XML 57 R46.htm IDEA: XBRL DOCUMENT v3.3.1.900
Acquisitions (Tables)
6 Months Ended
Dec. 31, 2015
Schedule of Cost of Acquisition, including Fair Value of Contingent Consideration Allocated to Assets Acquired and Liabilities Assumed

The total cost of the IPSG/VFX Acquisition was allocated to the assets acquired and liabilities assumed based on their fair values at the IPSG/VFX Acquisition Date, as follows:

 

     December 30, 2014  

Goodwill

   $ 3,640   

Intangibles

     1,781   
  

 

 

 

Total assets

     5,421   
  

 

 

 

Other non-current liabilities

     456   
  

 

 

 

Total liabilities

     456   
  

 

 

 

Net assets

   $ 4,965   
  

 

 

 

 

Schedule of Measurement Period Adjustments

During the six months ended December 31, 2015, we recorded certain measurement period adjustments to the provisional values recorded as of June 30, 2015. The adjustments recorded during the six months ended December 31, 2015 and the balance sheet accounts impacted are as follows:

 

Balance Sheet Account:

   Increase / (Decrease)  

Other current assets

   $ (197

Property, plant and equipment, net

     (529

Goodwill

     71,130   

Intangible assets, net

     (117,049

Other assets

     (354
  

 

 

 

Total Assets

   $ (46,999
  

 

 

 

Accrued liabilities

   $ 1,760   

Other non-current liabilities

     (48,268

Total shareholders’ equity

     (491
  

 

 

 

Total Liabilities and Equity

   $ (46,999
  

 

 

 

 

Southern Vision Systems Inc [Member]  
Schedule of Cost of Acquisition, including Fair Value of Contingent Consideration Allocated to Assets Acquired and Liabilities Assumed

The total cost of the SVSI Acquisition was allocated on a preliminary basis, subject to final allocation, to the assets acquired and liabilities assumed based on their fair values at the SVSI Acquisition Date, as follows:

 

     June 10, 2015  

Cash and cash equivalents

   $ 2,134   

Accounts receivable

     1,510   

Inventories

     911   

Other current assets

     50   
  

 

 

 

Current assets

     4,605   

Property, plant and equipment

     177   

Goodwill

     13,217   

Intangibles

     8,360   
  

 

 

 

Total assets

     26,359   
  

 

 

 

Accounts payable

     513   

Accrued liabilities

     494   
  

 

 

 

Total current liabilities

     1,007   
  

 

 

 

Other non-current liabilities

     3,351   
  

 

 

 

Total liabilities

     4,358   
  

 

 

 

Net assets

   $ 22,001   
  

 

 

 

 

 

Bang & Olufsen Automotive Assets [Member]  
Schedule of Cost of Acquisition, including Fair Value of Contingent Consideration Allocated to Assets Acquired and Liabilities Assumed

The total cost of the B&O Acquisition was allocated on a preliminary basis, subject to final allocation, to the assets acquired and liabilities assumed based on their fair values at the B&O Acquisition Date, as follows:

 

     June 1, 2015  

Accounts receivable

   $ 9,338   

Inventories

     5,699   

Other current assets

     1,562   
  

 

 

 

Current assets

     16,599   

Property, plant and equipment

     7,594   

Goodwill

     12,240   

Intangibles

     129,700   
  

 

 

 

Total assets

     166,133   
  

 

 

 

Accrued liabilities

     960   
  

 

 

 

Total current liabilities

     960   
  

 

 

 

Total liabilities

     960   
  

 

 

 

Net assets

   $ 165,173   
  

 

 

 

 

Symphony Teleca Corporation [Member]  
Schedule of Cost of Acquisition, including Fair Value of Contingent Consideration Allocated to Assets Acquired and Liabilities Assumed

The total cost of the STC Acquisition was allocated, on a preliminary basis, subject to final allocation, to the assets acquired and liabilities assumed based on their fair values at the STC Acquisition Date, as follows:

 

     April 8, 2015  

Cash and cash equivalents

   $ 47,023   

Accounts receivable

     51,553   

Other current assets

     74,095   
  

 

 

 

Current assets

     172,671   

Property, plant and equipment

     24,954   

Goodwill

     604,567   

Intangibles

     202,900   

Other assets

     33,125   
  

 

 

 

Total assets

     1,038,217   
  

 

 

 

Short-term debt

     13,417   

Accounts payable

     4,469   

Accrued liabilities

     49,184   
  

 

 

 

Total current liabilities

     67,070   

Long-term debt

     120,847   

Other non-current liabilities

     87,166   
  

 

 

 

Total liabilities

     275,083   

Non-controlling interest

     17,461   

Total liabilities and equity

     292,544   
  

 

 

 

Net assets

   $ 745,673   
  

 

 

 

 

S1nn GmbH & Co. KG [Member]  
Schedule of Cost of Acquisition, including Fair Value of Contingent Consideration Allocated to Assets Acquired and Liabilities Assumed

The total cost of the S1nn Acquisition was allocated to the assets acquired and liabilities assumed based on their fair values at the S1nn Acquisition Date, as follows:

 

     February 1, 2015  

Cash and cash equivalents

   $ 9,497   

Accounts receivable

     10,772   

Inventories

     2,975   

Other current assets

     4,287   
  

 

 

 

Current assets

     27,531   

Property, plant and equipment

     2,627   

Goodwill

     20,337   

Intangibles

     25,903   

Other assets

     3,211   
  

 

 

 

Total assets

     79,609   
  

 

 

 

Accounts payable

     7,958   

Accrued liabilities

     15,302   
  

 

 

 

Total current liabilities

     23,260   
  

 

 

 

Other non-current liabilities

     933   

Total liabilities

     24,193   
  

 

 

 

Net assets

   $ 55,416   
  

 

 

 

 

Red Bend Ltd. [Member]  
Schedule of Cost of Acquisition, including Fair Value of Contingent Consideration Allocated to Assets Acquired and Liabilities Assumed

The total cost of the Redbend Acquisition was allocated on a preliminary basis, subject to final allocation, to the assets acquired and liabilities assumed based on their fair values at the Redbend Acquisition Date, as follows:

 

     February 26, 2015  

Cash and cash equivalents

   $ 2,401   

Accounts receivable

     2,007   

Other current assets

     1,245   
  

 

 

 

Current assets

     5,653   

Property, plant and equipment

     1,261   

Goodwill

     187,131   

Intangibles

     50,300   

Other assets

     4,934   
  

 

 

 

Total assets

     249,279   
  

 

 

 

Accounts payable

     833   

Short-term debt

     1,715   

Accrued liabilities

     15,827   
  

 

 

 

Total current liabilities

     18,375   

Other non-current liabilities

     18,877   
  

 

 

 

Total liabilities

     37,252   
  

 

 

 

Net assets

   $ 212,027