EX-99.1 2 exhibit991earningsrele.htm EXHIBIT 99.1 Exhibit


Exhibit 99.1
wbsupdatedheadera10.jpg

Media Contact
 
 
  
Investor Contact
Alice Ferreira, 203-578-2610
 
 
  
Terry Mangan, 203-578-2318
acferreira@websterbank.com
 
 
  
tmangan@websterbank.com

WEBSTER REPORTS
SECOND QUARTER 2019 EARNINGS OF $1.05 PER SHARE

WATERBURY, Conn., July 18, 2019 - Webster Financial Corporation (NYSE: WBS), the holding company for Webster Bank, N.A. and its HSA Bank division, today announced earnings applicable to common shareholders of $96.2 million, or $1.05 per diluted share, for the quarter ended June 30, 2019, compared to $79.5 million, or $0.86 per diluted share, for the quarter ended June 30, 2018. Earnings per diluted share would have been $0.92 for the quarter ended June 30, 2018, adjusting for one-time expenses of $8.6 million.

“Webster’s solid performance continued in the second quarter as we’ve now posted four consecutive quarters with return on common equity above 13 percent,” said John R. Ciulla, president and chief executive officer. “Tangible book value per share is 15 percent higher than a year ago even as we increased the quarterly common dividend by 21 percent in April.”

Highlights for the second quarter of 2019 compared to prior year:
Revenue of $317.6 million, an increase of 8.3 percent.
Loan growth of $1.2 billion, or 6.9 percent, led by commercial and commercial real estate loans, which increased 10.5 percent.
Deposit growth of $1.3 billion, or 5.9 percent, with growth of $694 million, or 12.6 percent, in HSA deposits.
Net interest margin of 3.63 percent, up 6 basis points.
Pre-tax, pre-provision net revenue growth of $24.1 million, or 21.3 percent, led by HSA Bank’s growth of 23.9 percent. Adjusting for $8.6 million of one-time expenses in the prior year, growth was 12.7 percent.
Efficiency ratio of 56.1 percent (non-GAAP) compared to 57.8 percent.
Annualized return on average common shareholders’ equity of 13.47 percent compared to 12.22 percent; annualized return on average tangible common shareholders’ equity (non-GAAP) of 16.88 percent compared to 15.76 percent.
    
“Total revenue growth of 8 percent compared to prior year resulted in record pre-tax, pre-provision net revenue and our ninth consecutive quarter of positive operating leverage,” said Glenn MacInnes, executive vice president and chief financial officer. “Credit quality remains strong, with noteworthy reductions this quarter in nonperforming, commercial classified and past due loans.”






Line of Business performance compared to the second quarter of 2018

Commercial Banking
Webster’s Commercial Banking segment serves middle market, commercial real estate, asset-based lending, equipment finance, private banking, and treasury and payment solutions clients. As of June 30, 2019, Commercial Banking had $11.0 billion in loans and leases and $3.9 billion in deposit balances.

Commercial Banking Operating Results:
 
 
 
 
Percent

 
Three months ended June 30,
 
Favorable/

(In thousands)
2019

2018

 
(Unfavorable)
Net interest income
$
92,171

$
88,459

 
4.2
 %
Non-interest income
14,645

15,041

 
(2.6
)
Operating revenue
106,816

103,500

 
3.2

Non-interest expense
46,196

42,979

 
(7.5
)
Pre-tax, pre-provision net revenue
$
60,620

$
60,521

 
0.2

 
 
 
 
 
 
 
 
 
Percent

 
At June 30,
 
Increase/

(In millions)
2019

2018

 
(Decrease)
Loans and leases
$
11,005

$
9,936

 
10.8%
Deposits
3,870

3,681

 
5.1

Pre-tax, pre-provision net revenue increased $0.1 million to $60.6 million in the quarter as compared to prior year. Net interest income increased $3.7 million to $92.2 million, primarily due to loan and deposit growth and higher deposit margins. Non-interest income decreased $0.4 million to $14.6 million, primarily due to lower syndication fees in the quarter. Non-interest expense increased $3.2 million to $46.2 million, primarily due to investments in people and technology.





HSA Bank
Webster’s HSA Bank division offers a comprehensive consumer-directed healthcare solution that includes health savings accounts, health reimbursement arrangements, flexible spending accounts and commuter benefits. Health savings accounts are distributed nationwide directly to employers and individual consumers, as well as through national and regional insurance carriers, benefit consultants and financial advisors. As of June 30, 2019, HSA Bank had $8.0 billion in total footings comprising $6.2 billion in deposit balances and $1.8 billion in assets under administration through linked investment accounts.

HSA Bank Operating Results:
 
 
 
 
Percent

 
Three months ended June 30,
 
Favorable/

(In thousands)
2019

2018

 
(Unfavorable)
Net interest income
$
42,626

$
35,265

 
20.9
 %
Non-interest income
24,979

22,882

 
9.2

Operating revenue
67,605

58,147

 
16.3

Non-interest expense
34,253

31,220

 
(9.7
)
Pre-tax, net revenue
$
33,352

$
26,927

 
23.9

 
 
 
 
 
 
 
 
 
Percent

 
At June 30,
 
Increase/

(Dollars in millions)
2019

2018

 
(Decrease)
Number of accounts (thousands)
2,964

2,674

 
10.8
 %
 
 
 
 
 
Deposits
$
6,212

$
5,518

 
12.6

Linked investment accounts *
1,817

1,476

 
23.1

Total footings
$
8,029

$
6,994

 
14.8

* Linked investment accounts are held off balance sheet
 
 

Pre-tax net revenue increased $6.4 million to $33.4 million in the quarter as compared to prior year. Net interest income increased $7.4 million to $42.6 million, due to 13 percent growth in deposits and 7 percent improvement in deposit spreads. Non-interest income increased $2.1 million to $25.0 million, primarily due to 11 percent growth in accounts over the past year. Non-interest expense increased $3.0 million to $34.3 million, primarily due to account growth and expanded distribution.





Community Banking
Community Banking serves consumer and business banking customers primarily throughout southern New England and into Westchester County, New York. Community Banking is comprised of the Personal Banking and Business Banking operating segments, as well as a distribution network consisting of 157 banking centers and 308 ATMs, a customer care center, and a full range of web and mobile-based banking services. As of June 30, 2019, Community Banking had $8.3 billion in loans and $12.5 billion in deposit balances.

Community Banking Operating Results:
 
 
 
 
Percent

 
Three months ended June 30,
 
Favorable/

(In thousands)
2019

2018

 
(Unfavorable)
Net interest income
$
102,699

$
101,902

 
0.8
 %
Non-interest income
27,675

26,378

 
4.9

Operating revenue
130,374

128,280

 
1.6

Non-interest expense
96,166

95,197

 
(1.0
)
Pre-tax, pre-provision net revenue
$
34,208

$
33,083

 
3.4

 
 
 
 
 
 
 
 
 
Percent

 
At June 30,
 
Increase/

(In millions)
2019

2018

 
(Decrease)
Loans
$
8,265

$
8,090

 
2.2%
Deposits
12,480

11,796

 
5.8

Pre-tax, pre-provision net revenue increased $1.1 million to $34.2 million in the quarter as compared to prior year. Net interest income increased $0.8 million to $102.7 million, primarily due to growth in both deposit and loan balances, which more than offset decreased interest rate spreads on those balances. Non-interest income was up $1.3 million due to increased deposit and loan related fee income. Non-interest expense increased $1.0 million to $96.2 million driven by increased employee related expenses, investments in technology and compliance.





Consolidated financial performance:
Quarterly net interest income compared to the second quarter of 2018:

Net interest income was $241.8 million compared to $225.0 million.
Net interest margin was 3.63 percent compared to 3.57 percent. The yield on interest-earning assets increased by 26 basis points, and the cost of interest-bearing liabilities increased by 21 basis points.
Average interest-earning assets totaled $26.7 billion and grew by $1.4 billion, or 5.7 percent.
Average loans totaled $19.0 billion and grew by $1.1 billion, or 6.4 percent.
Average deposits totaled $22.7 billion and grew by $1.3 billion, or 6.3 percent.

Quarterly provision for loan losses:

The provision for loan losses was $11.9 million, compared to $8.6 million in the prior quarter and $10.5 million a year ago.
Net charge-offs were $11.6 million, compared to $9.6 million in the prior quarter and $8.5 million a year ago. The ratio of net charge-offs to average loans on an annualized basis was 0.24 percent, compared to 0.21 percent in the prior quarter and 0.19 percent a year ago.
The allowance for loan losses represented 1.10 percent of total loans at June 30, 2019, compared to 1.12 percent at March 31, 2019 and 1.15 percent at June 30, 2018. The allowance for loan losses represented 143 percent of nonperforming loans compared to 133 percent at March 31, 2019 and 148 percent at June 30, 2018.
Quarterly non-interest income compared to the second quarter of 2018:
Total non-interest income was $75.9 million, compared to $68.4 million, an increase of $7.5 million. This reflects an increase of $3.5 million in miscellaneous fee income, $2.6 million in client hedging income, and $2.1 million in HSA fee income driven by account fees and interchange due to account growth.






Quarterly non-interest expense compared to the second quarter of 2018:
Total non-interest expense was $180.6 million, compared to $180.4 million, an increase of $0.2 million. Prior period includes a $7.2 million charge in deposit insurance and a $1.4 million charge related to banking center optimization costs. The adjusted increase of $8.8 million reflects increases of $5.5 million in compensation and benefits due to annual merit increases and higher medical costs, $1.2 million in technology/equipment, $1.3 million in professional and outside services, and $4.0 million in other expenses primarily due to legal expenses, sales costs, and pension.
Quarterly income taxes compared to the second quarter of 2018:
Income tax expense was $26.5 million compared to $20.7 million and the effective tax rate was 21.1 percent compared to 20.3 percent.
The higher effective tax rate in the quarter reflects a lower level of discrete tax benefits recognized during the period compared to a year ago coupled with a higher level of pre-tax income in the quarter compared to the year-ago period.
Investment securities:
Total investment securities were $7.6 billion, compared to $7.5 billion at March 31, 2019 and $7.1 billion at June 30, 2018. The carrying value of the available-for-sale portfolio included $12.0 million of net unrealized losses, compared to $58.6 million at March 31, 2019 and $86.5 million at June 30, 2018. The carrying value of the held-to-maturity portfolio does not reflect $37.8 million of net unrealized gains, compared to $46.8 million at March 31, 2019 and $130.2 million at June 30, 2018.
Loans:
Total loans were $19.3 billion, compared to $18.8 billion at March 31, 2019 and $18.0 billion at June 30, 2018. Compared to March 31, 2019, commercial real estate loans increased by $232.6 million, commercial loans increased by $174.6 million, and residential mortgages increased by $86.9 million while consumer loans decreased by $38.4 million.
Compared to a year ago, commercial real estate loans increased by $644.2 million, commercial loans increased by $521.0 million, and residential mortgages increased by $263.1 million while consumer loans decreased by $184.4 million.






Loan originations for portfolio were $1.382 billion, compared to $1.132 billion in the prior quarter and $1.509 billion a year ago. In addition, $41 million of residential loans were originated for sale in the quarter, compared to $33 million in the prior quarter and $44 million a year ago.
Asset quality:
Total nonperforming loans were $148.1 million, or 0.77 percent of total loans, compared to $158.9 million, or 0.84 percent, at March 31, 2019 and $140.1 million, or 0.78 percent, at June 30, 2018. Total paying nonperforming loans were $52.9 million, compared to $38.6 million at March 31, 2019 and $34.1 million at June 30, 2018.
Past due loans were $32.3 million, compared to $50.5 million at March 31, 2019 and $33.5 million at June 30, 2018.
Deposits and borrowings:
Total deposits were $22.6 billion, compared to $22.8 billion at March 31, 2019 and $21.3 billion at June 30, 2018. Core deposits to total deposits were 85.3 percent, compared to 85.3 percent at March 31, 2019 and 86.7 percent at June 30, 2018. The loan to deposit ratio was 85.3 percent, compared to 82.7 percent at March 31, 2019 and 84.5 percent at June 30, 2018.
Total borrowings were $2.9 billion, compared to $2.2 billion at March 31, 2019 and $2.7 billion at June 30, 2018.
Capital:

The return on average common shareholders’ equity and the return on average tangible common shareholders’ equity were 13.47 percent and 16.88 percent, respectively, compared to 12.22 percent and 15.76 percent, respectively, in the second quarter of 2018.
The tangible equity and tangible common equity ratios were 8.82 percent and 8.31 percent, respectively, compared to 8.29 percent and 7.75 percent, respectively, at June 30, 2018. The common equity tier 1 risk-based capital ratio was 11.46 percent, compared to 10.99 percent at June 30, 2018.
Book value and tangible book value per common share were $31.74 and $25.63, respectively, compared to $28.40 and $22.25, respectively, at June 30, 2018.







***

Webster Financial Corporation is the holding company for Webster Bank, National Association and its HSA Bank division. With $28.9 billion in assets, Webster provides business and consumer banking, mortgage, financial planning, trust, and investment services through 157 banking centers and 308 ATMs. Webster also provides mobile and Internet banking. Webster Bank owns the asset-based lending firm Webster Business Credit Corporation; the equipment finance firm Webster Capital Finance Corporation; and HSA Bank, a division of Webster Bank, which provides health savings account trustee and administrative services. Webster Bank is a member of the FDIC and an equal housing lender. For more information about Webster, including past press releases and the latest annual report, visit the Webster website at www.websterbank.com.
Conference Call

A conference call covering Webster’s 2019 second quarter earnings announcement will be held today, Thursday, July 18, 2019 at 9:00 a.m. (Eastern) and may be heard through Webster’s Investor Relations website at www.wbst.com, or in listen-only mode by calling 877-407-8289 or 201-689-8341 internationally. The call will be archived on the website and available for future retrieval.






Forward-Looking Statements

This release contains “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995 (the “Act”). Forward-looking statements can be identified by words such as “believes,” “anticipates,” “expects,” “intends,” “targeted,” “continue,” “remain,” “will,” “should,” “may,” “plans,” “estimates,” and similar references to future periods; however, such words are not the exclusive means of identifying such statements. Examples of forward-looking statements include, but are not limited to: (i) projections of revenues, expenses, income or loss, earnings or loss per share, and other financial items; (ii) statements of plans, objectives, and expectations of Webster or its management or Board of Directors; (iii) statements of future economic performance; and (iv) statements of assumptions underlying such statements. Forward-looking statements are based on Webster’s current expectations and assumptions regarding its business, the economy, and other future conditions. Because forward-looking statements relate to the future, they are subject to inherent uncertainties, risks, and changes in circumstances that are difficult to predict. Webster’s actual results may differ materially from those contemplated by the forward-looking statements, which are neither statements of historical fact nor guarantees or assurances of future performance. Factors that could cause actual results to differ from those discussed in the forward-looking statements include, but are not limited to: (1) local, regional, national, and international economic conditions and the impact they may have on us and our customers and our assessment of that impact; (2) volatility and disruption in national and international financial markets; (3) government intervention in the U.S. financial system; (4) changes in the level of nonperforming assets and charge-offs; (5) changes in estimates of future reserve requirements based upon the periodic review thereof under relevant regulatory and accounting requirements; (6) adverse conditions in the securities markets that lead to impairment in the value of securities in our investment portfolio; (7) inflation, interest rate, securities market, and monetary fluctuations; (8) the timely development and acceptance of new products and services and perceived overall value of these products and services by customers; (9) changes in consumer spending, borrowings, and savings habits; (10) technological changes and cyber-security matters; (11) the ability to increase market share and control expenses; (12) changes in the competitive environment among banks, financial holding companies, and other financial services providers; (13) the effect of changes in laws and regulations (including laws and regulations concerning taxes, banking, securities, and insurance) with which we and our subsidiaries must comply, including the impact of recent changes with respect to the recognition of credit losses; (14) the effect of changes in accounting policies and practices, as may be adopted by the regulatory agencies, as well as the Public Company Accounting Oversight Board, the Financial Accounting Standards Board, and other accounting standard setters; (15) the costs and effects of legal and regulatory developments including the resolution of legal proceedings or regulatory or other governmental inquiries and the results of regulatory examinations or reviews; (16) our success at managing the risks involved in the foregoing items and (17) the other factors that are described in the Companys Annual Report on Form 10-K and Quarterly Reports on Form 10-Q under the headings Risk Factors and Management Discussion and Analysis of Financial Condition and Results of Operation. Any forward-looking statement made by the Company in this release speaks only as of the date on which it is made. Factors or events that could cause the Company’s actual results to differ may emerge from time to time, and it is not possible for the Company to predict all of them. The Company undertakes no obligation to publicly update any forward-looking statement, whether as a result of new information, future developments or otherwise, except as may be required by law.






Non-GAAP Financial Measures

In addition to results presented in accordance with GAAP, this press release contains certain non-GAAP financial measures. A reconciliation of net income and other performance ratios, as adjusted, is included in the accompanying selected financial highlights table.

We believe that providing certain non-GAAP financial measures provides investors with information useful in understanding our financial performance, our performance trends and financial position. We utilize these measures for internal planning and forecasting purposes. We, as well as securities analysts, investors, and other interested parties, also use these measures to compare peer company operating performance. We believe that our presentation and discussion, together with the accompanying reconciliations, provides a complete understanding of factors and trends affecting our business and allows investors to view performance in a manner similar to management. These non-GAAP measures should not be considered a substitute for GAAP basis measures and results, and we strongly encourage investors to review our consolidated financial statements in their entirety and not to rely on any single financial measure. Because non-GAAP financial measures are not standardized, it may not be possible to compare these financial measures with other companies’ non-GAAP financial measures having the same or similar names.




---30---







WEBSTER FINANCIAL CORPORATION
Selected Financial Highlights (unaudited)
 
 
 
 
 
 
 
 
 
 
At or for the Three Months Ended
(In thousands, except per share data)
June 30,
2019
 
March 31,
2019
 
December 31,
2018
 
September 30,
2018
 
June 30,
2018
 
 
 
 
 
 
 
 
 
 
Income and performance ratios:
 
 
 
 
 
 
 
 
 
Net income
$
98,649

 
$
99,736

 
$
98,838

 
$
99,673

 
$
81,682

Earnings applicable to common shareholders
96,193

 
97,549

 
96,666

 
97,460

 
79,489

Earnings per diluted common share
1.05

 
1.06

 
1.05

 
1.06

 
0.86

Return on average assets
1.38
%
 
1.44
%
 
1.44
%
 
1.47
%
 
1.22
%
Return on average tangible common shareholders' equity (non-GAAP)
16.88

 
17.70

 
18.22

 
18.88

 
15.76

Return on average common shareholders’ equity
13.47

 
14.01

 
14.31

 
14.74

 
12.22

Non-interest income as a percentage of total revenue
23.88

 
22.12

 
23.58

 
23.88

 
23.31

 
 
 
 
 
 
 
 
 
 
Asset quality:
 
 
 
 
 
 
 
 
 
Allowance for loan and lease losses
$
211,671

 
$
211,389

 
$
212,353

 
$
211,832

 
$
207,322

Nonperforming assets
153,247

 
164,431

 
161,617

 
157,967

 
146,047

Allowance for loan and lease losses / total loans and leases
1.10
%
 
1.12
%
 
1.15
%
 
1.16
%
 
1.15
%
Net charge-offs / average loans and leases (annualized)
0.24

 
0.21

 
0.21

 
0.13

 
0.19

Nonperforming loans and leases / total loans and leases
0.77

 
0.84

 
0.84

 
0.83

 
0.78

Nonperforming assets / total loans and leases plus OREO
0.80

 
0.87

 
0.87

 
0.86

 
0.81

Allowance for loan and lease losses / nonperforming loans and leases
142.97

 
133.01

 
137.22

 
138.76

 
148.00

 
 
 
 
 
 
 
 
 
 
Other ratios:
 
 
 
 
 
 
 
 
 
Tangible equity (non-GAAP)
8.82
%
 
8.68
%
 
8.59
%
 
8.41
%
 
8.29
%
Tangible common equity (non-GAAP)
8.31

 
8.16

 
8.05

 
7.86

 
7.75

Tier 1 risk-based capital (a)
12.15

 
12.17

 
12.16

 
11.96

 
11.74

Total risk-based capital (a)
13.54

 
13.60

 
13.63

 
13.44

 
13.21

Common equity tier 1 risk-based capital (a)
11.46

 
11.46

 
11.44

 
11.23

 
10.99

Shareholders’ equity / total assets
10.59

 
10.50

 
10.45

 
10.30

 
10.21

Net interest margin
3.63

 
3.74

 
3.66

 
3.61

 
3.57

Efficiency ratio (non-GAAP)
56.09

 
55.93

 
56.19

 
57.41

 
57.78

 
 
 
 
 
 
 
 
 
 
Equity and share related:
 
 
 
 
 
 
 
 
 
Common equity
$
2,920,180

 
$
2,821,218

 
$
2,741,478

 
$
2,671,161

 
$
2,616,686

Book value per common share
31.74

 
30.62

 
29.72

 
28.96

 
28.40

Tangible book value per common share (non-GAAP)
25.63

 
24.51

 
23.60

 
22.83

 
22.25

Common stock closing price
47.77

 
50.67

 
49.29

 
58.96

 
63.70

Dividends declared per common share
0.40

 
0.33

 
0.33

 
0.33

 
0.33

Common shares issued and outstanding
92,007

 
92,125

 
92,247

 
92,230

 
92,151

Weighted-average common shares outstanding - Basic
91,534

 
91,962

 
91,971

 
91,959

 
91,893

Weighted-average common shares outstanding - Diluted
91,855

 
92,225

 
92,202

 
92,208

 
92,173

 
(a) Presented as projected for June 30, 2019 and actual for the remaining periods.






WEBSTER FINANCIAL CORPORATION
Consolidated Balance Sheets (unaudited)
 
 
 
 
 
(In thousands)
June 30,
2019
 
March 31,
2019
 
June 30,
2018
Assets:
 
 
 
 
 
Cash and due from banks
$
190,828

 
$
167,587

 
$
228,628

Interest-bearing deposits
26,652

 
53,072

 
70,654

Securities:
 
 
 
 
 
Available for sale
2,978,657

 
2,977,316

 
2,780,581

Held to maturity
4,636,707

 
4,480,160

 
4,356,219

Total securities
7,615,364

 
7,457,476

 
7,136,800

Loans held for sale
19,249

 
20,615

 
18,645

Loans and Leases:
 
 
 
 
 
Commercial
7,025,506

 
6,850,942

 
6,504,521

Commercial real estate
5,224,382

 
4,991,825

 
4,580,200

Residential mortgages
4,718,704

 
4,631,787

 
4,455,580

Consumer
2,301,291

 
2,339,736

 
2,485,695

Total loans and leases
19,269,883

 
18,814,290

 
18,025,996

Allowance for loan and lease losses
(211,671
)
 
(211,389
)
 
(207,322
)
Loans and leases, net
19,058,212

 
18,602,901

 
17,818,674

Federal Home Loan Bank and Federal Reserve Bank stock
118,371

 
106,674

 
141,293

Premises and equipment, net
278,227

 
279,580

 
127,973

Goodwill and other intangible assets, net
562,214

 
563,176

 
566,061

Cash surrender value of life insurance policies
546,963

 
546,094

 
537,431

Deferred tax asset, net
73,462

 
76,576

 
106,910

Accrued interest receivable and other assets
452,501

 
364,378

 
283,668

Total Assets
$
28,942,043

 
$
28,238,129

 
$
27,036,737

 
 
 
 
 
 
Liabilities and Shareholders' Equity:
 
 
 
 
 
Deposits:
 
 
 
 
 
Demand
$
4,174,806

 
$
4,224,144

 
$
4,151,259

Health savings accounts
6,212,372

 
6,209,213

 
5,517,929

Interest-bearing checking
2,636,109

 
2,560,975

 
2,637,346

Money market
2,073,006

 
2,299,229

 
2,016,453

Savings
4,169,492

 
4,102,740

 
4,180,666

Certificates of deposit
3,291,617

 
3,273,120

 
2,478,589

Brokered certificates of deposit
41,376

 
81,507

 
361,114

Total deposits
22,598,778

 
22,750,928

 
21,343,356

Securities sold under agreements to repurchase and other borrowings
956,920

 
688,065

 
862,568

Federal Home Loan Bank advances
1,426,656

 
951,730

 
1,576,956

Long-term debt
538,379

 
524,303

 
225,894

Accrued expenses and other liabilities
356,093

 
356,848

 
266,240

Total liabilities
25,876,826

 
25,271,874

 
24,275,014

Preferred stock
145,037

 
145,037

 
145,037

Common shareholders' equity
2,920,180

 
2,821,218

 
2,616,686

Total shareholders’ equity
3,065,217

 
2,966,255

 
2,761,723

Total Liabilities and Shareholders' Equity
$
28,942,043

 
$
28,238,129

 
$
27,036,737

 






WEBSTER FINANCIAL CORPORATION
Consolidated Statements of Income (unaudited)
 
 
 
 
 
 
 
 
 
 
Three Months Ended June 30,
 
Six Months Ended June 30,
(In thousands, except per share data)
 
2019
 
2018
 
2019
 
2018
Interest income:
 
 
 
 
 
 
 
 
Interest and fees on loans and leases
 
$
235,949

 
$
207,820

 
$
464,713

 
$
401,040

Interest and dividends on securities
 
56,163

 
52,523

 
113,441

 
105,082

Loans held for sale
 
145

 
148

 
293

 
290

Total interest income
 
292,257

 
260,491

 
578,447

 
506,412

Interest expense:
 
 
 
 
 
 
 
 
Deposits
 
32,757

 
20,225

 
63,777

 
38,381

Borrowings
 
17,713

 
15,256

 
31,332

 
28,853

Total interest expense
 
50,470

 
35,481

 
95,109

 
67,234

Net interest income
 
241,787

 
225,010

 
483,338

 
439,178

Provision for loan and lease losses
 
11,900

 
10,500

 
20,500

 
21,500

Net interest income after provision for loan and lease losses
 
229,887

 
214,510

 
462,838

 
417,678

Non-interest income:
 
 
 
 
 
 
 
 
Deposit service fees
 
43,118

 
40,859

 
86,142

 
81,310

Loan and lease related fees
 
6,558

 
6,333

 
14,377

 
13,329

Wealth and investment services
 
8,309

 
8,456

 
15,960

 
16,326

Mortgage banking activities
 
932

 
1,235

 
1,696

 
2,379

Increase in cash surrender value of life insurance policies
 
3,650

 
3,643

 
7,234

 
7,215

Other income
 
13,286

 
7,848

 
19,056

 
16,562

Total non-interest income
 
75,853

 
68,374

 
144,465

 
137,121

Non-interest expense:
 
 
 
 
 
 
 
 
Compensation and benefits
 
98,527

 
93,052

 
196,312

 
187,817

Occupancy
 
14,019

 
15,842

 
28,715

 
30,987

Technology and equipment
 
25,767

 
24,604

 
51,464

 
48,466

Marketing
 
4,243

 
4,889

 
7,571

 
8,441

Professional and outside services
 
5,634

 
4,381

 
11,682

 
9,169

Intangible assets amortization
 
962

 
962

 
1,924

 
1,924

Loan workout expenses
 
832

 
844

 
1,492

 
1,420

Deposit insurance
 
4,453

 
13,687

 
8,883

 
20,404

Other expenses
 
26,203

 
22,198

 
48,283

 
43,446

Total non-interest expense
 
180,640

 
180,459

 
356,326

 
352,074

Income before income taxes
 
125,100

 
102,425

 
250,977

 
202,725

Income tax expense
 
26,451

 
20,743

 
52,592

 
40,818

Net income
 
98,649

 
81,682

 
198,385

 
161,907

Preferred stock dividends and other
 
(2,456
)
 
(2,193
)
 
(4,902
)
 
(4,334
)
Earnings applicable to common shareholders
 
$
96,193

 
$
79,489

 
$
193,483

 
$
157,573

 
 
 
 
 
 
 
 
 
Weighted-average common shares outstanding - Diluted
 
91,855

 
92,173

 
91,898

 
92,236

 
 
 
 
 
 
 
 
 
Earnings per common share:
 
 
 
 
 
 
 
 
Basic
 
$
1.05

 
$
0.87

 
$
2.11

 
$
1.71

Diluted
 
1.05

 
0.86

 
2.11

 
1.71

 
 
 
 
 
 
 
 
 






WEBSTER FINANCIAL CORPORATION
Five Quarter Consolidated Statements of Income (unaudited)
 
 
 
 
 
 
 
 
 
Three Months Ended
(In thousands, except per share data)
June 30,
2019
 
March 31,
2019
 
December 31,
2018
 
September 30,
2018
 
June 30,
2018
Interest income:
 
 
 
 
 
 
 
 
 
Interest and fees on loans and leases
$
235,949

 
$
228,764

 
$
225,961

 
$
215,448

 
$
207,820

Interest and dividends on securities
56,163

 
57,278

 
54,301

 
52,707

 
52,523

Loans held for sale
145

 
148

 
130

 
208

 
148

Total interest income
292,257

 
286,190

 
280,392

 
268,363

 
260,491

Interest expense:
 
 
 
 
 
 
 
 
 
Deposits
32,757

 
31,020

 
27,629

 
24,397

 
20,225

Borrowings
17,713

 
13,619

 
15,632

 
13,594

 
15,256

Total interest expense
50,470

 
44,639

 
43,261

 
37,991

 
35,481

Net interest income
241,787

 
241,551

 
237,131

 
230,372

 
225,010

Provision for loan and lease losses
11,900

 
8,600

 
10,000

 
10,500

 
10,500

Net interest income after provision for loan and lease losses
229,887

 
232,951

 
227,131

 
219,872

 
214,510

Non-interest income:
 
 
 
 
 
 
 
 
 
Deposit service fees
43,118

 
43,024

 
40,272

 
40,601

 
40,859

Loan and lease related fees
6,558

 
7,819

 
7,914

 
10,782

 
6,333

Wealth and investment services
8,309

 
7,651

 
8,105

 
8,412

 
8,456

Mortgage banking activities
932

 
764

 
740

 
1,305

 
1,235

Increase in cash surrender value of life insurance policies
3,650

 
3,584

 
3,693

 
3,706

 
3,643

Other income
13,286

 
5,770

 
12,439

 
7,478

 
7,848

Total non-interest income
75,853

 
68,612

 
73,163

 
72,284

 
68,374

Non-interest expense:
 
 
 
 
 
 
 
 
 
Compensation and benefits
98,527

 
97,785

 
97,039

 
96,640

 
93,052

Occupancy
14,019

 
14,696

 
13,974

 
14,502

 
15,842

Technology and equipment
25,767

 
25,697

 
24,858

 
24,553

 
24,604

Marketing
4,243

 
3,328

 
4,345

 
4,052

 
4,889

Professional and outside services
5,634

 
6,048

 
6,201

 
4,930

 
4,381

Intangible assets amortization
962

 
962

 
962

 
961

 
962

Loan workout expenses
832

 
660

 
1,150

 
681

 
844

Deposit insurance
4,453

 
4,430

 
4,651

 
9,694

 
13,687

Other expenses
26,203

 
22,080

 
21,579

 
22,770

 
22,198

Total non-interest expense
180,640

 
175,686

 
174,759

 
178,783

 
180,459

Income before income taxes
125,100

 
125,877

 
125,535

 
113,373

 
102,425

Income tax expense
26,451

 
26,141

 
26,697

 
13,700

 
20,743

Net income
98,649

 
99,736

 
98,838

 
99,673

 
81,682

Preferred stock dividends and other
(2,456
)
 
(2,187
)
 
(2,172
)
 
(2,213
)
 
(2,193
)
Earnings applicable to common shareholders
$
96,193

 
$
97,549

 
$
96,666

 
$
97,460

 
$
79,489

 
 
 
 
 
 
 
 
 
 
Weighted-average common shares outstanding - Diluted
91,855

 
92,225

 
92,202

 
92,208

 
92,173

 
 
 
 
 
 
 
 
 
 
Earnings per common share:
 
 
 
 
 
 
 
 
 
Basic
$
1.05

 
$
1.06

 
$
1.05

 
$
1.06

 
$
0.87

Diluted
1.05

 
1.06

 
1.05

 
1.06

 
0.86

 
 
 
 
 
 
 
 
 
 






WEBSTER FINANCIAL CORPORATION
Consolidated Average Balances, Interest, Yields and Rates, and Net Interest Margin on a Fully Tax-equivalent Basis (unaudited)
 
Three Months Ended June 30,
 
 
 
2019
 
 
 
 
 
2018
 
 
(Dollars in thousands)
Average
balance
 
Interest
 
Yield/rate
 
Average
balance
 
Interest
 
Yield/rate
Assets:
 
 
 
 
 
 
 
 
 
 
 
Interest-earning assets:
 
 
 
 
 
 
 
 
 
 
 
Loans and leases
$
19,030,278

 
$
236,620

 
4.94
%
 
$
17,886,685

 
$
208,490

 
4.63
%
Securities (a)
7,472,731

 
56,501

 
3.01

 
7,142,572

 
52,277

 
2.90

Federal Home Loan and Federal Reserve Bank stock
108,244

 
1,117

 
4.14

 
133,114

 
1,546

 
4.66

Interest-bearing deposits
50,131

 
309

 
2.44

 
66,339

 
247

 
1.47

Loans held for sale
23,210

 
145

 
2.49

 
15,211

 
148

 
3.90

Total interest-earning assets
26,684,594

 
$
294,692

 
4.39
%
 
25,243,921

 
$
262,708

 
4.13
%
Non-interest-earning assets
1,855,077

 
 
 
 
 
1,631,032

 
 
 
 
Total Assets
$
28,539,671

 
 
 
 
 
$
26,874,953

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Liabilities and Shareholders' Equity:
 
 
 
 
 
 
 
 
 
 
 
Interest-bearing liabilities:
 
 
 
 
 
 
 
 
 
 
 
Demand deposits
$
4,266,938

 
$

 
%
 
$
4,109,165

 
$

 
%
Health savings accounts
6,223,570

 
3,066

 
0.20

 
5,519,917

 
2,735

 
0.20

Interest-bearing checking, money market and savings
8,934,579

 
13,132

 
0.59

 
9,041,286

 
7,859

 
0.35

Certificates of deposit
3,323,203

 
16,559

 
2.00

 
2,732,709

 
9,631

 
1.41

Total deposits
22,748,290

 
32,757

 
0.58

 
21,403,077

 
20,225

 
0.38

 
 
 
 
 
 
 
 
 
 
 
 
Securities sold under agreements to repurchase and other borrowings
788,194

 
3,904

 
1.96

 
869,238

 
3,998

 
1.82

Federal Home Loan Bank advances
1,117,285

 
7,772

 
2.75

 
1,399,344

 
8,471

 
2.39

Long-term debt (a)
527,713

 
6,037

 
4.62

 
225,863

 
2,787

 
4.94

Total borrowings
2,433,192

 
17,713

 
2.90

 
2,494,445

 
15,256

 
2.42

Total interest-bearing liabilities
25,181,482

 
$
50,470

 
0.80
%
 
23,897,522

 
$
35,481

 
0.59
%
Non-interest-bearing liabilities
341,648

 
 
 
 
 
223,076

 
 
 
 
Total liabilities
25,523,130

 
 
 
 
 
24,120,598

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Preferred stock
145,037

 
 
 
 
 
145,037

 
 
 
 
Common shareholders' equity
2,871,504

 
 
 
 
 
2,609,318

 
 
 
 
Total shareholders' equity
3,016,541

 
 
 
 
 
2,754,355

 
 
 
 
Total Liabilities and Shareholders' Equity
$
28,539,671

 
 
 
 
 
$
26,874,953

 
 
 
 
Tax-equivalent net interest income
 
 
244,222

 
 
 
 
 
227,227

 
 
Less: tax-equivalent adjustments
 
 
(2,435
)
 
 
 
 
 
(2,217
)
 
 
Net interest income
 
 
$
241,787

 
 
 
 
 
$
225,010

 
 
Net interest margin
 
 
 
 
3.63
%
 
 
 
 
 
3.57
%
 
(a) For purposes of the yield computation, unrealized gain (loss) balances on securities available for sale and senior fixed-rate notes hedges are excluded.
 






WEBSTER FINANCIAL CORPORATION
Consolidated Average Balances, Interest, Yields and Rates, and Net Interest Margin on a Fully Tax-equivalent Basis (unaudited)
 
Six Months Ended June 30,
 
 
 
2019
 
 
 
 
 
2018
 
 
(Dollars in thousands)
Average
balance
 
Interest
 
Yield/rate
 
Average
balance
 
Interest
 
Yield/rate
Assets:
 
 
 
 
 
 
 
 
 
 
 
Interest-earning assets:
 
 
 
 
 
 
 
 
 
 
 
Loans and leases
$
18,771,166

 
$
466,005

 
4.95
%
 
$
17,821,094

 
$
402,354

 
4.50
%
Securities (a)
7,391,290

 
113,455

 
3.05

 
7,150,495

 
104,766

 
2.91

Federal Home Loan and Federal Reserve Bank stock
110,617

 
2,829

 
5.16

 
133,177

 
3,001

 
4.54

Interest-bearing deposits
52,737

 
638

 
2.41

 
59,563

 
448

 
1.50

Loans held for sale
18,358

 
293

 
3.19

 
15,768

 
290

 
3.68

Total interest-earning assets
26,344,168

 
$
583,220

 
4.41
%
 
25,180,097

 
$
510,859

 
4.04
%
Non-interest-earning assets
1,825,418

 
 
 
 
 
1,636,345

 
 
 
 
Total Assets
$
28,169,586

 
 
 
 
 
$
26,816,442

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Liabilities and Shareholders' Equity:
 
 
 
 
 
 
 
 
 
 
 
Interest-bearing liabilities:
 
 
 
 
 
 
 
 
 
 
 
Demand deposits
$
4,229,611

 
$

 
%
 
$
4,136,115

 
$

 
%
Health savings accounts
6,182,047

 
6,015

 
0.20

 
5,473,715

 
5,359

 
0.20

Interest-bearing checking, money market and savings
8,946,484

 
25,925

 
0.58

 
9,191,181

 
15,572

 
0.34

Certificates of deposit
3,284,176

 
31,837

 
1.95

 
2,596,683

 
17,450

 
1.35

Total deposits
22,642,318

 
63,777

 
0.57

 
21,397,694

 
38,381

 
0.36

 
 
 
 
 
 
 
 
 
 
 
 
Securities sold under agreements to repurchase and other borrowings
693,178

 
6,656

 
1.91

 
872,516

 
7,638

 
1.74

Federal Home Loan Bank advances
1,118,155

 
15,557

 
2.77

 
1,355,830

 
15,752

 
2.31

Long-term debt (a)
389,210

 
9,119

 
4.72

 
225,831

 
5,463

 
4.84

Total borrowings
2,200,543

 
31,332

 
2.84

 
2,454,177

 
28,853

 
2.34

Total interest-bearing liabilities
24,842,861

 
$
95,109

 
0.77
%
 
23,851,871

 
$
67,234

 
0.57
%
Non-interest-bearing liabilities
350,404

 
 
 
 
 
226,011

 
 
 
 
Total liabilities
25,193,265

 
 
 
 
 
24,077,882

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Preferred stock
145,037

 
 
 
 
 
145,099

 
 
 
 
Common shareholders' equity
2,831,284

 
 
 
 
 
2,593,461

 
 
 
 
Total shareholders' equity
2,976,321

 
 
 
 
 
2,738,560

 
 
 
 
Total Liabilities and Shareholders' Equity
$
28,169,586

 
 
 
 
 
$
26,816,442

 
 
 
 
Tax-equivalent net interest income
 
 
488,111

 
 
 
 
 
443,625

 
 
Less: tax-equivalent adjustments
 
 
(4,773
)
 
 
 
 
 
(4,447
)
 
 
Net interest income
 
 
$
483,338

 
 
 
 
 
$
439,178

 
 
Net interest margin
 
 
 
 
3.69
%
 
 
 
 
 
3.51
%
 
(a) For purposes of the yield computation, unrealized gain (loss) balances on securities available for sale and senior fixed-rate notes hedges are excluded.
 






WEBSTER FINANCIAL CORPORATION Five Quarter Loan and Lease Balances (unaudited)
 
 
 
 
 
 
 
 
(Dollars in thousands)
June 30,
2019
 
March 31,
2019
 
December 31,
2018
 
September 30,
2018
 
June 30,
2018
Loan and Lease Balances (actual):
 
 
 
 
 
 
 
 
 
Commercial non-mortgage
$
5,948,388

 
$
5,811,309

 
$
5,755,832

 
$
5,724,405

 
$
5,544,685

Asset-based lending
1,077,118

 
1,039,633

 
969,171

 
969,045

 
959,836

Commercial real estate
5,224,382

 
4,991,825

 
4,927,145

 
4,771,325

 
4,580,200

Residential mortgages
4,718,704

 
4,631,787

 
4,416,637

 
4,415,063

 
4,455,580

Consumer
2,301,291

 
2,339,736

 
2,396,704

 
2,441,181

 
2,485,695

Total Loan and Lease Balances
19,269,883

 
18,814,290

 
18,465,489

 
18,321,019

 
18,025,996

Allowance for loan and lease losses
(211,671
)
 
(211,389
)
 
(212,353
)
 
(211,832
)
 
(207,322
)
Loans and Leases, net
$
19,058,212

 
$
18,602,901

 
$
18,253,136

 
$
18,109,187

 
$
17,818,674

 
 
 
 
 
 
 
 
 
 
Loan and Lease Balances (average):
 
 
 
 
 
 
 
 
 
Commercial non-mortgage
$
5,914,710

 
$
5,776,334

 
$
5,754,153

 
$
5,597,831

 
$
5,470,677

Asset-based lending
1,049,403

 
1,016,069

 
964,575

 
944,120

 
897,564

Commercial real estate
5,079,415

 
4,930,035

 
4,862,419

 
4,620,741

 
4,549,969

Residential mortgages
4,662,033

 
4,415,434

 
4,419,826

 
4,434,056

 
4,460,904

Consumer
2,324,717

 
2,371,302

 
2,423,414

 
2,464,094

 
2,507,571

Total Loan and Lease Balances
19,030,278

 
18,509,174

 
18,424,387

 
18,060,842

 
17,886,685

Allowance for loan and lease losses
(210,719
)
 
(214,966
)
 
(214,453
)
 
(208,102
)
 
(207,718
)
Loans and Leases, net
$
18,819,559

 
$
18,294,208

 
$
18,209,934

 
$
17,852,740

 
$
17,678,967






WEBSTER FINANCIAL CORPORATION
Five Quarter Nonperforming Assets (unaudited)
 
 
 
 
 
 
 
 
 
(Dollars in thousands)
June 30,
2019
 
March 31,
2019
 
December 31,
2018
 
September 30,
2018
 
June 30,
2018
Nonperforming loans and leases:
 
 
 
 
 
 
 
 
 
Commercial non-mortgage
$
56,340

 
$
66,754

 
$
62,265

 
$
58,366

 
$
40,240

Asset-based lending
184

 
218

 
224

 
1,066

 
1,197

Commercial real estate
10,413

 
7,449

 
8,243

 
7,255

 
9,606

Residential mortgages
48,104

 
49,267

 
49,069

 
49,348

 
50,654

Consumer
33,015

 
35,245

 
34,949

 
36,621

 
38,390

Total nonperforming loans and leases
$
148,056

 
$
158,933

 
$
154,750

 
$
152,656

 
$
140,087

 
 
 
 
 
 
 
 
 
 
Other real estate owned and repossessed assets:
 
 
 
 
 
 
 
 
 
Commercial non-mortgage
$
1,307

 
$
861

 
$
407

 
$
83

 
$
148

Residential mortgages
2,012

 
2,769

 
4,679

 
3,944

 
3,271

Consumer
1,872

 
1,868

 
1,781

 
1,284

 
2,541

Total other real estate owned and repossessed assets
$
5,191

 
$
5,498

 
$
6,867

 
$
5,311

 
$
5,960

Total nonperforming assets
$
153,247

 
$
164,431

 
$
161,617

 
$
157,967

 
$
146,047







WEBSTER FINANCIAL CORPORATION
Five Quarter Past Due Loans and Leases (unaudited)
 
 
 
 
 
 
 
 
(Dollars in thousands)
June 30,
2019
 
March 31,
2019
 
December 31,
2018
 
September 30,
2018
 
June 30,
2018
Past due 30-89 days:
 
 
 
 
 
 
 
 
 
Commercial non-mortgage
$
4,438

 
$
19,152

 
$
2,615

 
$
6,186

 
$
7,508

Asset-based lending

 

 

 

 

Commercial real estate
2,665

 
2,283

 
1,514

 
2,746

 
719

Residential mortgages
10,844

 
12,865

 
12,789

 
14,499

 
10,861

Consumer
13,949

 
16,174

 
17,324

 
15,631

 
14,354

Total past due 30-89 days
31,896

 
50,474

 
34,242

 
39,062

 
33,442

Past due 90 days or more and accruing
410

 

 
104

 
139

 
62

Total past due loans and leases
$
32,306

 
$
50,474

 
$
34,346

 
$
39,201

 
$
33,504

 





WEBSTER FINANCIAL CORPORATION
Five Quarter Changes in the Allowance for Loan and Lease Losses (unaudited)
 
 
 
 
 
 
For the Three Months Ended
(Dollars in thousands)
June 30,
2019
 
March 31,
2019
 
December 31,
2018
 
September 30,
2018
 
June 30,
2018
Beginning balance
$
211,389

 
$
212,353

 
$
211,832

 
$
207,322

 
$
205,349

Provision
11,900

 
8,600

 
10,000

 
10,500

 
10,500

Charge-offs:
 
 
 
 
 
 
 
 
 
Commercial non-mortgage
5,657

 
7,837

 
10,239

 
876

 
5,523

Asset-based lending

 

 
289

 

 
174

Commercial real estate
2,473

 
973

 
22

 
1,922

 
40

Residential mortgages
2,154

 
251

 
910

 
874

 
754

Consumer
4,098

 
3,972

 
4,384

 
4,863

 
4,907

Total charge-offs
14,382

 
13,033

 
15,844

 
8,535

 
11,398

Recoveries:
 
 
 
 
 
 
 
 
 
Commercial non-mortgage
464

 
569

 
2,993

 
376

 
749

Asset-based lending

 
229

 
21

 
66

 
174

Commercial real estate
33

 
6

 
7

 
143

 
9

Residential mortgages
295

 
178

 
1,137

 
133

 
325

Consumer
1,972

 
2,487

 
2,207

 
1,827

 
1,614

Total recoveries
2,764

 
3,469

 
6,365

 
2,545

 
2,871

Total net charge-offs
11,618

 
9,564

 
9,479

 
5,990

 
8,527

Ending balance
$
211,671

 
$
211,389

 
$
212,353

 
$
211,832

 
$
207,322

 





WEBSTER FINANCIAL CORPORATION
Reconciliations to GAAP Financial Measures ____ ___
The Company evaluates its business based on certain ratios that utilize non-GAAP financial measures. The Company believes the use of these non-GAAP financial measures provides additional clarity in assessing the results and financial position of the Company. Other companies may define or calculate supplemental financial data differently.
The efficiency ratio, which measures the costs expended to generate a dollar of revenue, is calculated excluding certain non-operational items. Return on average tangible common shareholders' equity measures the Company’s net income available to common shareholders, adjusted for the tax-effected amortization of intangible assets, as a percentage of average shareholders’ equity less average preferred stock and average goodwill and intangible assets. The tangible equity ratio represents shareholders’ equity less goodwill and intangible assets divided by total assets less goodwill and intangible assets. The tangible common equity ratio represents shareholders’ equity less preferred stock and goodwill and intangible assets divided by total assets less goodwill and intangible assets. Tangible book value per common share represents shareholders’ equity less preferred stock and goodwill and intangible assets divided by common shares outstanding at the end of the period. Core deposits express total deposits less time deposits. See the tables below for reconciliations of these non-GAAP financial measures with financial measures defined by GAAP.
 
At or for the Three Months Ended
(In thousands, except per share data)
June 30,
2019
 
March 31,
2019
 
December 31,
2018
 
September 30,
2018
 
June 30,
2018
Efficiency ratio:
 
 
 
 
 
 
 
 
 
Non-interest expense (GAAP)
$
180,640

 
$
175,686

 
$
174,759

 
$
178,783

 
$
180,459

Less: Foreclosed property activity (GAAP)
(55
)
 
(253
)
 
191

 
(309
)
 
(106
)
         Intangible assets amortization (GAAP)
962

 
962

 
962

 
961

 
962

         Other expenses (non-GAAP)

 
7

 
320

 
2,959

 
8,599

Non-interest expense (non-GAAP)
$
179,733

 
$
174,970

 
$
173,286

 
$
175,172

 
$
171,004

Net interest income (GAAP)
$
241,787

 
$
241,551

 
$
237,131

 
$
230,372

 
$
225,010

Add: Tax-equivalent adjustment (non-GAAP)
2,435

 
2,338

 
2,407

 
2,172

 
2,217

         Non-interest income (GAAP)
75,853

 
68,612

 
73,163

 
72,284

 
68,374

         Other (non-GAAP)
354

 
342

 
282

 
308

 
359

Less: Gain on the sale of banking centers (GAAP)

 

 
4,596

 

 

Income (non-GAAP)
$
320,429

 
$
312,843

 
$
308,387

 
$
305,136

 
$
295,960

Efficiency ratio (non-GAAP)
56.09
%
 
55.93
%
 
56.19
%
 
57.41
%
 
57.78
%
 
 
 
 
 
 
 
 
 
 
Return on average tangible common shareholders' equity:
 
 
 
 
 
 
 
 
 
Net income (GAAP)
$
98,649

 
$
99,736

 
$
98,838

 
$
99,673

 
$
81,682

Less: Preferred stock dividends (GAAP)
1,969

 
1,969

 
1,969

 
1,968

 
1,969

Add: Intangible assets amortization, tax-effected (GAAP)
760

 
760

 
760

 
759

 
760

Income adjusted for preferred stock dividends and intangible assets amortization (non-GAAP)
$
97,440

 
$
98,527

 
$
97,629

 
$
98,464

 
$
80,473

Income adjusted for preferred stock dividends and intangible assets amortization, annualized basis (non-GAAP)
$
389,760

 
$
394,108

 
$
390,516

 
$
393,856

 
$
321,892

Average shareholders' equity (non-GAAP)
$
3,016,541

 
$
2,935,653

 
$
2,853,176

 
$
2,796,809

 
$
2,754,355

Less: Average preferred stock (non-GAAP)
145,037

 
145,037

 
145,037

 
145,037

 
145,037

         Average goodwill and other intangible assets (non-GAAP)
562,679

 
563,646

 
564,601

 
565,559

 
566,522

Average tangible common shareholders' equity (non-GAAP)
$
2,308,825

 
$
2,226,970

 
$
2,143,538

 
$
2,086,213

 
$
2,042,796

Return on average tangible common shareholders' equity (non-GAAP)
16.88
%
 
17.70
%
 
18.22
%
 
18.88
%
 
15.76
%





WEBSTER FINANCIAL CORPORATION
Reconciliations to GAAP Financial Measures (continued) ___ ___

 
At or for the Three Months Ended
(In thousands, except per share data)
June 30,
2019
 
March 31,
2019
 
December 31,
2018
 
September 30,
2018
 
June 30,
2018
Tangible equity:
 
 
 
 
 
 
 
 
 
Shareholders' equity (GAAP)
$
3,065,217

 
$
2,966,255

 
$
2,886,515

 
$
2,816,198

 
$
2,761,723

Less: Goodwill and other intangible assets (GAAP)
562,214

 
563,176

 
564,137

 
565,099

 
566,061

Tangible shareholders' equity (non-GAAP)
$
2,503,003

 
$
2,403,079

 
$
2,322,378

 
$
2,251,099

 
$
2,195,662

Total assets (GAAP)
$
28,942,043

 
$
28,238,129

 
$
27,610,315

 
$
27,346,317

 
$
27,036,737

Less: Goodwill and other intangible assets (GAAP)
562,214

 
563,176

 
564,137

 
565,099

 
566,061

Tangible assets (non-GAAP)
$
28,379,829

 
$
27,674,953

 
$
27,046,178

 
$
26,781,218

 
$
26,470,676

Tangible equity (non-GAAP)
8.82
%
 
8.68
%
 
8.59
%
 
8.41
%
 
8.29
%
 
 
 
 
 
 
 
 
 
 
Tangible common equity:
 
 
 
 
 
 
 
 
 
Tangible shareholders' equity (non-GAAP)
$
2,503,003

 
$
2,403,079

 
$
2,322,378

 
$
2,251,099

 
$
2,195,662

Less: Preferred stock (GAAP)
145,037

 
145,037

 
145,037

 
145,037

 
145,037

Tangible common shareholders' equity (non-GAAP)
$
2,357,966

 
$
2,258,042

 
$
2,177,341

 
$
2,106,062

 
$
2,050,625

Tangible assets (non-GAAP)
$
28,379,829

 
$
27,674,953

 
$
27,046,178

 
$
26,781,218

 
$
26,470,676

Tangible common equity (non-GAAP)
8.31
%
 
8.16
%
 
8.05
%
 
7.86
%
 
7.75
%
 
 
 
 
 
 
 
 
 
 
Tangible book value per common share:
 
 
 
 
 
 
 
 
 
Tangible common shareholders' equity (non-GAAP)
$
2,357,966

 
$
2,258,042

 
$
2,177,341

 
$
2,106,062

 
$
2,050,625

Common shares outstanding
92,007

 
92,125

 
92,247

 
92,230

 
92,151

Tangible book value per common share (non-GAAP)
$
25.63

 
$
24.51

 
$
23.60

 
$
22.83

 
$
22.25

 
 
 
 
 
 
 
 
 
 
Core deposits:
 
 
 
 
 
 
 
 
 
Total deposits
$
22,598,778

 
$
22,750,928

 
$
21,858,845

 
$
21,997,623

 
$
21,343,356

Less: Certificates of deposit
3,291,617

 
3,273,120

 
2,961,564

 
2,746,884

 
2,478,589

Brokered certificates of deposit
41,376

 
81,507

 
234,982

 
348,368

 
361,114

Core deposits (non-GAAP)
$
19,265,785

 
$
19,396,301

 
$
18,662,299

 
$
18,902,371

 
$
18,503,653