of Income (unaudited)
 
 
 
 
 
 
 
 
 
Three Months Ended
(In thousands, except per share data)
September 30,
2019
 
June 30,
2019
 
March 31,
2019
 
December 31,
2018
 
September 30,
2018
Interest income:
 
 
 
 
 
 
 
 
 
Interest and fees on loans and leases
$
236,453

 
$
235,949

 
$
228,764

 
$
225,961

 
$
215,448

Interest and dividends on securities
57,517

 
56,163

 
57,278

 
54,301

 
52,707

Loans held for sale
166

 
145

 
148

 
130

 
208

Total interest income
294,136

 
292,257

 
286,190

 
280,392

 
268,363

Interest expense:
 
 
 
 
 
 
 
 
 
Deposits
34,214

 
32,757

 
31,020

 
27,629

 
24,397

Borrowings
19,383

 
17,713

 
13,619

 
15,632

 
13,594

Total interest expense
53,597

 
50,470

 
44,639

 
43,261

 
37,991

Net interest income
240,539

 
241,787

 
241,551

 
237,131

 
230,372

Provision for loan and lease losses
11,300

 
11,900

 
8,600

 
10,000

 
10,500

Net interest income after provision for loan and lease losses
229,239

 
229,887

 
232,951

 
227,131

 
219,872

Non-interest income:
 
 
 
 
 
 
 
 
 
Deposit service fees
41,410

 
43,118

 
43,024

 
40,272

 
40,601

Loan and lease related fees
8,246

 
6,558

 
7,819

 
7,914

 
10,782

Wealth and investment services
8,496

 
8,309

 
7,651

 
8,105

 
8,412

Mortgage banking activities
2,133

 
932

 
764

 
740

 
1,305

Increase in cash surrender value of life insurance policies
3,708

 
3,650

 
3,584

 
3,693

 
3,706

Other income
5,938

 
13,286

 
5,770

 
12,439

 
7,478

Total non-interest income
69,931

 
75,853

 
68,612

 
73,163

 
72,284

Non-interest expense:
 
 
 
 
 
 
 
 
 
Compensation and benefits
98,623

 
98,527

 
97,785

 
97,039

 
96,640

Occupancy
14,087

 
14,019

 
14,696

 
13,974

 
14,502

Technology and equipment
26,180

 
25,767

 
25,697

 
24,858

 
24,553

Marketing
4,758

 
4,243

 
3,328

 
4,345

 
4,052

Professional and outside services
5,024

 
5,634

 
6,048

 
6,201

 
4,930

Intangible assets amortization
961

 
962

 
962

 
962

 
961

Loan workout expenses
986

 
832

 
660

 
1,150

 
681

Deposit insurance
4,409

 
4,453

 
4,430

 
4,651

 
9,694

Other expenses
24,866

 
26,203

 
22,080

 
21,579

 
22,770

Total non-interest expense
179,894

 
180,640

 
175,686

 
174,759

 
178,783

Income before income taxes
119,276

 
125,100

 
125,877

 
125,535

 
113,373

Income tax expense
25,411

 
26,451

 
26,141

 
26,697

 
13,700

Net income
93,865

 
98,649

 
99,736

 
98,838

 
99,673

Preferred stock dividends and other
(2,423
)
 
(2,456
)
 
(2,187
)
 
(2,172
)
 
(2,213
)
Earnings applicable to common shareholders
$
91,442

 
$
96,193

 
$
97,549

 
$
96,666

 
$
97,460

 
 
 
 
 
 
 
 
 
 
Weighted-average common shares outstanding - Diluted
91,874

 
91,855

 
92,225

 
92,202

 
92,208

 
 
 
 
 
 
 
 
 
 
Earnings per common share:
 
 
 
 
 
 
 
 
 
Basic
$
1.00

 
$
1.05

 
$
1.06

 
$
1.05

 
$
1.06

Diluted
1.00

 
1.05

 
1.06

 
1.05

 
1.06

 
 
 
 
 
 
 
 
 
 







WEBSTER FINANCIAL CORPORATION
Consolidated Average Balances, Interest, Yields and Rates, and Net Interest Margin on a Fully Tax-equivalent Basis (unaudited)
 
Three Months Ended September 30,
 
 
 
2019
 
 
 
 
 
2018
 
 
(Dollars in thousands)
Average
balance
 
Interest
 
Yield/rate
 
Average
balance
 
Interest
 
Yield/rate
Assets:
 
 
 
 
 
 
 
 
 
 
 
Interest-earning assets:
 
 
 
 
 
 
 
 
 
 
 
Loans and leases
$
19,473,293

 
$
237,131

 
4.80
%
 
$
18,060,842

 
$
216,065

 
4.71
%
Investment securities (a)
7,929,568

 
57,810

 
2.93

 
7,104,625

 
52,342

 
2.91

Federal Home Loan and Federal Reserve Bank stock
104,975

 
1,120

 
4.23

 
126,558

 
1,586

 
4.97

Interest-bearing deposits
63,751

 
345

 
2.12

 
72,157

 
334

 
1.81

Loans held for sale
20,301

 
166

 
3.29

 
20,291

 
208

 
4.10

Total interest-earning assets
27,591,888

 
$
296,572

 
4.25
%
 
25,384,473

 
$
270,535

 
4.20
%
Non-interest-earning assets
1,965,521

 
 
 
 
 
1,663,012

 
 
 
 
Total Assets
$
29,557,409

 
 
 
 
 
$
27,047,485

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Liabilities and Shareholders' Equity:
 
 
 
 
 
 
 
 
 
 
 
Interest-bearing liabilities:
 
 
 
 
 
 
 
 
 
 
 
Demand deposits
$
4,322,932

 
$

 
%
 
$
4,257,448

 
$

 
%
Health savings accounts
6,274,341

 
3,135

 
0.20

 
5,576,417

 
2,793

 
0.20

Interest-bearing checking, money market and savings
9,256,189

 
14,697

 
0.63

 
9,135,736

 
9,827

 
0.43

Certificates of deposit
3,301,588

 
16,382

 
1.97

 
2,935,663

 
11,777

 
1.59

Total deposits
23,155,050

 
34,214

 
0.59

 
21,905,264

 
24,397

 
0.44

 
 
 
 
 
 
 
 
 
 
 
 
Securities sold under agreements to repurchase and other borrowings
1,362,877

 
6,571

 
1.89

 
729,154

 
3,084

 
1.66

Federal Home Loan Bank advances
1,017,787

 
6,910

 
2.66

 
1,155,768

 
7,685

 
2.60

Long-term debt (a)
543,869

 
5,902

 
4.52

 
225,926

 
2,825

 
5.00

Total borrowings
2,924,533

 
19,383

 
2.63

 
2,110,848

 
13,594

 
2.53

Total interest-bearing liabilities
26,079,583

 
$
53,597

 
0.81
%
 
24,016,112

 
$
37,991

 
0.63
%
Non-interest-bearing liabilities
359,135

 
 
 
 
 
234,564

 
 
 
 
Total liabilities
26,438,718

 
 
 
 
 
24,250,676

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Preferred stock
145,037

 
 
 
 
 
145,037

 
 
 
 
Common shareholders' equity
2,973,654

 
 
 
 
 
2,651,772

 
 
 
 
Total shareholders' equity
3,118,691

 
 
 
 
 
2,796,809

 
 
 
 
Total Liabilities and Shareholders' Equity
$
29,557,409

 
 
 
 
 
$
27,047,485

 
 
 
 
Tax-equivalent net interest income
 
 
242,975

 
 
 
 
 
232,544

 
 
Less: tax-equivalent adjustments
 
 
(2,436
)
 
 
 
 
 
(2,172
)
 
 
Net interest income
 
 
$
240,539

 
 
 
 
 
$
230,372

 
 
Net interest margin
 
 
 
 
3.49
%
 
 
 
 
 
3.61
%
 
(a) For purposes of yield/rate computation, unrealized gain (loss) balances on securities available for sale and senior fixed-rate notes hedges are excluded.
 







WEBSTER FINANCIAL CORPORATION
Consolidated Average Balances, Interest, Yields and Rates, and Net Interest Margin on a Fully Tax-equivalent Basis (unaudited)
 
Nine Months Ended September 30,
 
 
 
2019
 
 
 
 
 
2018
 
 
(Dollars in thousands)
Average
balance
 
Interest
 
Yield/rate
 
Average
balance
 
Interest
 
Yield/rate
Assets:
 
 
 
 
 
 
 
 
 
 
 
Interest-earning assets:
 
 
 
 
 
 
 
 
 
 
 
Loans and leases
$
19,007,780

 
$
703,136

 
4.90
%
 
$
17,901,888

 
$
618,419

 
4.58
%
Investment securities (a)
7,572,687

 
171,265

 
3.01

 
7,135,037

 
157,108

 
2.91

Federal Home Loan and Federal Reserve Bank stock
108,716

 
3,949

 
4.86

 
130,947

 
4,587

 
4.68

Interest-bearing deposits
56,449

 
983

 
2.30

 
63,807

 
782

 
1.62

Loans held for sale
19,013

 
459

 
3.22

 
17,292

 
498

 
3.84

Total interest-earning assets
26,764,645

 
$
879,792

 
4.36
%
 
25,248,971

 
$
781,394

 
4.09
%
Non-interest-earning assets
1,872,632

 
 
 
 
 
1,645,331

 
 
 
 
Total Assets
$
28,637,277

 
 
 
 
 
$
26,894,302

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Liabilities and Shareholders' Equity:
 
 
 
 
 
 
 
 
 
 
 
Interest-bearing liabilities:
 
 
 
 
 
 
 
 
 
 
 
Demand deposits
$
4,261,060

 
$

 
%
 
$
4,177,004

 
$

 
%
Health savings accounts
6,213,150

 
9,150

 
0.20

 
5,508,325

 
8,152

 
0.20

Interest-bearing checking, money market and savings
9,050,853

 
40,622

 
0.60

 
9,172,498

 
25,399

 
0.37

Certificates of deposit
3,290,044

 
48,219

 
1.96

 
2,710,917

 
29,227

 
1.44

Total deposits
22,815,107

 
97,991

 
0.57

 
21,568,744

 
62,778

 
0.39

 
 
 
 
 
 
 
 
 
 
 
 
Securities sold under agreements to repurchase and other borrowings
918,864

 
13,227

 
1.90

 
824,203

 
10,722

 
1.72

Federal Home Loan Bank advances
1,084,332

 
22,467

 
2.73

 
1,288,410

 
23,437

 
2.40

Long-term debt (a)
441,329

 
15,021

 
4.63

 
225,863

 
8,288

 
4.89

Total borrowings
2,444,525

 
50,715

 
2.75

 
2,338,476

 
42,447

 
2.40

Total interest-bearing liabilities
25,259,632

 
$
148,706

 
0.78
%
 
23,907,220

 
$
105,225

 
0.59
%
Non-interest-bearing liabilities
353,346

 
 
 
 
 
228,892

 
 
 
 
Total liabilities
25,612,978

 
 
 
 
 
24,136,112

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Preferred stock
145,037

 
 
 
 
 
145,078

 
 
 
 
Common shareholders' equity
2,879,262

 
 
 
 
 
2,613,112

 
 
 
 
Total shareholders' equity
3,024,299

 
 
 
 
 
2,758,190

 
 
 
 
Total Liabilities and Shareholders' Equity
$
28,637,277

 
 
 
 
 
$
26,894,302

 
 
 
 
Tax-equivalent net interest income
 
 
731,086

 
 
 
 
 
676,169

 
 
Less: tax-equivalent adjustments
 
 
(7,209
)
 
 
 
 
 
(6,619
)
 
 
Net interest income
 
 
$
723,877

 
 
 
 
 
$
669,550

 
 
Net interest margin
 
 
 
 
3.62
%
 
 
 
 
 
3.54
%
 
(a) For purposes of yield/rate computation, unrealized gain (loss) balances on securities available for sale and senior fixed-rate notes hedges are excluded.
 







WEBSTER FINANCIAL CORPORATION Five Quarter Loan and Lease Balances (unaudited)
 
 
 
 
 
 
 
 
(Dollars in thousands)
September 30,
2019
 
June 30,
2019
 
March 31,
2019
 
December 31,
2018
 
September 30,
2018
Loan and Lease Balances (actual):
 
 
 
 
 
 
 
 
 
Commercial non-mortgage
$
5,887,119

 
$
5,948,388

 
$
5,811,309

 
$
5,755,832

 
$
5,724,405

Asset-based lending
1,122,765

 
1,077,118

 
1,039,633

 
969,171

 
969,045

Commercial real estate
5,398,084

 
5,224,382

 
4,991,825

 
4,927,145

 
4,771,325

Residential mortgages
4,873,726

 
4,718,704

 
4,631,787

 
4,416,637

 
4,415,063

Consumer
2,269,952

 
2,301,291

 
2,339,736

 
2,396,704

 
2,441,181

Total Loan and Lease Balances
19,551,646

 
19,269,883

 
18,814,290

 
18,465,489

 
18,321,019

Allowance for loan and lease losses
(209,152
)
 
(211,671
)
 
(211,389
)
 
(212,353
)
 
(211,832
)
Loans and Leases, net
$
19,342,494

 
$
19,058,212

 
$
18,602,901

 
$
18,253,136

 
$
18,109,187

 
 
 
 
 
 
 
 
 
 
Loan and Lease Balances (average):
 
 
 
 
 
 
 
 
 
Commercial non-mortgage
$
5,933,221

 
$
5,914,710

 
$
5,776,334

 
$
5,754,153

 
$
5,597,831

Asset-based lending
1,138,189

 
1,049,403

 
1,016,069

 
964,575

 
944,120

Commercial real estate
5,312,403

 
5,079,415

 
4,930,035

 
4,862,419

 
4,620,741

Residential mortgages
4,802,497

 
4,662,033

 
4,415,434

 
4,419,826

 
4,434,056

Consumer
2,286,983

 
2,324,717

 
2,371,302

 
2,423,414

 
2,464,094

Total Loan and Lease Balances
19,473,293

 
19,030,278

 
18,509,174

 
18,424,387

 
18,060,842

Allowance for loan and lease losses
(213,130
)
 
(210,719
)
 
(214,966
)
 
(214,453
)
 
(208,102
)
Loans and Leases, net
$
19,260,163

 
$
18,819,559

 
$
18,294,208

 
$
18,209,934

 
$
17,852,740







WEBSTER FINANCIAL CORPORATION
Five Quarter Nonperforming Assets and Past Due Loans and Leases (unaudited)
 
 
 
 
 
(Dollars in thousands)
September 30,
2019
 
June 30,
2019
 
March 31,
2019
 
December 31,
2018
 
September 30,
2018
Nonperforming loans and leases:
 
 
 
 
 
 
 
 
 
Commercial non-mortgage
$
64,197

 
$
56,340

 
$
66,754

 
$
62,265

 
$
58,366

Asset-based lending
9,165

 
184

 
218

 
224

 
1,066

Commercial real estate
12,810

 
10,413

 
7,449

 
8,243

 
7,255

Residential mortgages
43,733

 
48,104

 
49,267

 
49,069

 
49,348

Consumer
32,794

 
33,015

 
35,245

 
34,949

 
36,621

Total nonperforming loans and leases
$
162,699

 
$
148,056

 
$
158,933

 
$
154,750

 
$
152,656

 
 
 
 
 
 
 
 
 
 
Other real estate owned and repossessed assets:
 
 
 
 
 
 
 
 
 
Commercial non-mortgage
$
544

 
$
1,307

 
$
861

 
$
407

 
$
83

Residential mortgages
1,912

 
2,012

 
2,769

 
4,679

 
3,944

Consumer
1,561

 
1,872

 
1,868

 
1,781

 
1,284

Total other real estate owned and repossessed assets
$
4,017

 
$
5,191

 
$
5,498

 
$
6,867

 
$
5,311

Total nonperforming assets
$
166,716

 
$
153,247

 
$
164,431

 
$
161,617

 
$
157,967


Past due 30-89 days:
 
 
 
 
 
 
 
 
 
Commercial non-mortgage
$
5,384

 
$
4,438

 
$
19,152

 
$
2,615

 
$
6,186

Asset-based lending

 

 

 

 

Commercial real estate
1,433

 
2,665

 
2,283

 
1,514

 
2,746

Residential mortgages
13,445

 
10,844

 
12,865

 
12,789

 
14,499

Consumer
15,217

 
13,949

 
16,174

 
17,324

 
15,631

Total past due 30-89 days
35,479

 
31,896

 
50,474

 
34,242

 
39,062

Past due 90 days or more and accruing
92

 
410

 

 
104

 
139

Total past due loans and leases
$
35,571

 
$
32,306

 
$
50,474

 
$
34,346

 
$
39,201

 
Five Quarter Changes in the Allowance for Loan and Lease Losses (unaudited)
 
 
 
 
 
 
For the Three Months Ended
(Dollars in thousands)
September 30,
2019
 
June 30,
2019
 
March 31,
2019
 
December 31,
2018
 
September 30,
2018
Beginning balance
$
211,671

 
$
211,389

 
$
212,353

 
$
211,832

 
$
207,322

Provision
11,300

 
11,900

 
8,600

 
10,000

 
10,500

Charge-offs:
 
 
 
 
 
 
 
 
 
Commercial non-mortgage
11,291

 
5,657

 
7,837

 
10,239

 
876

Asset-based lending

 

 

 
289

 

Commercial real estate
32

 
2,473

 
973

 
22

 
1,922

Residential mortgages
872

 
2,154

 
251

 
910

 
874

Consumer
3,765

 
4,098

 
3,972

 
4,384

 
4,863

Total charge-offs
15,960

 
14,382

 
13,033

 
15,844

 
8,535

Recoveries:
 
 
 
 
 
 
 
 
 
Commercial non-mortgage
173

 
464

 
569

 
2,993

 
376

Asset-based lending

 

 
229

 
21

 
66

Commercial real estate
3

 
33

 
6

 
7

 
143

Residential mortgages
356

 
295

 
178

 
1,137

 
133

Consumer
1,609

 
1,972

 
2,487

 
2,207

 
1,827

Total recoveries
2,141

 
2,764

 
3,469

 
6,365

 
2,545

Total net charge-offs
13,819

 
11,618

 
9,564

 
9,479

 
5,990

Ending balance
$
209,152

 
$
211,671

 
$
211,389

 
$
212,353

 
$
211,832







 
WEBSTER FINANCIAL CORPORATION
Reconciliations to GAAP Financial Measures ____ ___
The Company evaluates its business based on certain ratios that utilize non-GAAP financial measures. The Company believes the use of these non-GAAP financial measures provides additional clarity in assessing the results and financial position of the Company. Other companies may define or calculate supplemental financial data differently.
The efficiency ratio, which measures the costs expended to generate a dollar of revenue, is calculated excluding certain non-operational items. Return on average tangible common shareholders' equity measures the Company’s net income available to common shareholders, adjusted for the tax-effected amortization of intangible assets, as a percentage of average shareholders’ equity less average preferred stock and average goodwill and intangible assets. The tangible equity ratio represents shareholders’ equity less goodwill and intangible assets divided by total assets less goodwill and intangible assets. The tangible common equity ratio represents shareholders’ equity less preferred stock and goodwill and intangible assets divided by total assets less goodwill and intangible assets. Tangible book value per common share represents shareholders’ equity less preferred stock and goodwill and intangible assets divided by common shares outstanding at the end of the period. Core deposits express total deposits less time deposits. See the tables below for reconciliations of these non-GAAP financial measures with financial measures defined by GAAP.
 
At or for the Three Months Ended
(In thousands, except per share data)
September 30,
2019
 
June 30,
2019
 
March 31,
2019
 
December 31,
2018
 
September 30,
2018
Efficiency ratio:
 
 
 
 
 
 
 
 
 
Non-interest expense (GAAP)
$
179,894

 
$
180,640

 
$
175,686

 
$
174,759

 
$
178,783

Less: Foreclosed property activity (GAAP)
(128
)
 
(55
)
 
(253
)
 
191

 
(309
)
         Intangible assets amortization (GAAP)
961

 
962

 
962

 
962

 
961

         Other expenses (non-GAAP)
1,750

 

 
7

 
320

 
2,959

Non-interest expense (non-GAAP)
$
177,311

 
$
179,733

 
$
174,970

 
$
173,286

 
$
175,172

Net interest income (GAAP)
$
240,539

 
$
241,787

 
$
241,551

 
$
237,131

 
$
230,372

Add: Tax-equivalent adjustment (non-GAAP)
2,436

 
2,435

 
2,338

 
2,407

 
2,172

         Non-interest income (GAAP)
69,931

 
75,853

 
68,612

 
73,163

 
72,284

         Other (non-GAAP)
350

 
354

 
342

 
282

 
308

Less: Gain on the sale of banking centers (GAAP)

 

 

 
4,596

 

Income (non-GAAP)
$
313,256

 
$
320,429

 
$
312,843

 
$
308,387

 
$
305,136

Efficiency ratio (non-GAAP)
56.60
%
 
56.09
%
 
55.93
%
 
56.19
%
 
57.41
%
 
 
 
 
 
 
 
 
 
 
Return on average tangible common shareholders' equity:
 
 
 
 
 
 
 
 
 
Net income (GAAP)
$
93,865

 
$
98,649

 
$
99,736

 
$
98,838

 
$
99,673

Less: Preferred stock dividends (GAAP)
1,968

 
1,969

 
1,969

 
1,969

 
1,968

Add: Intangible assets amortization, tax-effected (GAAP)
759

 
760

 
760

 
760

 
759

Income adjusted for preferred stock dividends and intangible assets amortization (non-GAAP)
$
92,656

 
$
97,440

 
$
98,527

 
$
97,629

 
$
98,464

Income adjusted for preferred stock dividends and intangible assets amortization, annualized basis (non-GAAP)
$
370,624

 
$
389,760

 
$
394,108

 
$
390,516

 
$
393,856

Average shareholders' equity (non-GAAP)
$
3,118,691

 
$
3,016,541

 
$
2,935,653

 
$
2,853,176

 
$
2,796,809

Less: Average preferred stock (non-GAAP)
145,037

 
145,037

 
145,037

 
145,037

 
145,037

         Average goodwill and other intangible assets (non-GAAP)
561,715

 
562,679

 
563,646

 
564,601

 
565,559

Average tangible common shareholders' equity (non-GAAP)
$
2,411,939

 
$
2,308,825

 
$
2,226,970

 
$
2,143,538

 
$
2,086,213

Return on average tangible common shareholders' equity (non-GAAP)
15.37
%
 
16.88
%
 
17.70
%
 
18.22
%
 
18.88
%






WEBSTER FINANCIAL CORPORATION
Reconciliations to GAAP Financial Measures (continued) ___ ___

 
At or for the Three Months Ended
(In thousands, except per share data)
September 30,
2019
 
June 30,
2019
 
March 31,
2019
 
December 31,
2018
 
September 30,
2018
Tangible equity:
 
 
 
 
 
 
 
 
 
Shareholders' equity (GAAP)
$
3,152,394

 
$
3,065,217

 
$
2,966,255

 
$
2,886,515

 
$
2,816,198

Less: Goodwill and other intangible assets (GAAP)
561,252

 
562,214

 
563,176

 
564,137

 
565,099

Tangible shareholders' equity (non-GAAP)
$
2,591,142

 
$
2,503,003

 
$
2,403,079

 
$
2,322,378

 
$
2,251,099

Total assets (GAAP)
$
29,895,100

 
$
28,942,043

 
$
28,238,129

 
$
27,610,315

 
$
27,346,317

Less: Goodwill and other intangible assets (GAAP)
561,252

 
562,214

 
563,176

 
564,137

 
565,099

Tangible assets (non-GAAP)
$
29,333,848

 
$
28,379,829

 
$
27,674,953

 
$
27,046,178

 
$
26,781,218

Tangible equity (non-GAAP)
8.83
%
 
8.82
%
 
8.68
%
 
8.59
%
 
8.41
%
 
 
 
 
 
 
 
 
 
 
Tangible common equity:
 
 
 
 
 
 
 
 
 
Tangible shareholders' equity (non-GAAP)
$
2,591,142

 
$
2,503,003

 
$
2,403,079

 
$
2,322,378

 
$
2,251,099

Less: Preferred stock (GAAP)
145,037

 
145,037

 
145,037

 
145,037

 
145,037

Tangible common shareholders' equity (non-GAAP)
$
2,446,105

 
$
2,357,966

 
$
2,258,042

 
$
2,177,341

 
$
2,106,062

Tangible assets (non-GAAP)
$
29,333,848

 
$
28,379,829

 
$
27,674,953

 
$
27,046,178

 
$
26,781,218

Tangible common equity (non-GAAP)
8.34
%
 
8.31
%
 
8.16
%
 
8.05
%
 
7.86
%
 
 
 
 
 
 
 
 
 
 
Tangible book value per common share:
 
 
 
 
 
 
 
 
 
Tangible common shareholders' equity (non-GAAP)
$
2,446,105

 
$
2,357,966

 
$
2,258,042

 
$
2,177,341

 
$
2,106,062

Common shares outstanding
92,034

 
92,007

 
92,125

 
92,247

 
92,230

Tangible book value per common share (non-GAAP)
$
26.58

 
$
25.63

 
$
24.51

 
$
23.60

 
$
22.83

 
 
 
 
 
 
 
 
 
 
Core deposits:
 
 
 
 
 
 
 
 
 
Total deposits
$
23,280,665

 
$
22,598,778

 
$
22,750,928

 
$
21,858,845

 
$
21,997,623

Less: Certificates of deposit
3,249,860

 
3,291,617

 
3,273,120

 
2,961,564

 
2,746,884

Brokered certificates of deposit
5,705

 
41,376

 
81,507

 
234,982

 
348,368

Core deposits (non-GAAP)
$
20,025,100

 
$
19,265,785

 
$
19,396,301

 
$
18,662,299

 
$
18,902,371