XML 47 R36.htm IDEA: XBRL DOCUMENT v3.5.0.2
Debt (Tables)
3 Months Ended
Sep. 30, 2016
Debt Disclosure [Abstract]  
Schedule of Debt

At September 30, 2016 and June 30, 2016, total debt consisted of the following:

 

 

 

Fair Value at

September 30, 2016 (1)

 

 

Book Value at

September 30, 2016

 

 

Fair Value at

June 30, 2016 (1)

 

 

Book Value at

June 30, 2016

 

Short-term debt

 

$

1,226

 

 

$

1,226

 

 

$

-

 

 

$

-

 

4.150 Percent Senior Notes

 

 

413,640

 

 

 

400,000

 

 

 

417,440

 

 

 

400,000

 

2.000 Percent Senior Notes

 

 

408,797

 

 

 

393,223

 

 

 

390,654

 

 

 

388,710

 

Borrowings under revolving credit facility

 

 

483,000

 

 

 

483,000

 

 

 

523,000

 

 

 

523,000

 

IS Obligation (2)

 

 

56,095

 

 

 

56,095

 

 

 

82,805

 

 

 

82,805

 

Capital lease obligations

 

 

11,523

 

 

 

11,523

 

 

 

12,322

 

 

 

12,322

 

Unamortized debt discount on 4.150 Percent Senior Notes

 

 

(2,349

)

 

 

(2,349

)

 

 

(2,407

)

 

 

(2,407

)

Unamortized debt discount on 2.000 Percent Senior Notes

 

 

(1,245

)

 

 

(1,245

)

 

 

(1,283

)

 

 

(1,283

)

Unamortized Senior Note Issuance Costs

 

 

(5,964

)

 

 

(5,964

)

 

 

(6,173

)

 

 

(6,173

)

Total debt

 

 

1,364,723

 

 

 

1,335,509

 

 

 

1,416,358

 

 

 

1,396,974

 

Short-term debt

 

 

(1,226

)

 

 

(1,226

)

 

 

-

 

 

 

-

 

Current portion of long-term debt (2)

 

 

(59,715

)

 

 

(59,715

)

 

 

(86,641

)

 

 

(86,641

)

Total long-term debt

 

$

1,303,782

 

 

$

1,274,568

 

 

$

1,329,717

 

 

$

1,310,333

 

 

(1)

The estimated fair value of the 2.000 Percent Senior Notes and the 4.150 Percent Senior Notes were based on a broker quotation (Level 2). Under fair value accounting guidance, Level 2 is based on inputs that are observable for the asset or liability, either directly or indirectly through market corroboration, for substantially the full term of the financial instrument.

 

(2)

Amounts due under the IS Obligation have been recorded at their present value and will be accreted to the ultimate settlement amount through the effective-interest method (Level 2).  We are required to make payments of €13 million due every July 1st from 2017 through 2020.  Because the IS Obligation has an option, which if exercised requires us to make selected installment payments on demand, it has been included as Current portion of long-term debt.  Refer to Note 8-Goodwill and Intangible Assets, Net for more information.

Debt, Maturities in Years

At September 30, 2016, total debt maturing in each of the next five fiscal years and thereafter is as follows:

 

2017

 

$

60,164

 

2018

 

 

3,008

 

2019

 

 

2,121

 

2020

 

 

484,638

 

2021

 

 

1,481

 

Thereafter

 

 

793,655

 

Total

 

$

1,345,067