EX-99.1 2 exhibit991earningsreleaseq.htm EXHIBIT 99.1 Exhibit


Exhibit 99.1
wbsupdatedheadera07.jpg

Media Contact
 
 
  
Investor Contact
Alice Ferreira, 203-578-2610
 
 
  
Terry Mangan, 203-578-2318
acferreira@websterbank.com
 
 
  
tmangan@websterbank.com

WEBSTER REPORTS
FOURTH QUARTER 2018 EARNINGS OF $1.05 PER SHARE

WATERBURY, Conn., January 24, 2019 - Webster Financial Corporation (NYSE: WBS), the holding company for Webster Bank, N.A. and its HSA Bank division, today announced earnings applicable to common shareholders of $96.7 million, or $1.05 per diluted share, for the quarter ended December 31, 2018 compared to $67.7 million, or $0.73 per diluted share, for the quarter ended December 31, 2017. Adjusting for $4.6 million related to a gain on the sale of six banking centers, earnings per diluted share would have been $1.01.

“Webster’s results in the fourth quarter and in all of 2018 demonstrate the positive outcomes in executing our long-term strategy,” said John R. Ciulla, president and chief executive officer. “Fourth quarter revenues grew more than 14 percent from a year ago while revenue growth was 13 percent for all of 2018, and we earned well in excess of our cost of capital.”

Highlights for the fourth quarter of 2018 compared to prior year:
Revenue of $310.3 million, an increase of 14.5 percent, including net interest income of $237.1 million, an increase of 15.7 percent.
Loan growth of $942 million, or 5.4 percent, with growth of $1.2 billion, or 11.6 percent, in commercial and commercial real estate loans.
Deposit growth of $865 million, or 4.1 percent, with growth of $702 million, or 13.9 percent at HSA Bank.
Net interest margin of 3.66 percent, up 33 basis points.
Pre-tax, pre-provision net revenue growth of $35.6 million, or 35.6 percent, led by HSA Bank’s growth of 56.6 percent.
Efficiency ratio of 56.2 percent (non-GAAP) compared to 59.5 percent.
Annualized return on average common shareholders’ equity of 14.31 percent compared to 10.66 percent; annualized return on average tangible common shareholders’ equity (non-GAAP) of 18.22 percent compared to 13.85 percent.
    
“Continued investments in our businesses and disciplined expense control has generated positive operating leverage,” said Glenn MacInnes, executive vice president and chief financial officer. “Revenue growth has exceeded expense growth over the past seven quarters, and our full year 2018 efficiency ratio of 57.7 percent improved more than 250 basis points from a year ago.”






Line of Business performance compared to the fourth quarter of 2017:

Commercial Banking
Webster’s Commercial Banking segment serves middle market, commercial real estate, asset-based lending, equipment finance, private banking, and treasury and payment solutions clients. As of December 31, 2018, Commercial Banking had $10.4 billion in loans and leases and $4.0 billion in deposit balances.

Commercial Banking Operating Results:
 
Three months ended December 31,
(In thousands)
2018

2017

Net interest income
$
92,156

$
83,275

Non-interest income
16,103

16,031

Operating revenue
108,259

99,306

Non-interest expense
45,324

40,283

Pre-tax, pre-provision net revenue
$
62,935

$
59,023

 
 
 
 
At December 31,
 
(In millions)
2018

2017

Loans and leases
$
10,438

$
9,324

Deposits
4,031

4,123



Pre-tax, pre-provision net revenue increased $3.9 million to $62.9 million in the quarter as compared to prior year. Net interest income increased $8.9 million to $92.2 million, primarily due to loan growth and higher deposit margins. Non-interest income was flat to prior year at $16.1 million. Non-interest expense increased $5.0 million to $45.3 million, primarily due to investments in people and technology.






HSA Bank
Webster’s HSA Bank division offers a comprehensive consumer-directed healthcare solution that includes health savings accounts, health reimbursement arrangements, flexible spending accounts and commuter benefits. Health savings accounts are distributed nationwide directly to employers and individual consumers, as well as through national and regional insurance carriers, benefit consultants and financial advisors. As of December 31, 2018, HSA Bank had $7.2 billion in total footings comprising $5.7 billion in deposit balances and $1.5 billion in assets under administration through linked investment accounts.


HSA Bank Operating Results:
 
Three months ended December 31,
(In thousands)
2018

2017

Net interest income
$
38,335

$
28,365

Non-interest income
21,613

18,986

Operating revenue
59,948

47,351

Non-interest expense
31,106

28,932

Pre-tax, net revenue
$
28,842

$
18,419

 
 
 
 
At December 31,
 
(In millions)
2018

2017

Number of accounts
2,722

2,461

Deposits
$
5,741

$
5,039

Linked investment accounts *
1,460

1,268

Total footings
$
7,201

$
6,307

* Linked investment accounts are held off balance sheet
 
 

Pre-tax net revenue increased $10.4 million to $28.8 million in the quarter as compared to prior year. Net interest income increased $10.0 million to $38.3 million, due to 14 percent growth in deposits and 18 percent improvement in deposit spreads. Non-interest income increased $2.6 million to $21.6 million, primarily due to 10.6 percent growth in accounts over the past year. Non-interest expense increased $2.2 million to $31.1 million, primarily due to account growth and expanded distribution.





Community Banking
Community Banking serves consumer and business banking customers primarily throughout southern New England and into Westchester County, New York. Community Banking is comprised of the Personal Banking and Business Banking operating segments, as well as a distribution network consisting of 157 banking centers and 316 ATMs, a customer care center, and a full range of web and mobile-based banking services.

As of December 31, 2018, Community Banking had $8.0 billion in loans and $11.9 billion in deposit balances.

Community Banking Operating Results:
 
Three months ended December 31,
(In thousands)
2018

2017

Net interest income
$
102,087

$
97,349

Non-interest income
31,248

26,852

Operating revenue
133,335

124,201

Non-interest expense
96,804

91,095

Pre-tax, pre-provision net revenue
$
36,531

$
33,106

 
 
 
 
At December 31,
 
(In millions)
2018

2017

Loans
$
8,028

$
8,200

Deposits
11,857

11,476



Pre-tax, pre-provision net revenue increased $3.4 million to $36.5 million in the quarter as compared to prior year. Net interest income increased $4.7 million to $102.1 million, primarily due to growth in deposit balances, coupled with improved interest rate spreads on deposits. Non-interest income increased $4.4 million to $31.2 million resulting from net proceeds from the sale of six banking centers, coupled with growth in deposit and loan fees, partially offset by lower mortgage production and related returns on mortgage banking activities. Non-interest expense increased $5.7 million to $96.8 million as a result of higher compensation-related expenses and continued investments in technology.






Consolidated financial performance:
Quarterly net interest income compared to the fourth quarter of 2017:

Net interest income was $237.1 million compared to $204.9 million.

Net interest margin was 3.66 percent compared to 3.33 percent. The yield on interest-earning assets increased by 49 basis points, and the cost of funds increased by 18 basis points.

Average interest-earning assets totaled $25.8 billion and grew by $952 million, or 3.8 percent.

Average loans totaled $18.4 billion and grew by $922 million, or 5.3 percent.

Average deposits totaled $21.9 billion and grew by $0.9 billion, or 4.1 percent.

Quarterly provision for loan losses:

The provision for loan losses was $10.0 million, compared to $10.5 million in the prior quarter and $13.0 million a year ago.

Net charge-offs were $9.5 million, compared to $6.0 million in the prior quarter and $14.8 million a year ago. The increase from prior quarter is primarily due to increased commercial non-mortgage charge-offs. The ratio of net charge-offs to average loans on an annualized basis was 0.21 percent, compared to 0.13 percent in the prior quarter and 0.34 percent a year ago.
 
The allowance for loan losses represented 1.15 percent of total loans at December 31, 2018, compared to 1.16 percent at September 30, 2018 and 1.14 percent at December 31, 2017. The allowance for loan losses represented 137 percent of nonperforming loans compared to 139 percent at September 30, 2018 and 158 percent at December 31, 2017.
Quarterly non-interest income compared to the fourth quarter of 2017:
Total non-interest income was $73.2 million, compared to $66.0 million, an increase of $7.1 million. This reflects an increase in other of $4.3 million driven by a $4.6 million gain related to the sale of six branches, $2.6 million in HSA fee income driven by account growth of 11 percent, and $1.4 million in loan related fees due to prepayment, line of credit and loan servicing fees, and is offset by a decrease of $1.2 million in mortgage banking activities driven by lower originations.






Quarterly non-interest expense compared to the fourth quarter of 2017:
Total non-interest expense was $174.8 million, compared to $171.0 million, an increase of $3.8 million. This reflects an increase of $2.8 million in compensation and benefits due to strategic hires, annual merit increase and higher medical costs, $2.0 million in technology/equipment due to higher service contracts to support infrastructure and depreciation, and $1.0 million increase in marketing due to advertising and promotions, offset by a decrease of $1.3 million in deposit insurance primarily related to a surcharge assessment ending as of the end of the third quarter of 2018. Additionally, the prior year included $3.8 million in preferred stock redemption costs and $2.6 million for a one time cash bonus paid to employees.
Quarterly income taxes compared to the fourth quarter of 2017:
Income tax expense was $26.7 million, compared to $17.0 million and the effective tax rate was 21.3 percent, compared to 19.6 percent.

The higher effective tax rate in the quarter reflects discrete tax benefits recognized a year ago, including the $7.8 million net benefit related to the state deferred tax asset revaluations and the Tax Cuts and Jobs Act (TCJA) enacted during that period, partially offset by the reduction of the U.S. corporate tax rate in 2018 as a result of the TCJA.
Investment securities:
Total investment securities were $7.2 billion, compared to $7.2 billion at September 30, 2018 and $7.1 billion at December 31, 2017. The carrying value of the available-for-sale portfolio included $95.9 million of net unrealized losses, compared to $105.1 million at September 30, 2018 and $37.1 million at December 31, 2017. The carrying value of the held-to-maturity portfolio does not reflect $116.3 million of net unrealized losses, compared to $168.1 million at September 30, 2018, and $31.0 million at December 31, 2017.
Loans:
Total loans were $18.5 billion, compared to $18.3 billion at September 30, 2018 and $17.5 billion at December 31, 2017. Compared to September 30, 2018, commercial real estate loans increased by $155.8 million, commercial loans increased by $31.6 million, and residential mortgages increased by $1.6 million while consumer loans decreased by $44.5 million.

Compared to a year ago, commercial loans increased by $806.1 million and commercial real estate loans increased by $403.3 million, while consumer loans decreased by $193.5 million and residential mortgages decreased by $74.2 million.







Loan originations for portfolio were $1.611 billion, compared to $1.375 billion in the prior quarter and $1.302 billion a year ago. In addition, $30 million of residential loans were originated for sale in the quarter, compared to $55 million in the prior quarter and $60 million a year ago.
Asset quality:
Total nonperforming loans were $154.8 million, or 0.84 percent of total loans, compared to $152.7 million, or 0.83 percent, at September 30, 2018 and $126.6 million, or 0.72 percent, at December 31, 2017. Total paying nonperforming loans were $42.5 million, compared to $28.9 million at September 30, 2018 and $33.2 million at December 31, 2017.

Past due loans were $34.3 million, compared to $39.2 million at September 30, 2018 and $45.8 million at December 31, 2017.
Deposits and borrowings:
Total deposits were $21.9 billion, compared to $22.0 billion at September 30, 2018 and $21.0 billion at December 31, 2017. Core deposits to total deposits were 85.4 percent, compared to 85.9 percent at September 30, 2018 and 88.2 percent at December 31, 2017. The loan to deposit ratio was 84.5 percent, compared to 83.3 percent at September 30, 2018 and 83.5 percent at December 31, 2017.

Total borrowings were $2.6 billion, compared to $2.2 billion at September 30, 2018 and $2.5 billion at December 31, 2017.
Capital:

The return on average common shareholders’ equity and the return on average tangible common shareholders’ equity were 14.31 percent and 18.22 percent, respectively, compared to 10.66 percent and 13.85 percent, respectively, in the fourth quarter of 2017.

The tangible equity and tangible common equity ratios were 8.59 percent and 8.05 percent, respectively, compared to 8.23 percent and 7.67 percent, respectively, at December 31, 2017. The common equity tier 1 risk-based capital ratio was 11.44 percent, compared to 11.14 percent at December 31, 2017.

Book value and tangible book value per common share were $29.72 and $23.60, respectively, compared to $27.76 and $21.59, respectively, at December 31, 2017.

***






Webster Financial Corporation is the holding company for Webster Bank, National Association and its HSA Bank division. With $27.6 billion in assets, Webster provides business and consumer banking, mortgage, financial planning, trust, and investment services through 157 banking centers and 316 ATMs. Webster also provides mobile and Internet banking. Webster Bank owns the asset-based lending firm Webster Business Credit Corporation; the equipment finance firm Webster Capital Finance Corporation; and HSA Bank, a division of Webster Bank, which provides health savings account trustee and administrative services. Webster Bank is a member of the FDIC and an equal housing lender. For more information about Webster, including past press releases and the latest annual report, visit the Webster website at www.websterbank.com.
Conference Call

A conference call covering Webster’s 2018 fourth quarter earnings announcement will be held today, Thursday, January 24, 2019 at 9:00 a.m. (Eastern) and may be heard through Webster’s Investor Relations website at www.wbst.com, or in listen-only mode by calling 877-407-8289 or 201-689-8341 internationally. The call will be archived on the website and available for future retrieval.






Forward-Looking Statements

This release contains “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995 (the “Act”). Forward-looking statements can be identified by words such as “believes,” “anticipates,” “expects,” “intends,” “targeted,” “continue,” “remain,” “will,” “should,” “may,” “plans,” “estimates,” and similar references to future periods; however, such words are not the exclusive means of identifying such statements. Examples of forward-looking statements include, but are not limited to: (i) projections of revenues, expenses, income or loss, earnings or loss per share, and other financial items; (ii) statements of plans, objectives, and expectations of Webster or its management or Board of Directors; (iii) statements of future economic performance; and (iv) statements of assumptions underlying such statements. Forward-looking statements are based on Webster’s current expectations and assumptions regarding its business, the economy, and other future conditions. Because forward-looking statements relate to the future, they are subject to inherent uncertainties, risks, and changes in circumstances that are difficult to predict. Webster’s actual results may differ materially from those contemplated by the forward-looking statements, which are neither statements of historical fact nor guarantees or assurances of future performance. Factors that could cause actual results to differ from those discussed in the forward-looking statements include, but are not limited to: (1) local, regional, national, and international economic conditions and the impact they may have on us and our customers and our assessment of that impact; (2) volatility and disruption in national and international financial markets; (3) government intervention in the U.S. financial system; (4) changes in the level of nonperforming assets and charge-offs; (5) changes in estimates of future reserve requirements based upon the periodic review thereof under relevant regulatory and accounting requirements; (6) adverse conditions in the securities markets that lead to impairment in the value of securities in our investment portfolio; (7) inflation, interest rate, securities market, and monetary fluctuations; (8) the timely development and acceptance of new products and services and perceived overall value of these products and services by customers; (9) changes in consumer spending, borrowings, and savings habits; (10) technological changes and cyber-security matters; (11) the ability to increase market share and control expenses; (12) changes in the competitive environment among banks, financial holding companies, and other financial services providers; (13) the effect of changes in laws and regulations (including laws and regulations concerning taxes, banking, securities, and insurance) with which we and our subsidiaries must comply, including the impact of recent changes with respect to the recognition of credit losses; (14) the effect of changes in accounting policies and practices, as may be adopted by the regulatory agencies, as well as the Public Company Accounting Oversight Board, the Financial Accounting Standards Board, and other accounting standard setters; (15) the costs and effects of legal and regulatory developments including the resolution of legal proceedings or regulatory or other governmental inquiries and the results of regulatory examinations or reviews; (16) our success at managing the risks involved in the foregoing items and (17) the other factors that are described in the Companys Annual Report on Form 10-K and Quarterly Reports on Form 10-Q under the headings Risk Factors and Management Discussion and Analysis of Financial Condition and Results of Operation. Any forward-looking statement made by the Company in this release speaks only as of the date on which it is made. Factors or events that could cause the Company’s actual results to differ may emerge from time to time, and it is not possible for the Company to predict all of them. The Company undertakes no obligation to publicly update any forward-looking statement, whether as a result of new information, future developments or otherwise, except as may be required by law.






Non-GAAP Financial Measures

In addition to results presented in accordance with GAAP, this press release contains certain non-GAAP financial measures. A reconciliation of net income and other performance ratios, as adjusted, is included in the accompanying selected financial highlights table.

We believe that providing certain non-GAAP financial measures provides investors with information useful in understanding our financial performance, our performance trends and financial position. We utilize these measures for internal planning and forecasting purposes. We, as well as securities analysts, investors, and other interested parties, also use these measures to compare peer company operating performance. We believe that our presentation and discussion, together with the accompanying reconciliations, provides a complete understanding of factors and trends affecting our business and allows investors to view performance in a manner similar to management. These non-GAAP measures should not be considered a substitute for GAAP basis measures and results, and we strongly encourage investors to review our consolidated financial statements in their entirety and not to rely on any single financial measure. Because non-GAAP financial measures are not standardized, it may not be possible to compare these financial measures with other companies’ non-GAAP financial measures having the same or similar names.


---30---







WEBSTER FINANCIAL CORPORATION
Selected Financial Highlights (unaudited)
 
 
 
 
 
 
 
 
 
 
At or for the Three Months Ended
(In thousands, except per share data)
December 31,
2018
 
September 30,
2018
 
June 30,
2018
 
March 31,
2018
 
December 31,
2017
 
 
 
 
 
 
 
 
 
 
Income and performance ratios:
 
 
 
 
 
 
 
 
 
Net income
$
98,838

 
$
99,673

 
$
81,682

 
$
80,225

 
$
69,893

Earnings applicable to common shareholders
96,666

 
97,460

 
79,489

 
78,083

 
67,710

Earnings per diluted common share
1.05

 
1.06

 
0.86

 
0.85

 
0.73

Return on average assets
1.44
%
 
1.47
%
 
1.22
%
 
1.20
%
 
1.05
%
Return on average tangible common shareholders' equity (non-GAAP)
18.22

 
18.88

 
15.76

 
15.73

 
13.85

Return on average common shareholders’ equity
14.31

 
14.74

 
12.22

 
12.15

 
10.66

Non-interest income as a percentage of total revenue
23.58

 
23.88

 
23.31

 
24.30

 
24.37

 
 
 
 
 
 
 
 
 
 
Asset quality:
 
 
 
 
 
 
 
 
 
Allowance for loan and lease losses
$
212,353

 
$
211,832

 
$
207,322

 
$
205,349

 
$
199,994

Nonperforming assets
161,617

 
157,967

 
146,047

 
140,090

 
132,646

Allowance for loan and lease losses / total loans and leases
1.15
%
 
1.16
%
 
1.15
%
 
1.15
%
 
1.14
%
Net charge-offs / average loans and leases (annualized)
0.21

 
0.13

 
0.19

 
0.13

 
0.34

Nonperforming loans and leases / total loans and leases
0.84

 
0.83

 
0.78

 
0.75

 
0.72

Nonperforming assets / total loans and leases plus OREO
0.87

 
0.86

 
0.81

 
0.79

 
0.76

Allowance for loan and lease losses / nonperforming loans and leases
137.22

 
138.76

 
148.00

 
152.95

 
158.00

 
 
 
 
 
 
 
 
 
 
Other ratios:
 
 
 
 
 
 
 
 
 
Tangible equity (non-GAAP)
8.59
%
 
8.41
%
 
8.29
%
 
8.21
%
 
8.23
%
Tangible common equity (non-GAAP)
8.05

 
7.86

 
7.75

 
7.65

 
7.67

Tier 1 risk-based capital (a)
12.17

 
11.96

 
11.74

 
11.75

 
11.91

Total risk-based capital (a)
13.63

 
13.44

 
13.21

 
13.24

 
13.40

Common equity tier 1 risk-based capital (a)
11.44

 
11.23

 
10.99

 
10.99

 
11.14

Shareholders’ equity / total assets
10.45

 
10.30

 
10.21

 
10.15

 
10.20

Net interest margin
3.66

 
3.61

 
3.57

 
3.44

 
3.33

Efficiency ratio (non-GAAP)
56.19

 
57.41

 
57.78

 
59.76

 
59.48

 
 
 
 
 
 
 
 
 
 
Equity and share related:
 
 
 
 
 
 
 
 
 
Common equity
$
2,741,478

 
$
2,671,161

 
$
2,616,686

 
$
2,571,105

 
$
2,556,902

Book value per common share
29.72

 
28.96

 
28.40

 
27.94

 
27.76

Tangible book value per common share (non-GAAP)
23.60

 
22.83

 
22.25

 
21.78

 
21.59

Common stock closing price
49.29

 
58.96

 
63.70

 
55.40

 
56.16

Dividends declared per common share
0.33

 
0.33

 
0.33

 
0.26

 
0.26

Common shares issued and outstanding
92,247

 
92,230

 
92,151

 
92,016

 
92,101

Weighted-average common shares outstanding - Basic
91,971

 
91,959

 
91,893

 
91,921

 
92,058

Weighted-average common shares outstanding - Diluted
92,202

 
92,208

 
92,173

 
92,254

 
92,400

 
(a) Presented as projected for December 31, 2018 and actual for the remaining periods.






WEBSTER FINANCIAL CORPORATION
Consolidated Balance Sheets (unaudited)
 
 
 
 
 
(In thousands)
December 31,
2018
 
September 30,
2018
 
December 31,
2017
Assets:
 
 
 
 
 
Cash and due from banks
$
260,422

 
$
222,234

 
$
231,158

Interest-bearing deposits
69,077

 
99,746

 
25,628

Securities:
 
 
 
 
 
Available for sale
2,898,730

 
2,823,953

 
2,638,037

Held to maturity
4,325,420

 
4,332,458

 
4,487,392

Total securities
7,224,150

 
7,156,411

 
7,125,429

Loans held for sale
11,869

 
17,137

 
20,888

Loans and Leases:
 
 
 
 
 
Commercial
6,725,003

 
6,693,450

 
5,918,927

Commercial real estate
4,927,145

 
4,771,325

 
4,523,828

Residential mortgages
4,416,637

 
4,415,063

 
4,490,878

Consumer
2,396,704

 
2,441,181

 
2,590,225

Total loans and leases
18,465,489

 
18,321,019

 
17,523,858

Allowance for loan and lease losses
(212,353
)
 
(211,832
)
 
(199,994
)
Loans and leases, net
18,253,136

 
18,109,187

 
17,323,864

Federal Home Loan Bank and Federal Reserve Bank stock
149,286

 
133,740

 
151,566

Premises and equipment, net
124,850

 
128,507

 
130,001

Goodwill and other intangible assets, net
564,137

 
565,099

 
567,984

Cash surrender value of life insurance policies
543,616

 
539,923

 
531,820

Deferred tax asset, net
96,516

 
92,910

 
92,630

Accrued interest receivable and other assets
313,256

 
281,423

 
286,677

Total Assets
$
27,610,315

 
$
27,346,317

 
$
26,487,645

 
 
 
 
 
 
Liabilities and Shareholders' Equity:
 
 
 
 
 
Deposits:
 
 
 
 
 
Demand
$
4,162,446

 
$
4,231,505

 
$
4,191,496

Health savings accounts
5,740,601

 
5,599,596

 
5,038,681

Interest-bearing checking
2,518,472

 
2,587,679

 
2,736,952

Money market
2,100,084

 
2,376,649

 
2,209,492

Savings
4,140,696

 
4,106,942

 
4,348,700

Certificates of deposit
2,961,564

 
2,746,884

 
2,187,756

Brokered certificates of deposit
234,982

 
348,368

 
280,652

Total deposits
21,858,845

 
21,997,623

 
20,993,729

Securities sold under agreements to repurchase and other borrowings
581,874

 
564,488

 
643,269

Federal Home Loan Bank advances
1,826,808

 
1,441,884

 
1,677,105

Long-term debt
226,021

 
225,957

 
225,767

Accrued expenses and other liabilities
230,252

 
300,167

 
245,817

Total liabilities
24,723,800

 
24,530,119

 
23,785,687

Preferred stock
145,037

 
145,037

 
145,056

Common shareholders' equity
2,741,478

 
2,671,161

 
2,556,902

Total shareholders’ equity
2,886,515

 
2,816,198

 
2,701,958

Total Liabilities and Shareholders' Equity
$
27,610,315

 
$
27,346,317

 
$
26,487,645

 






WEBSTER FINANCIAL CORPORATION
Consolidated Statements of Income (unaudited)
 
 
 
 
 
 
 
 
Three Months Ended December 31,
 
Twelve Months Ended December 31,
(In thousands, except per share data)
2018
 
2017
 
2018
 
2017
Interest income:
 
 
 
 
 
 
 
Interest and fees on loans and leases
$
225,961

 
$
185,172

 
$
842,449

 
$
708,566

Interest and dividends on securities
54,301

 
50,735

 
212,090

 
204,005

Loans held for sale
130

 
208

 
628

 
1,034

Total interest income
280,392

 
236,115

 
1,055,167

 
913,605

Interest expense:
 
 
 
 
 
 
 
Deposits
27,629

 
17,379

 
90,407

 
62,253

Borrowings
15,632

 
13,804

 
58,079

 
55,065

Total interest expense
43,261

 
31,183

 
148,486

 
117,318

Net interest income
237,131

 
204,932

 
906,681

 
796,287

Provision for loan and lease losses
10,000

 
13,000

 
42,000

 
40,900

Net interest income after provision for loan and lease losses
227,131

 
191,932

 
864,681

 
755,387

Non-interest income:
 
 
 
 
 
 
 
Deposit service fees
40,272

 
37,618

 
162,183

 
151,137

Loan and lease related fees
7,914

 
6,550

 
32,025

 
26,448

Wealth and investment services
8,105

 
8,155

 
32,843

 
31,055

Mortgage banking activities
740

 
1,899

 
4,424

 
9,937

Increase in cash surrender value of life insurance policies
3,693

 
3,684

 
14,614

 
14,627

Other income
12,439

 
8,133

 
36,479

 
26,400

 
73,163

 
66,039

 
282,568

 
259,604

Impairment loss on securities recognized in earnings

 

 

 
(126
)
Total non-interest income
73,163

 
66,039

 
282,568

 
259,478

Non-interest expense:
 
 
 
 
 
 
 
Compensation and benefits
97,039

 
94,217

 
381,496

 
356,505

Occupancy
13,974

 
13,533

 
59,463

 
60,490

Technology and equipment
24,858

 
22,818

 
97,877

 
89,464

Marketing
4,345

 
3,320

 
16,838

 
17,421

Professional and outside services
6,201

 
5,045

 
20,300

 
16,858

Intangible assets amortization
962

 
977

 
3,847

 
4,062

Loan workout expenses
1,150

 
891

 
3,251

 
3,094

Deposit insurance
4,651

 
5,948

 
34,749

 
25,649

Other expenses
21,579

 
24,300

 
87,795

 
87,532

Total non-interest expense
174,759

 
171,049

 
705,616

 
661,075

Income before income taxes
125,535

 
86,922

 
441,633

 
353,790

Income tax expense
26,697

 
17,029

 
81,215

 
98,351

Net income
98,838

 
69,893

 
360,418

 
255,439

Preferred stock dividends and other
(2,172
)
 
(2,183
)
 
(8,715
)
 
(8,608
)
Earnings applicable to common shareholders
$
96,666

 
$
67,710

 
$
351,703

 
$
246,831

 
 
 
 
 
 
 
 
Weighted-average common shares outstanding - Diluted
92,202

 
92,400

 
92,227

 
92,356

 
 
 
 
 
 
 
 
Earnings per common share:
 
 
 
 
 
 
 
Basic
$
1.05

 
$
0.74

 
$
3.83

 
$
2.68

Diluted
1.05

 
0.73

 
3.81

 
2.67

 
 
 
 
 
 
 
 






WEBSTER FINANCIAL CORPORATION
Five Quarter Consolidated Statements of Income (unaudited)
 
 
 
 
 
 
 
 
 
Three Months Ended
(In thousands, except per share data)
December 31,
2018
 
September 30,
2018
 
June 30,
2018
 
March 31,
2018
 
December 31,
2017
Interest income:
 
 
 
 
 
 
 
 
 
Interest and fees on loans and leases
$
225,961

 
$
215,448

 
$
207,820

 
$
193,220

 
$
185,172

Interest and dividends on securities
54,301

 
52,707

 
52,523

 
52,559

 
50,735

Loans held for sale
130

 
208

 
148

 
142

 
208

Total interest income
280,392

 
268,363

 
260,491

 
245,921

 
236,115

Interest expense:
 
 
 
 
 
 
 
 
 
Deposits
27,629

 
24,397

 
20,225

 
18,156

 
17,379

Borrowings
15,632

 
13,594

 
15,256

 
13,597

 
13,804

Total interest expense
43,261

 
37,991

 
35,481

 
31,753

 
31,183

Net interest income
237,131

 
230,372

 
225,010

 
214,168

 
204,932

Provision for loan and lease losses
10,000

 
10,500

 
10,500

 
11,000

 
13,000

Net interest income after provision for loan and lease losses
227,131

 
219,872

 
214,510

 
203,168

 
191,932

Non-interest income:
 
 
 
 
 
 
 
 
 
Deposit service fees
40,272

 
40,601

 
40,859

 
40,451

 
37,618

Loan and lease related fees
7,914

 
10,782

 
6,333

 
6,996

 
6,550

Wealth and investment services
8,105

 
8,412

 
8,456

 
7,870

 
8,155

Mortgage banking activities
740

 
1,305

 
1,235

 
1,144

 
1,899

Increase in cash surrender value of life insurance policies
3,693

 
3,706

 
3,643

 
3,572

 
3,684

Other income
12,439

 
7,478

 
7,848

 
8,714

 
8,133

 
73,163

 
72,284

 
68,374

 
68,747

 
66,039

Impairment loss on securities recognized in earnings

 

 

 

 

Total non-interest income
73,163

 
72,284

 
68,374

 
68,747

 
66,039

Non-interest expense:
 
 
 
 
 
 
 
 
 
Compensation and benefits
97,039

 
96,640

 
93,052

 
94,765

 
94,217

Occupancy
13,974

 
14,502

 
15,842

 
15,145

 
13,533

Technology and equipment
24,858

 
24,553

 
24,604

 
23,862

 
22,818

Marketing
4,345

 
4,052

 
4,889

 
3,552

 
3,320

Professional and outside services
6,201

 
4,930

 
4,381

 
4,788

 
5,045

Intangible assets amortization
962

 
961

 
962

 
962

 
977

Loan workout expenses
1,150

 
681

 
844

 
576

 
891

Deposit insurance
4,651

 
9,694

 
13,687

 
6,717

 
5,948

Other expenses
21,579

 
22,770

 
22,198

 
21,248

 
24,300

Total non-interest expense
174,759

 
178,783

 
180,459

 
171,615

 
171,049

Income before income taxes
125,535

 
113,373

 
102,425

 
100,300

 
86,922

Income tax expense
26,697

 
13,700

 
20,743

 
20,075

 
17,029

Net income
98,838

 
99,673

 
81,682

 
80,225

 
69,893

Preferred stock dividends and other
(2,172
)
 
(2,213
)
 
(2,193
)
 
(2,142
)
 
(2,183
)
Earnings applicable to common shareholders
$
96,666

 
$
97,460

 
$
79,489

 
$
78,083

 
$
67,710

 
 
 
 
 
 
 
 
 
 
Weighted-average common shares outstanding - Diluted
92,202

 
92,208

 
92,173

 
92,254

 
92,400

 
 
 
 
 
 
 
 
 
 
Earnings per common share:
 
 
 
 
 
 
 
 
 
Basic
$
1.05

 
$
1.06

 
$
0.87

 
$
0.85

 
$
0.74

Diluted
1.05

 
1.06

 
0.86

 
0.85

 
0.73

 
 
 
 
 
 
 
 
 
 






WEBSTER FINANCIAL CORPORATION
Consolidated Average Balances, Interest, Yields and Rates, and Net Interest Margin on a Fully Tax-equivalent Basis (unaudited)
 
Three Months Ended December 31,
 
 
 
2018
 
 
 
 
 
2017
 
 
(Dollars in thousands)
Average
balance
 
Interest
 
Yield/rate
 
Average
balance
 
Interest
 
Yield/rate
Assets:
 
 
 
 
 
 
 
 
 
 
 
Interest-earning assets:
 
 
 
 
 
 
 
 
 
 
 
Loans and leases
$
18,424,387

 
$
226,727

 
4.85
%
 
$
17,502,176

 
$
186,375

 
4.20
%
Securities (a)
7,144,118

 
54,119

 
2.99

 
7,095,241

 
52,494

 
2.95

Federal Home Loan and Federal Reserve Bank stock
137,535

 
1,480

 
4.27

 
141,226

 
1,256

 
3.53

Interest-bearing deposits
61,313

 
343

 
2.19

 
62,544

 
226

 
1.41

Loans held for sale
10,258

 
130

 
5.04

 
24,657

 
208

 
3.39

Total interest-earning assets
25,777,611

 
$
282,799

 
4.32
%
 
24,825,844

 
$
240,559

 
3.83
%
Non-interest-earning assets
1,625,706

 
 
 
 
 
1,679,135

 
 
 
 
Total Assets
$
27,403,317

 
 
 
 
 
$
26,504,979

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Liabilities and Shareholders' Equity:
 
 
 
 
 
 
 
 
 
 
 
Interest-bearing liabilities:
 
 
 
 
 
 
 
 
 
 
 
Demand deposits
$
4,209,456

 
$

 
%
 
$
4,197,461

 
$

 
%
Health savings accounts
5,633,993

 
2,828

 
0.20

 
4,928,861

 
2,479

 
0.20

Interest-bearing checking, money market and savings
8,945,051

 
11,160

 
0.49

 
9,517,998

 
7,688

 
0.32

Certificates of deposit
3,136,831

 
13,641

 
1.72

 
2,311,321

 
7,212

 
1.24

Total deposits
21,925,331

 
27,629

 
0.50

 
20,955,641

 
17,379

 
0.33

 
 
 
 
 
 
 
 
 
 
 
 
Securities sold under agreements to repurchase and other borrowings
668,660

 
2,769

 
1.62

 
851,987

 
3,395

 
1.56

Federal Home Loan Bank advances
1,491,071

 
10,024

 
2.63

 
1,571,976

 
7,777

 
1.94

Long-term debt
225,990

 
2,839

 
5.03

 
225,736

 
2,632

 
4.67

Total borrowings
2,385,721

 
15,632

 
2.57

 
2,649,699

 
13,804

 
2.05

Total interest-bearing liabilities
24,311,052

 
$
43,261

 
0.70
%
 
23,605,340

 
$
31,183

 
0.52
%
Non-interest-bearing liabilities
239,089

 
 
 
 
 
223,906

 
 
 
 
Total liabilities
24,550,141

 
 
 
 
 
23,829,246

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Preferred stock
145,037

 
 
 
 
 
131,707

 
 
 
 
Common shareholders' equity
2,708,139

 
 
 
 
 
2,544,026

 
 
 
 
Total shareholders' equity
2,853,176

 
 
 
 
 
2,675,733

 
 
 
 
Total Liabilities and Shareholders' Equity
$
27,403,317

 
 
 
 
 
$
26,504,979

 
 
 
 
Tax-equivalent net interest income
 
 
239,538

 
 
 
 
 
209,376

 
 
Less: tax-equivalent adjustments
 
 
(2,407
)
 
 
 
 
 
(4,444
)
 
 
Net interest income
 
 
$
237,131

 
 
 
 
 
$
204,932

 
 
Net interest margin
 
 
 
 
3.66
%
 
 
 
 
 
3.33
%
 
(a) For purposes of the yield computation, unrealized gains (losses) on securities available for sale are excluded from the average balance.
 






WEBSTER FINANCIAL CORPORATION
Consolidated Average Balances, Interest, Yields and Rates, and Net Interest Margin on a Fully Tax-equivalent Basis (unaudited)
 
Twelve Months Ended December 31,
 
 
 
2018
 
 
 
 
 
2017
 
 
(Dollars in thousands)
Average
balance
 
Interest
 
Yield/rate
 
Average
balance
 
Interest
 
Yield/rate
Assets:
 
 
 
 
 
 
 
 
 
 
 
Interest-earning assets:
 
 
 
 
 
 
 
 
 
 
 
Loans and leases
$
18,033,587

 
$
845,146

 
4.69
%
 
$
17,295,027

 
$
712,794

 
4.12
%
Securities (a)
7,137,326

 
211,227

 
2.93

 
7,047,744

 
210,044

 
2.97

Federal Home Loan and Federal Reserve Bank stock
132,607

 
6,067

 
4.58

 
155,949

 
5,988

 
3.84

Interest-bearing deposits
63,178

 
1,125

 
1.78

 
63,397

 
698

 
1.10

Loans held for sale
15,519

 
628

 
4.04

 
29,680

 
1,034

 
3.49

Total interest-earning assets
25,382,217

 
$
1,064,193

 
4.18
%
 
24,591,797

 
$
930,558

 
3.78
%
Non-interest-earning assets
1,640,385

 
 
 
 
 
1,669,370

 
 
 
 
Total Assets
$
27,022,602

 
 
 
 
 
$
26,261,167

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Liabilities and Shareholders' Equity:
 
 
 
 
 
 
 
 
 
 
 
Interest-bearing liabilities:
 
 
 
 
 
 
 
 
 
 
 
Demand deposits
$
4,185,183

 
$

 
%
 
$
4,079,493

 
$

 
%
Health savings accounts
5,540,000

 
10,980

 
0.20

 
4,839,988

 
9,612

 
0.20

Interest-bearing checking, money market and savings
9,115,168

 
36,559

 
0.40

 
9,508,416

 
27,287

 
0.29

Certificates of deposit
2,818,271

 
42,868

 
1.52

 
2,137,574

 
25,354

 
1.19

Total deposits
21,658,622

 
90,407

 
0.42

 
20,565,471

 
62,253

 
0.30

 
 
 
 
 
 
 
 
 
 
 
 
Securities sold under agreements to repurchase and other borrowings
784,998

 
13,491

 
1.72

 
876,660

 
14,365

 
1.64

Federal Home Loan Bank advances
1,339,492

 
33,461

 
2.50

 
1,764,347

 
30,320

 
1.72

Long-term debt
225,895

 
11,127

 
4.93

 
225,639

 
10,380

 
4.60

Total borrowings
2,350,385

 
58,079

 
2.47

 
2,866,646

 
55,065

 
1.92

Total interest-bearing liabilities
24,009,007

 
$
148,486

 
0.62
%
 
23,432,117

 
$
117,318

 
0.50
%
Non-interest-bearing liabilities
231,463

 
 
 
 
 
211,775

 
 
 
 
Total liabilities
24,240,470

 
 
 
 
 
23,643,892

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Preferred stock
145,068

 
 
 
 
 
124,978

 
 
 
 
Common shareholders' equity
2,637,064

 
 
 
 
 
2,492,297

 
 
 
 
Total shareholders' equity
2,782,132

 
 
 
 
 
2,617,275

 
 
 
 
Total Liabilities and Shareholders' Equity
$
27,022,602

 
 
 
 
 
$
26,261,167

 
 
 
 
Tax-equivalent net interest income
 
 
915,707

 
 
 
 
 
813,240

 
 
Less: tax-equivalent adjustments
 
 
(9,026
)
 
 
 
 
 
(16,953
)
 
 
Net interest income
 
 
$
906,681

 
 
 
 
 
$
796,287

 
 
Net interest margin
 
 
 
 
3.60
%
 
 
 
 
 
3.30
%
 
(a) For purposes of the yield computation, unrealized gains (losses) on securities available for sale are excluded from the average balance.
 






WEBSTER FINANCIAL CORPORATION Five Quarter Loan and Lease Balances (unaudited)
 
 
 
 
 
 
 
 
(Dollars in thousands)
December 31,
2018
 
September 30,
2018
 
June 30,
2018
 
March 31,
2018
 
December 31,
2017
Loan and Lease Balances (actual):
 
 
 
 
 
 
 
 
 
Commercial non-mortgage
$
5,755,832

 
$
5,724,405

 
$
5,544,685

 
$
5,404,231

 
$
5,084,148

Asset-based lending
969,171

 
969,045

 
959,836

 
874,271

 
834,779

Commercial real estate
4,927,145

 
4,771,325

 
4,580,200

 
4,544,831

 
4,523,828

Residential mortgages
4,416,637

 
4,415,063

 
4,455,580

 
4,459,862

 
4,490,878

Consumer
2,396,704

 
2,441,181

 
2,485,695

 
2,522,380

 
2,590,225

Total Loan and Lease Balances
18,465,489

 
18,321,019

 
18,025,996

 
17,805,575

 
17,523,858

Allowance for loan and lease losses
(212,353
)
 
(211,832
)
 
(207,322
)
 
(205,349
)
 
(199,994
)
Loans and Leases, net
$
18,253,136

 
$
18,109,187

 
$
17,818,674

 
$
17,600,226

 
$
17,323,864

 
 
 
 
 
 
 
 
 
 
Loan and Lease Balances (average):
 
 
 
 
 
 
 
 
 
Commercial non-mortgage
$
5,754,153

 
$
5,597,831

 
$
5,470,677

 
$
5,306,412

 
$
5,080,267

Asset-based lending
964,575

 
944,120

 
897,564

 
864,895

 
876,070

Commercial real estate
4,862,419

 
4,620,741

 
4,549,969

 
4,538,429

 
4,446,162

Residential mortgages
4,419,826

 
4,434,056

 
4,460,904

 
4,476,057

 
4,498,707

Consumer
2,423,414

 
2,464,094

 
2,507,571

 
2,568,980

 
2,600,970

Total Loan and Lease Balances
18,424,387

 
18,060,842

 
17,886,685

 
17,754,773

 
17,502,176

Allowance for loan and lease losses
(214,453
)
 
(208,102
)
 
(207,718
)
 
(201,575
)
 
(202,632
)
Loans and Leases, net
$
18,209,934

 
$
17,852,740

 
$
17,678,967

 
$
17,553,198

 
$
17,299,544






WEBSTER FINANCIAL CORPORATION
Five Quarter Nonperforming Assets (unaudited)
 
 
 
 
 
 
 
 
 
(Dollars in thousands)
December 31,
2018
 
September 30,
2018
 
June 30,
2018
 
March 31,
2018
 
December 31,
2017
Nonperforming loans and leases:
 
 
 
 
 
 
 
 
 
Commercial non-mortgage
$
62,265

 
$
58,366

 
$
40,240

 
$
46,843

 
$
39,795

Asset-based lending
224

 
1,066

 
1,197

 
1,571

 
589

Commercial real estate
8,243

 
7,255

 
9,606

 
3,884

 
4,484

Residential mortgages
49,069

 
49,348

 
50,654

 
44,496

 
44,407

Consumer
34,949

 
36,621

 
38,390

 
37,465

 
37,307

Total nonperforming loans and leases
$
154,750

 
$
152,656

 
$
140,087

 
$
134,259

 
$
126,582

 
 
 
 
 
 
 
 
 
 
Other real estate owned and repossessed assets:
 
 
 
 
 
 
 
 
 
Commercial non-mortgage
$
407

 
$
83

 
$
148

 
$
218

 
$
305

Residential mortgages
4,679

 
3,944

 
3,271

 
2,785

 
3,110

Consumer
1,781

 
1,284

 
2,541

 
2,828

 
2,649

Total other real estate owned and repossessed assets
$
6,867

 
$
5,311

 
$
5,960

 
$
5,831

 
$
6,064

Total nonperforming assets
$
161,617

 
$
157,967

 
$
146,047

 
$
140,090

 
$
132,646







WEBSTER FINANCIAL CORPORATION
Five Quarter Past Due Loans and Leases (unaudited)
 
 
 
 
 
 
 
 
(Dollars in thousands)
December 31,
2018
 
September 30,
2018
 
June 30,
2018
 
March 31,
2018
 
December 31,
2017
Past due 30-89 days:
 
 
 
 
 
 
 
 
 
Commercial non-mortgage
$
2,615

 
$
6,186

 
$
7,508

 
$
4,749

 
$
8,167

Asset-based lending

 

 

 

 

Commercial real estate
1,514

 
2,746

 
719

 
1,103

 
551

Residential mortgages
12,789

 
14,499

 
10,861

 
17,337

 
13,771

Consumer
17,324

 
15,631

 
14,354

 
17,602

 
22,394

Total past due 30-89 days
34,242

 
39,062

 
33,442

 
40,791

 
44,883

Past due 90 days or more and accruing
104

 
139

 
62

 
845

 
887

Total past due loans and leases
$
34,346

 
$
39,201

 
$
33,504

 
$
41,636

 
$
45,770

 





WEBSTER FINANCIAL CORPORATION
Five Quarter Changes in the Allowance for Loan and Lease Losses (unaudited)
 
 
 
 
 
 
For the Three Months Ended
(Dollars in thousands)
December 31,
2018
 
September 30,
2018
 
June 30,
2018
 
March 31,
2018
 
December 31,
2017
Beginning balance
$
211,832

 
$
207,322

 
$
205,349

 
$
199,994

 
$
201,803

Provision
10,000

 
10,500

 
10,500

 
11,000

 
13,000

Charge-offs:
 
 
 
 
 
 
 
 
 
Commercial non-mortgage
10,239

 
876

 
5,523

 
1,542

 
387

Asset-based lending
289

 

 
174

 

 
2,572

Commercial real estate
22

 
1,922

 
40

 
77

 
8,324

Residential mortgages
910

 
874

 
754

 
917

 
560

Consumer
4,384

 
4,863

 
4,907

 
5,074

 
6,174

Total charge-offs
15,844

 
8,535

 
11,398

 
7,610

 
18,017

Recoveries:
 
 
 
 
 
 
 
 
 
Commercial non-mortgage
2,993

 
376

 
749

 
69

 
1,231

Asset-based lending
21

 
66

 
174

 
66

 
33

Commercial real estate
7

 
143

 
9

 
2

 
144

Residential mortgages
1,137

 
133

 
325

 
385

 
100

Consumer
2,207

 
1,827

 
1,614

 
1,443

 
1,700

Total recoveries
6,365

 
2,545

 
2,871

 
1,965

 
3,208

Total net charge-offs
9,479

 
5,990

 
8,527

 
5,645

 
14,809

Ending balance
$
212,353

 
$
211,832

 
$
207,322

 
$
205,349

 
$
199,994







WEBSTER FINANCIAL CORPORATION
Reconciliations to GAAP Financial Measures ____ ___
The Company evaluates its business based on certain ratios that utilize tangible equity, a non-GAAP financial measure. Return on average tangible common shareholders' equity measures the Company’s net income available to common shareholders, adjusted for the tax-effected amortization of intangible assets, as a percentage of average shareholders’ equity less average preferred stock and average goodwill and intangible assets. The tangible equity ratio represents shareholders’ equity less goodwill and intangible assets divided by total assets less goodwill and intangible assets. The tangible common equity ratio represents shareholders’ equity less preferred stock and goodwill and intangible assets divided by total assets less goodwill and intangible assets. Tangible book value per common share represents shareholders’ equity less preferred stock and goodwill and intangible assets divided by common shares outstanding at the end of the period.
The efficiency ratio, which measures the costs expended to generate a dollar of revenue, is calculated excluding foreclosed property expense, amortization of intangibles, gain or loss on securities, and other non-recurring items. Core deposits express total deposits less time deposits. Accordingly, these are also non-GAAP financial measures.
The Company believes the use of these non-GAAP financial measures provides additional clarity in assessing the results of the Company. Other companies may define or calculate supplemental financial data differently. See the tables below for reconciliations of these non-GAAP financial measures with financial measures defined by GAAP.
 
At or for the Three Months Ended
(In thousands, except per share data)
December 31,
2018
 
September 30,
2018
 
June 30,
2018
 
March 31,
2018
 
December 31,
2017
Return on average tangible common shareholders' equity:
 
 
 
 
 
 
 
 
 
Net income (GAAP)
$
98,838

 
$
99,673

 
$
81,682

 
$
80,225

 
$
69,893

Less: Preferred stock dividends (GAAP)
1,969

 
1,968

 
1,969

 
1,947

 
2,112

Add: Intangible assets amortization, tax-effected (GAAP)
760

 
759

 
760

 
760

 
635

Income adjusted for preferred stock dividends and intangible assets amortization (non-GAAP)
$
97,629

 
$
98,464

 
$
80,473

 
$
79,038

 
$
68,416

Income adjusted for preferred stock dividends and intangible assets amortization, annualized basis (non-GAAP)
$
390,516

 
$
393,856

 
$
321,892

 
$
316,152

 
$
273,664

Average shareholders' equity (non-GAAP)
$
2,853,176

 
$
2,796,809

 
$
2,754,355

 
$
2,722,591

 
$
2,675,733

Less: Average preferred stock (non-GAAP)
145,037

 
145,037

 
145,037

 
145,161

 
131,707

         Average goodwill and other intangible assets (non-GAAP)
564,601

 
565,559

 
566,522

 
567,547

 
568,546

Average tangible common shareholders' equity (non-GAAP)
$
2,143,538

 
$
2,086,213

 
$
2,042,796

 
$
2,009,883

 
$
1,975,480

Return on average tangible common shareholders' equity (non-GAAP)
18.22
%
 
18.88
%
 
15.76
%
 
15.73
%
 
13.85
%
 
 
 
 
 
 
 
 
 
 
Efficiency ratio:
 
 
 
 
 
 
 
 
 
Non-interest expense (GAAP)
$
174,759

 
$
178,783

 
$
180,459

 
$
171,615

 
$
171,049

Less: Foreclosed property activity (GAAP)
191

 
(309
)
 
(106
)
 
85

 
(97
)
         Intangible assets amortization (GAAP)
962

 
961

 
962

 
962

 
977

         Other expenses (non-GAAP)
320

 
2,959

 
8,599

 

 
6,106

Non-interest expense (non-GAAP)
$
173,286

 
$
175,172

 
$
171,004

 
$
170,568

 
$
164,063

Net interest income (GAAP)
$
237,131

 
$
230,372

 
$
225,010

 
$
214,168

 
$
204,932

Add: Tax-equivalent adjustment (non-GAAP)
2,407

 
2,172

 
2,217

 
2,230

 
4,444

         Non-interest income (GAAP)
73,163

 
72,284

 
68,374

 
68,747

 
66,039

         Other (non-GAAP)
282

 
308

 
359

 
295

 
421

Less: Gain on the sale of banking centers (GAAP)
4,596

 

 

 

 

Income (non-GAAP)
$
308,387

 
$
305,136

 
$
295,960

 
$
285,440

 
$
275,836

Efficiency ratio (non-GAAP)
56.19
%
 
57.41
%
 
57.78
%
 
59.76
%
 
59.48
%





WEBSTER FINANCIAL CORPORATION
Reconciliations to GAAP Financial Measures (continued) ___ ___

 
At or for the Three Months Ended
(In thousands, except per share data)
December 31,
2018
 
September 30,
2018
 
June 30,
2018
 
March 31,
2018
 
December 31,
2017
Tangible equity:
 
 
 
 
 
 
 
 
 
Shareholders' equity (GAAP)
$
2,886,515

 
$
2,816,198

 
$
2,761,723

 
$
2,716,142

 
$
2,701,958

Less: Goodwill and other intangible assets (GAAP)
564,137

 
565,099

 
566,061

 
567,023

 
567,984

Tangible shareholders' equity (non-GAAP)
$
2,322,378

 
$
2,251,099

 
$
2,195,662

 
$
2,149,119

 
$
2,133,974

Total assets (GAAP)
$
27,610,315

 
$
27,346,317

 
$
27,036,737

 
$
26,752,147

 
$
26,487,645

Less: Goodwill and other intangible assets (GAAP)
564,137

 
565,099

 
566,061

 
567,023

 
567,984

Tangible assets (non-GAAP)
$
27,046,178

 
$
26,781,218

 
$
26,470,676

 
$
26,185,124

 
$
25,919,661

Tangible equity (non-GAAP)
8.59
%
 
8.41
%
 
8.29
%
 
8.21
%
 
8.23
%
 
 
 
 
 
 
 
 
 
 
Tangible common equity:
 
 
 
 
 
 
 
 
 
Tangible shareholders' equity (non-GAAP)
$
2,322,378

 
$
2,251,099

 
$
2,195,662

 
$
2,149,119

 
$
2,133,974

Less: Preferred stock (GAAP)
145,037

 
145,037

 
145,037

 
145,037

 
145,056

Tangible common shareholders' equity (non-GAAP)
$
2,177,341

 
$
2,106,062

 
$
2,050,625

 
$
2,004,082

 
$
1,988,918

Tangible assets (non-GAAP)
$
27,046,178

 
$
26,781,218

 
$
26,470,676

 
$
26,185,124

 
$
25,919,661

Tangible common equity (non-GAAP)
8.05
%
 
7.86
%
 
7.75
%
 
7.65
%
 
7.67
%
 
 
 
 
 
 
 
 
 
 
Tangible book value per common share:
 
 
 
 
 
 
 
 
 
Tangible common shareholders' equity (non-GAAP)
$
2,177,341

 
$
2,106,062

 
$
2,050,625

 
$
2,004,082

 
$
1,988,918

Common shares outstanding
92,247

 
92,230

 
92,151

 
92,016

 
92,101

Tangible book value per common share (non-GAAP)
$
23.60

 
$
22.83

 
$
22.25

 
$
21.78

 
$
21.59

 
 
 
 
 
 
 
 
 
 
Core deposits:
 
 
 
 
 
 
 
 
 
Total deposits
$
21,858,845

 
$
21,997,623

 
$
21,343,356

 
$
21,385,042

 
$
20,993,729

Less: Certificates of deposit
2,961,564

 
2,746,884

 
2,478,589

 
2,275,897

 
2,187,756

Brokered certificates of deposit
234,982

 
348,368

 
361,114

 
277,356

 
280,652

Core deposits (non-GAAP)
$
18,662,299

 
$
18,902,371

 
$
18,503,653

 
$
18,831,789

 
$
18,525,321