XML 64 R32.htm IDEA: XBRL DOCUMENT v3.2.0.727
Acquisitions (Tables)
12 Months Ended
Jun. 30, 2015
Schedule of Cost of Acquisition, including Fair Value of Contingent Consideration Allocated to Assets Acquired and Liabilities Assumed

The total cost of the IPSG/VFX Acquisition was allocated on a preliminary basis, subject to final allocation, to the assets acquired and liabilities assumed based on their fair values at the IPSG/VFX Acquisition Date, as follows:

 

     December 30, 2014  

Goodwill

   $ 7,958   

Intangibles

     3,830   
  

 

 

 

Total assets

  11,788   
  

 

 

 

Other non-current liabilities

  1,071   
  

 

 

 

Total liabilities

  1,071   
  

 

 

 

Net assets

$ 10,717   
  

 

 

Yurbuds [Member]  
Schedule of Cost of Acquisition, including Fair Value of Contingent Consideration Allocated to Assets Acquired and Liabilities Assumed

The total cost of the yurbuds Acquisition was allocated to the assets acquired and liabilities assumed based on their fair values at the yurbuds Acquisition Date, as follows:

 

     June 17, 2014  

Accounts receivable

   $ 9,431   

Inventories

     4,279   

Other current assets

     486   
  

 

 

 

Current assets

     14,196   

Property, plant and equipment

     2,198   

Goodwill

     35,599   

Intangibles

     4,000   
  

 

 

 

Total assets

     55,993   
  

 

 

 

Accounts payable

     9,486   

Accrued liabilities

     2,640   
  

 

 

 

Total current liabilities

     12,126   
  

 

 

 

Total liabilities

     12,126   
  

 

 

 

Net assets

   $ 43,867   
  

 

 

 
AMX LLC [Member]  
Schedule of Cost of Acquisition, including Fair Value of Contingent Consideration Allocated to Assets Acquired and Liabilities Assumed

The total cost of the AMX Acquisition was allocated to the assets acquired and liabilities assumed based on their fair values at the AMX Acquisition Date, as follows:

 

     June 13, 2014  

Cash and cash equivalents

   $ 4,351   

Accounts receivable

     27,203   

Inventories

     28,781   

Other current assets

     6,230   
  

 

 

 

Current assets

     66,565   

Property, plant and equipment

     28,189   

Goodwill

     242,370   

Intangibles

     101,030   

Other assets

     1,487   
  

 

 

 

Total assets

     439,641   
  

 

 

 

Accounts payable

     11,834   

Accrued liabilities

     9,535   
  

 

 

 

Total current liabilities

     21,369   

Other non-current liabilities

     45,673   
  

 

 

 

Total liabilities

     67,042   
  

 

 

 

Net assets

     372,599   
  

 

 

 
Martin Professional A/S [Member]  
Schedule of Cost of Acquisition, including Fair Value of Contingent Consideration Allocated to Assets Acquired and Liabilities Assumed

The total cost of the Martin Acquisition was allocated to the assets acquired and liabilities assumed based on their fair values at the Martin Acquisition Date, as follows:

 

     February 28, 2013  

Cash and cash equivalents

   $ 2,140   

Accounts receivable

     25,392   

Inventories

     41,104   

Deferred taxes, current

     8,016   

Other current assets

     5,187   
  

 

 

 

Current assets

     81,839   

Property, plant and equipment

     9,421   

Goodwill

     61,557   

Investments in unconsolidated subsidiaries

     1,932   

Intangibles

     36,299   

Other noncurrent assets

     1,574   
  

 

 

 

Total assets

     192,622   
  

 

 

 

Current portion of long-term debt

     2,389   

Short-term debt

     39,061   

Accounts payable

     11,401   

Accrued liabilities

     31,052   

Income taxes payable

     975   
  

 

 

 

Total current liabilities

     84,878   

Deferred tax liabilities, long-term

     7,885   

Long-term debt

     9,080   
  

 

 

 

Total liabilities

     101,843   
  

 

 

 

Net assets

   $ 90,779   
  

 

 

 
Southern Vision Systems Inc [Member]  
Schedule of Cost of Acquisition, including Fair Value of Contingent Consideration Allocated to Assets Acquired and Liabilities Assumed

The total cost of the SVSI Acquisition was allocated on a preliminary basis, subject to final allocation, to the assets acquired and liabilities assumed based on their fair values at the SVSI Acquisition Date, as follows:

 

     June 10, 2015  

Cash and cash equivalents

   $ 2,134   

Accounts receivable

     1,510   

Inventories

     911   

Other current assets

     50   
  

 

 

 

Current assets

     4,605   

Property, plant and equipment

     177   

Goodwill

     13,165   

Intangibles

     8,360   
  

 

 

 

Total assets

     26,307   
  

 

 

 

Accounts payable

     513   

Accrued liabilities

     494   
  

 

 

 

Total current liabilities

     1,007   
  

 

 

 

Other non-current liabilities

     3,351   
  

 

 

 

Total liabilities

     4,358   
  

 

 

 

Net assets

   $ 21,949   
  

 

 

 
Bang & Olufsen [Member]  
Schedule of Cost of Acquisition, including Fair Value of Contingent Consideration Allocated to Assets Acquired and Liabilities Assumed

The total cost of the B&O Acquisition was allocated on a preliminary basis, subject to final allocation, to the assets acquired and liabilities assumed based on their fair values at the B&O Acquisition Date, as follows:

 

     June 1, 2015  

Accounts receivable

   $ 9,338   

Inventories

     5,699   

Other current assets

     1,759   
  

 

 

 

Current assets

     16,796   

Property, plant and equipment

     7,065   

Goodwill

     13,202   

Intangibles

     129,700   
  

 

 

 

Total assets

     166,763   
  

 

 

 

Accrued liabilities

     1,046   
  

 

 

 

Total current liabilities

     1,046   
  

 

 

 

Total liabilities

     1,046   
  

 

 

 

Net assets

   $ 165,717   
  

 

 

 
Symphony Teleca Corporation [Member]  
Schedule of Cost of Acquisition, including Fair Value of Contingent Consideration Allocated to Assets Acquired and Liabilities Assumed

The total cost of the STC Acquisition was allocated, on a preliminary basis, subject to final allocation, to the assets acquired and liabilities assumed based on their fair values at the STC Acquisition Date, as follows:

 

     April 8, 2015  

Cash and cash equivalents

   $ 47,023   

Accounts receivable

     51,553   

Other current assets

     74,095   
  

 

 

 

Current assets

  172,671   

Property, plant and equipment

  24,954   

Goodwill

  529,367   

Intangibles

  317,900   

Other assets

  33,479   
  

 

 

 

Total assets

  1,078,371   
  

 

 

 

Short-term debt

  13,417   

Accounts payable

  4,469   

Accrued liabilities

  47,437   
  

 

 

 

Total current liabilities

  65,323   

Long-term debt

  120,847   

Other non-current liabilities

  129,067   
  

 

 

 

Total liabilities

  315,237   

Non-controlling interest

  17,461   

Total liabilities and equity

  332,698   
  

 

 

 

Net assets

  745,673   
  

 

 

Red Bend Ltd. [Member]  
Schedule of Cost of Acquisition, including Fair Value of Contingent Consideration Allocated to Assets Acquired and Liabilities Assumed

The total cost of the Redbend Acquisition was allocated on a preliminary basis, subject to final allocation, to the assets acquired and liabilities assumed based on their fair values at the Redbend Acquisition Date, as follows:

 

     February 26, 2015  

Cash and cash equivalents

   $ 2,401   

Accounts receivable

     2,007   

Other current assets

     1,245   
  

 

 

 

Current assets

  5,653   

Property, plant and equipment

  1,261   

Goodwill

  187,031   

Intangibles

  50,300   

Other assets

  4,934   
  

 

 

 

Total assets

  249,179   
  

 

 

 

Accounts payable

  833   

Short-term debt

  1,715   

Accrued liabilities

  15,727   
  

 

 

 

Total current liabilities

  18,275   

Other non-current liabilities

  18,877   
  

 

 

 

Total liabilities

  37,152   
  

 

 

 

Net assets

$ 212,027   
  

 

 

S1nn GmbH & Co. KG [Member]  
Schedule of Cost of Acquisition, including Fair Value of Contingent Consideration Allocated to Assets Acquired and Liabilities Assumed

The total cost of the S1nn Acquisition was allocated on a preliminary basis, subject to final allocation, to the assets acquired and liabilities assumed based on their fair values at the S1nn Acquisition Date, as follows:

 

     February 1, 2015  

Cash and cash equivalents

   $ 9,497   

Accounts receivable

     10,772   

Inventories

     2,975   

Other current assets

     4,287   
  

 

 

 

Current assets

     27,531   

Property, plant and equipment

     2,627   

Goodwill

     20,337   

Intangibles

     25,903   

Other assets

     3,211   
  

 

 

 

Total assets

     79,609   
  

 

 

 

Accounts payable

     7,958   

Accrued liabilities

     15,302   
  

 

 

 

Total current liabilities

     23,260   
  

 

 

 

Other non-current liabilities

     933   

Total liabilities

     24,193   
  

 

 

 

Net assets

   $ 55,416   
  

 

 

 
Duran Audio BV [Member]  
Schedule of Cost of Acquisition, including Fair Value of Contingent Consideration Allocated to Assets Acquired and Liabilities Assumed

The total cost of the Duran Acquisition, including the fair value of the contingent consideration, was allocated to the assets acquired and liabilities assumed based on their fair values at the Duran Acquisition Date, as follows:

 

     October 17, 2013  

Cash and cash equivalents

   $ 937   

Accounts receivable

     1,400   

Inventories

     2,927   

Other current assets

     122   
  

 

 

 

Current assets

     5,386   

Property, plant and equipment

     656   

Goodwill

     15,132   

Intangibles

     8,545   
  

 

 

 

Total assets

     29,719   
  

 

 

 

Accounts payable

     334   

Accrued liabilities

     561   
  

 

 

 

Total current liabilities

     895   

Other noncurrent liabilities

     2,136   
  

 

 

 

Total liabilities

     3,031   
  

 

 

 

Net assets

   $ 26,688