ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) |
(Address of principal executive offices) |
(Zip code) |
Title of Each Class |
Trading Symbols |
Name of Each Exchange on Which Registered | ||
Class A |
The | |||
Class B |
The |
Large accelerated filer ☐ | Non-accelerated filer ☐ |
Smaller reporting company |
Page |
||||||
|
|
|||||
Item 1. |
1 |
|||||
Item 1A. |
30 |
|||||
Item 1B. |
44 |
|||||
Item 2. |
44 |
|||||
Item 3. |
44 |
|||||
Item 4. |
44 |
|||||
Item 5. |
45 |
|||||
Item 6. |
47 |
|||||
Item 7. |
48 |
|||||
Item 7A. |
64 |
|||||
Item 8. |
67 |
|||||
Item 9. |
116 |
|||||
Item 9A. |
116 |
|||||
Item 9B. |
116 |
|||||
Item 10. |
119 |
|||||
Item 11. |
120 |
|||||
Item 12. |
121 |
|||||
Item 13. |
121 |
|||||
Item 14. |
121 |
|||||
Item 15. |
122 |
|||||
Item 16. |
125 |
Item 1. Business. |
(1) | Because of the different relative voting power of our Class A common stock and our Class B common stock, our public stockholders hold approximately 29% of the combined voting power of our Class A common stock and our Class B common stock and Donegal Mutual holds approximately 71% of the combined voting power of our Class A common stock and our Class B common stock. |
• | a catastrophe reinsurance agreement with Atlantic States, MICO, Peninsula and Southern pursuant to which Donegal Mutual provides coverage for losses related to any catastrophic occurrence over a set retention of $2.0 million for each participating insurance subsidiary, with a combined retention of $5.0 million for a catastrophe involving a combination of participating insurance subsidiaries, up to the amount Donegal Mutual and our insurance subsidiaries retain under catastrophe reinsurance agreements with unaffiliated reinsurers; and |
• | quota-share reinsurance agreements with MICO and Peninsula. |
• | both of our members on the coordinating committee must determine that the new agreement or the change in an existing agreement is fair and equitable to us and in the best interests of our stockholders; |
• | both of Donegal Mutual’s members on the coordinating committee must determine that the new agreement or the change in an existing agreement is fair and equitable to Donegal Mutual and in the best interests of its policyholders; |
• | our board of directors must approve the new agreement or the change in an existing agreement; and |
• | Donegal Mutual’s board of directors must approve the new agreement or the change in an existing agreement. |
• | enabling our stable management, the consistent underwriting discipline of our insurance subsidiaries, external growth, long-term profitability and financial strength; |
• | creating operational and expense synergies from the combination of resources and integrated operations of Donegal Mutual and our insurance subsidiaries; |
• | producing more stable and uniform underwriting results for our insurance subsidiaries over extended periods of time than we could achieve without our relationship with Donegal Mutual; |
• | providing opportunities for growth because of the ability of Donegal Mutual to affiliate and enter into reinsurance agreements with, or otherwise acquire control of, mutual insurance companies and place the business it assumes into the underwriting pool; and |
• | providing Atlantic States with a significantly larger underwriting capacity because of the underwriting pool Donegal Mutual and Atlantic States have maintained since 1986. |
2020 |
2019 |
2018 |
2017 |
2016 |
||||||||||||||||
Our GAAP combined ratio |
96.0 | % | 99.5 | % | 110.1 | % | 103.0 | % | 98.1 | % | ||||||||||
Our SAP combined ratio |
95.4 | 98.7 | 109.4 | 101.7 | 96.8 | |||||||||||||||
Industry SAP combined ratio (1) |
99.3 | 99.2 |
99.6 | 104.0 | 100.9 |
(1) | As reported (projected for 2020) by A.M. Best Company. |
• |
Achieving underwriting profitability. |
• | carefully selecting the product lines they underwrite; |
• | carefully selecting the individual risks they underwrite; |
• | utilizing data analytics and predictive modeling tools to inform risk selection and pricing decisions; |
• | minimizing their individual exposure to catastrophe-prone areas; and |
• | evaluating their claims history on a regular basis to ensure the adequacy of their underwriting guidelines and product pricing. |
• | Pursuing profitable growth by organic expansion within the traditional operating territories of our insurance subsidiaries through developing and maintaining quality agency representation. |
• | fully automated underwriting and policy issuance systems for commercial and personal lines of insurance; |
• | training programs; |
• | marketing support; |
• | availability of a service center that provides comprehensive service for our policyholders; and |
• | accessibility to and regular interactions with marketing and underwriting personnel and senior management of our insurance subsidiaries. |
• |
Acquiring property and casualty insurance companies to augment the organic growth of our insurance subsidiaries. |
• | location in regions where our insurance subsidiaries and Donegal Mutual are currently conducting business or that offer an attractive opportunity to conduct profitable business; |
• | a mix of business similar to the mix of business of our insurance subsidiaries and Donegal Mutual; |
• | annual premium volume between $50.0 million to $100.0 million; and |
• | fair and reasonable transaction terms. |
• | purchase of all of the outstanding stock of a stock insurance company; |
• | purchase of a book of business; |
• | quota-share reinsurance transaction; |
• | merger of a mutual company into Donegal Mutual; or |
• | two-step acquisition of a mutual insurance company in which: |
• | as the first step, Donegal Mutual purchases a surplus note from the mutual insurance company, Donegal Mutual enters into a services agreement with the mutual insurance company and Donegal Mutual’s designees become a majority of the members of the board of directors of the mutual insurance company; and |
• | as the second step, the mutual insurance company enters into a quota-share reinsurance agreement with Donegal Mutual or demutualizes, or converts, into a stock insurance company. Upon the demutualization or conversion, we purchase the surplus note from Donegal Mutual and exchange it for all of the stock of the stock insurance company resulting from the demutualization or conversion. |
Company Name |
State of Domicile |
Year Control Acquired |
Method of Acquisition/Affiliation | |||
Southern Heritage Insurance Company (1) |
Georgia | 1998 | Purchase of stock by us in 1998. | |||
Le Mars Mutual Insurance Company of Iowa and then Le Mars Insurance Company (1)(2) |
Iowa | 2002 | Surplus note investment by Donegal Mutual in 2002; demutualization in 2004; acquisition of stock by us in 2004. | |||
Peninsula Insurance Group |
Maryland | 2004 | Purchase of stock by us in 2004. | |||
Sheboygan Falls Mutual Insurance Company and then Sheboygan Falls Insurance Company (1)(2) |
Wisconsin | 2007 | Contribution note investment by Donegal Mutual in 2007; demutualization in 2008; acquisition of stock by us in 2008. | |||
Southern Mutual Insurance Company (3) |
Georgia | 2009 | Surplus note investment by Donegal Mutual and quota-share reinsurance in 2009. | |||
Michigan Insurance Company |
Michigan | 2010 | Purchase of stock by us and surplus note investment by Donegal Mutual in 2010. | |||
Mountain States Mutual Casualty Company (4) |
New Mexico | 2017 | Merger with and into Donegal Mutual in 2017. |
(1) | To reduce administrative and compliance costs and expenses, these subsidiaries subsequently merged into one of our existing insurance subsidiaries. |
(2) | Each of these acquisitions initially took the form of an affiliation with Donegal Mutual. Donegal Mutual provided surplus note financing to the insurance company, and, in connection with that financing, sufficient designees of Donegal Mutual were appointed so as to constitute a majority of the members of the board of directors of the insurance company. Donegal Mutual and the insurance company simultaneously entered into a services agreement whereby Donegal Mutual provided services to improve the operations of the insurance company. Once the insurance company’s results of operations improved to the satisfaction of Donegal Mutual, Donegal Mutual sponsored the demutualization of the insurance company. Upon the consummation of the demutualization, Donegal Mutual converted the surplus note to capital stock of the newly demutualized insurance company. We then purchased all of the capital stock of the insurance company from Donegal Mutual and made an additional capital contribution in cash to provide adequate surplus to support the insurance company’s planned premium growth. |
(3) | Control acquired by Donegal Mutual. |
(4) | Donegal Mutual completed the merger of Mountain States with and into Donegal Mutual effective May 25, 2017. Donegal Mutual was the surviving company in the merger, and Mountain States insurance subsidiaries became insurance subsidiaries of Donegal Mutual upon completion of the merger. Donegal Mutual also entered into a 100% quota-share reinsurance agreement with the Mountain States insurance subsidiaries on the merger date. Beginning with policies effective in 2021, Donegal Mutual places the business of the Mountain States Insurance Group into the underwriting pool. |
• | Providing responsive and friendly customer and agent service to enable our insurance subsidiaries to attract new policyholders and retain existing policyholders. |
• | availability of a customer call center, secure website and mobile application for claims reporting; |
• | availability of a secure website and mobile application for access to policy information and documents, payment processing and other features; |
• | timely replies to information requests and policy submissions; and |
• | prompt responses to, and processing of, claims. |
• | Maintaining premium rate adequacy to enhance the underwriting results of our insurance subsidiaries, while maintaining their existing book of business and preserving their ability to write new business. |
• | Focusing on expense controls and utilization of technology to increase the operating efficiency of our insurance subsidiaries. |
• | Maintaining a conservative investment approach. |
• | Commercial automobile — policies that provide protection against liability for bodily injury and property damage arising from automobile accidents and protection against loss from damage to automobiles owned by the insured. |
• | Commercial multi-peril — policies that provide protection to businesses against many perils, usually combining liability and physical damage coverages. |
• | Workers’ compensation — policies employers purchase to provide benefits to employees for injuries sustained during employment. The workers’ compensation laws of each state determine the extent of the coverage we provide. |
• | Private passenger automobile — policies that provide protection against liability for bodily injury and property damage arising from automobile accidents and protection against loss from damage to automobiles owned by the insured. |
• | Homeowners — policies that provide coverage for damage to residences and their contents from a broad range of perils, including fire, lightning, windstorm and theft. These policies also cover liability of the insured arising from injury to other persons or their property while on the insured’s property and under other specified conditions. |
Year Ended December 31, |
||||||||||||||||||||||||
2020 |
2019 |
2018 |
||||||||||||||||||||||
(dollars in thousands) | Amount |
% |
Amount |
% |
Amount |
% |
||||||||||||||||||
Commercial lines: |
||||||||||||||||||||||||
Automobile |
$ | 135,294 | 18.2 | % | $ | 122,142 | 16.2 | % | $ | 108,123 | 14.5 | % | ||||||||||||
Workers’ compensation |
109,960 | 14.8 | 113,684 | 15.1 | 109,022 | 14.7 | ||||||||||||||||||
Commercial multi-peril |
147,993 | 19.9 | 138,750 | 18.5 | 117,509 | 15.8 | ||||||||||||||||||
Other |
32,739 | 4.5 | 30,303 | 4.0 | 15,241 | 2.0 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total commercial lines |
425,986 | 57.4 | 404,879 | 53.8 | 349,895 | 47.0 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Personal lines: |
||||||||||||||||||||||||
Automobile |
184,602 | 24.9 | 210,507 | 28.0 | 249,275 | 33.5 | ||||||||||||||||||
Homeowners |
111,886 | 15.1 | 117,118 | 15.5 | 123,782 | 16.6 | ||||||||||||||||||
Other |
19,666 | 2.6 | 20,097 | 2.7 | 21,064 | 2.9 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total personal lines |
316,154 | 42.6 | 347,722 | 46.2 | 394,121 | 53.0 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total business |
$ | 742,140 | 100.0 | % | $ | 752,601 | 100.0 | % | $ | 744,016 | 100.0 | % | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
• | assess and select primarily standard and preferred risks; |
• | adhere to disciplined underwriting guidelines; and |
• | utilize various types of risk management and loss control services. |
Pennsylvania |
34.7 | % | ||
Michigan |
15.2 | |||
Maryland |
9.3 | |||
Georgia |
7.2 | |||
Virginia |
6.9 | |||
Delaware |
6.5 | |||
Wisconsin |
3.8 | |||
Ohio |
3.2 | |||
Iowa |
2.3 | |||
Indiana |
2.2 | |||
Tennessee |
2.1 | |||
Other |
6.6 | |||
|
|
|||
Total |
100.0 | % | ||
|
|
Year Ended December 31, |
||||||||||||
(in thousands) | 2020 |
2019 |
2018 |
|||||||||
Gross liability for unpaid losses and loss expenses at beginning of year |
$ | 869,674 | $ | 814,665 | $ | 676,672 | ||||||
Less reinsurance recoverable |
362,768 | 339,267 | 293,271 | |||||||||
|
|
|
|
|
|
|||||||
Net liability for unpaid losses and loss expenses at beginning of year |
506,906 | 475,398 | 383,401 | |||||||||
|
|
|
|
|
|
|||||||
Provision for net losses and loss expenses for claims incurred in the current year |
472,709 | 519,320 | 540,827 | |||||||||
Change in provision for estimated net losses and loss expenses for claims incurred in prior years |
(12,945 | ) | (12,932 | ) | 35,631 | |||||||
|
|
|
|
|
|
|||||||
Total incurred |
459,764 | 506,388 | 576,458 | |||||||||
|
|
|
|
|
|
|||||||
Net losses and loss expense payments for claims incurred during: |
||||||||||||
The current year |
236,984 | 278,924 | 308,578 | |||||||||
Prior years |
172,497 | 195,956 | 175,883 | |||||||||
|
|
|
|
|
|
|||||||
Total paid |
409,481 | 474,880 | 484,461 | |||||||||
|
|
|
|
|
|
|||||||
Net liability for unpaid losses and loss expenses at end of year |
557,189 | 506,906 | 475,398 | |||||||||
Plus reinsurance recoverable |
404,818 | 362,768 | 339,267 | |||||||||
|
|
|
|
|
|
|||||||
Gross liability for unpaid losses and loss expenses at end of year |
$ | 962,007 | $ | 869,674 | $ | 814,665 | ||||||
|
|
|
|
|
|
Year Ended December 31, |
||||||||||||||||||||||||||||||||||||||||||||
(in thousands) |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
|||||||||||||||||||||||||||||||||
Net liability at end of year for unpaid losses and loss expenses |
$ | 217,896 | $ | 243,015 | $ | 250,936 | $ | 265,605 | $ | 292,301 | $ | 322,054 | $ | 347,518 | $ | 383,401 | $ | 475,398 | $ | 506,906 | $ | 557,189 | ||||||||||||||||||||||
Net liability re-estimated as of: |
||||||||||||||||||||||||||||||||||||||||||||
One year later |
217,728 | 250,611 | 261,294 | 280,074 | 299,501 | 325,043 | 354,139 | 419,032 | 462,466 | 493,961 | ||||||||||||||||||||||||||||||||||
Two years later |
217,355 | 255,612 | 268,877 | 281,782 | 299,919 | 329,115 | 375,741 | 413,535 | 450,862 | |||||||||||||||||||||||||||||||||||
Three years later |
218,449 | 257,349 | 270,473 | 281,666 | 304,855 | 338,118 | 376,060 | 404,902 | ||||||||||||||||||||||||||||||||||||
Four years later |
218,514 | 256,460 | 270,794 | 284,429 | 307,840 | 339,228 | 372,230 | |||||||||||||||||||||||||||||||||||||
Five years later |
218,202 | 255,660 | 271,954 | 285,130 | 310,354 | 338,020 | ||||||||||||||||||||||||||||||||||||||
Six years later |
217,430 | 256,388 | 272,553 | 287,439 | 310,380 | |||||||||||||||||||||||||||||||||||||||
Seven years later |
217,703 | 257,132 | 274,111 | 287,063 | ||||||||||||||||||||||||||||||||||||||||
Eight years later |
218,173 | 257,935 | 274,472 | |||||||||||||||||||||||||||||||||||||||||
Nine years later |
218,603 | 258,272 | ||||||||||||||||||||||||||||||||||||||||||
Ten years later |
218,885 | |||||||||||||||||||||||||||||||||||||||||||
Cumulative deficiency (excess) |
989 | 15,257 | 23,536 | 21,458 | 18,079 | 15,966 | 24,712 | 21,501 | (24,536 | ) | (12,945 | ) | ||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Cumulative amount of liability paid through: |
||||||||||||||||||||||||||||||||||||||||||||
One year later |
$ | 96,202 | $ | 119,074 | $ | 126,677 | $ | 131,766 | $ | 131,779 | $ | 149,746 | $ | 163,005 | $ | 175,883 | $ | 195,956 | $ | 172,497 | ||||||||||||||||||||||||
Two years later |
148,140 | 181,288 | 191,208 | 194,169 | 206,637 | 228,506 | 250,678 | 276,331 | 275,993 | |||||||||||||||||||||||||||||||||||
Three years later |
178,073 | 217,138 | 225,956 | 233,371 | 251,654 | 274,235 | 306,338 | 317,447 | ||||||||||||||||||||||||||||||||||||
Four years later |
195,948 | 234,392 | 245,094 | 255,451 | 274,248 | 300,715 | 324,628 | |||||||||||||||||||||||||||||||||||||
Five years later |
203,633 | 241,538 | 254,502 | 265,841 | 287,178 | 309,630 | ||||||||||||||||||||||||||||||||||||||
Six years later |
206,731 | 245,774 | 259,437 | 272,431 | 292,327 | |||||||||||||||||||||||||||||||||||||||
Seven years later |
209,527 | 248,195 | 263,386 | 275,357 | ||||||||||||||||||||||||||||||||||||||||
Eight years later |
210,982 | 250,272 | 265,026 | |||||||||||||||||||||||||||||||||||||||||
Nine years later |
212,340 | 251,696 | ||||||||||||||||||||||||||||||||||||||||||
Ten years later |
213,333 |
Year Ended December 31, |
||||||||||||||||||||||||||||||||||||
(in thousands) |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
|||||||||||||||||||||||||||
Gross liability at end of year |
$ | 458,827 | $ | 495,619 | $ | 538,258 | $ | 578,205 | $ | 606,665 | $ | 676,672 | $ | 814,665 | $ | 869,674 | $ | 962,007 | ||||||||||||||||||
Reinsurance recoverable |
207,891 | 230,014 | 245,957 | 256,151 | 259,147 | 293,271 | 339,266 | 362,768 | 404,818 | |||||||||||||||||||||||||||
Net liability at end of year |
250,936 | 265,605 | 292,301 | 322,054 | 347,518 | 383,401 | 475,398 | 506,906 | 557,189 | |||||||||||||||||||||||||||
Gross re-estimated liability |
492,274 | 519,465 | 560,090 | 592,023 | 629,162 | 692,908 | 782,595 | 838,833 | ||||||||||||||||||||||||||||
Re-estimated recoverable |
217,802 | 232,402 | 249,710 | 254,003 | 256,932 | 288,006 | 331,733 | 344,872 | ||||||||||||||||||||||||||||
Net re-estimated liability |
274,472 | 287,063 | 310,380 | 338,020 | 372,230 | 404,902 | 450,862 | 493,961 | ||||||||||||||||||||||||||||
Gross cumulative deficiency (excess) |
33,447 | 23,846 | 21,832 | 13,818 | 22,497 | 16,236 | (32,070 | ) | (30,841 | ) |
• | excess of loss reinsurance, under which the losses of Donegal Mutual and our insurance subsidiaries were automatically reinsured, through a series of contracts, over a set retention of $2.0 million; and |
• | catastrophe reinsurance, under which Donegal Mutual and our insurance subsidiaries recovered, through a series of reinsurance agreements, 100% of an accumulation of many losses resulting from a single event, including natural disasters, over a set retention of $15.0 million up to aggregate losses of $185.0 million per occurrence. |
(dollars in thousands) |
December 31, 2020 |
|||||||
Rating (1) |
Amount |
Percent |
||||||
U.S. Treasury and U.S. agency securities (2) |
$ | 374,483 | 32.8 | % | ||||
Aaa or AAA |
23,734 | 2.1 | ||||||
Aa or AA |
315,352 | 27.6 | ||||||
A |
211,456 | 18.5 | ||||||
BBB |
214,719 | 18.8 | ||||||
B |
2,001 | 0.2 | ||||||
|
|
|
|
|||||
Total |
$ | 1,141,745 | 100.0 | % | ||||
|
|
|
|
(1) | Ratings assigned by Moody’s Investors Services, Inc. or Standard & Poor’s Corporation. |
(2) | Includes mortgage-backed securities of $249.2 million. |
December 31, |
||||||||||||||||||||||||
2020 |
2019 |
2018 |
||||||||||||||||||||||
(dollars in thousands) | Amount |
Percent of Total |
Amount |
Percent of Total |
Amount |
Percent of Total |
||||||||||||||||||
Fixed maturities (1) : |
||||||||||||||||||||||||
Held to maturity: |
||||||||||||||||||||||||
U.S. Treasury securities and obligations of U.S. government corporations and agencies |
$ | 77,435 | 6.3 | % | $ | 82,916 | 7.5 | % | $ | 76,223 | 7.4 | % | ||||||||||||
Obligations of states and political subdivisions |
312,319 | 25.6 | 204,634 | 18.4 | 159,292 | 15.5 | ||||||||||||||||||
Corporate securities |
173,270 | 14.2 | 156,399 | 14.1 | 127,010 | 12.3 | ||||||||||||||||||
Mortgage-backed securities |
23,585 | 1.9 | 32,145 | 2.9 | 40,274 | 3.9 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total held to maturity |
586,609 | 48.0 | 476,094 | 42.9 | 402,799 | 39.1 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Available for sale: |
||||||||||||||||||||||||
U.S. Treasury securities and obligations of U.S. government corporations and agencies |
47,815 | 3.9 | 19,364 | 1.7 | 44,210 | 4.3 | ||||||||||||||||||
Obligations of states and political subdivisions |
68,965 | 5.7 | 56,796 | 5.1 | 75,216 | 7.3 | ||||||||||||||||||
Corporate securities |
212,708 | 17.4 | 159,244 | 14.3 | 137,833 | 13.4 | ||||||||||||||||||
Mortgage-backed securities |
225,648 | 18.5 | 329,548 | 29.7 | 269,299 | 26.1 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total available for sale |
555,136 | 45.5 | 564,952 | 50.8 | 526,558 | 51.1 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total fixed maturities |
1,141,745 | 93.5 | 1,041,046 | 93.7 | 929,357 | 90.2 | ||||||||||||||||||
Equity securities (2) |
58,556 | 4.8 | 55,477 | 5.0 | 43,667 | 4.2 | ||||||||||||||||||
Investment in affiliate (3) |
— | — | — | — | 41,026 | 4.0 | ||||||||||||||||||
Short-term investments (4) |
20,901 | 1.7 | 14,030 | 1.3 | 16,749 | 1.6 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total investments |
$ | 1,221,202 | 100.0 | % | $ | 1,110,553 | 100.0 | % | $ | 1,030,799 | 100.0 | % | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
(1) | We refer to Notes 1 and 4 to our Consolidated Financial Statements. We value those fixed maturities we classify as held to maturity at amortized cost; we value those fixed maturities we classify as available for sale at fair value. The total fair value of fixed maturities we classified as held to maturity was $632.6 million at December 31, 2020, $500.3 million at December 31, 2019 and $405.0 million at December 31, 2018. The amortized cost of fixed maturities we classified as available for sale was $535.0 million at December 31, 2020, $556.8 million at December 31, 2019 and $535.1 million at December 31, 2018. |
(2) | We value equity securities at fair value. The total cost of equity securities was $42.4 million at December 31, 2020, $43.4 million at December 31, 2019 and $40.9 million at December 31, 2018. |
(3) | We valued our investment in our affiliate at cost, adjusted for our share of earnings and losses of our affiliate as well as changes in equity of our affiliate due to unrealized gains and losses. |
(4) | We value short-term investments at cost, which approximates fair value. |
December 31, |
||||||||||||||||||||||||
2020 |
2019 |
2018 |
||||||||||||||||||||||
(dollars in thousands) | Amount |
Percent of Total |
Amount |
Percent of Total |
Amount |
Percent of Total |
||||||||||||||||||
Due in (1) : |
||||||||||||||||||||||||
One year or less |
$ | 73,166 | 6.4 | % | $ | 29,209 | 2.8 | % | $ | 39,282 | 4.2 | % | ||||||||||||
Over one year through three years |
85,805 | 7.5 | 71,738 | 6.9 | 74,773 | 8.1 | ||||||||||||||||||
Over three years through five years |
111,258 | 9.8 | 93,982 | 9.0 | 84,987 | 9.1 | ||||||||||||||||||
Over five years through ten years |
341,947 | 30.0 | 297,836 | 28.6 | 256,267 | 27.6 | ||||||||||||||||||
Over ten years through fifteen years |
139,604 | 12.2 | 116,368 | 11.2 | 117,875 | 12.7 | ||||||||||||||||||
Over fifteen years |
140,732 | 12.3 | 70,220 | 6.8 | 46,600 | 5.0 | ||||||||||||||||||
Mortgage-backed securities |
249,233 | 21.8 | 361,693 | 34.7 | 309,573 | 33.3 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
$ | 1,141,745 | 100.0 | % | $ | 1,041,046 | 100.0 | % | $ | 929,357 | 100.0 | % | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
(1) | Based on stated maturity dates with no prepayment assumptions. Actual maturities will differ because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties. |
Year Ended December 31, |
||||||||||||
(dollars in thousands) | 2020 |
2019 |
2018 |
|||||||||
Invested assets (1) |
$ | 1,165,878 | $ | 1,070,676 | $ | 1,018,334 | ||||||
Investment income (2) |
29,504 | 29,515 | 26,908 | |||||||||
Average yield |
2.5 | % | 2.8 | % | 2.6 | % | ||||||
Average tax-equivalent yield |
2.7 | 2.9 | 2.8 |
(1) | Average of the aggregate invested amounts at the beginning and end of the period. |
(2) | Investment income is net of investment expenses and does not include investment gains or losses or provision for income taxes. |
Name of Insurance Subsidiary |
Ordinary Dividend Amount |
|||
Atlantic States |
$ | 27,979,670 | ||
MICO |
12,236,054 | |||
Peninsula |
10,907,098 | |||
Southern |
300,409 | |||
|
|
|||
Total |
$ | 51,423,231 | ||
|
|
• | trends in claim frequency and severity; |
• | changes in operations; |
• | emerging economic and social trends; |
• | inflation; and |
• | changes in the regulatory and litigation environments. |
• | the availability of sufficient, reliable data; |
• | the ability to conduct a complete and accurate analysis of available data; |
• | the ability to recognize in a timely manner changes in trends and to project both the severity and frequency of losses with reasonable accuracy; |
• | uncertainties generally inherent in estimates and assumptions; |
• | the ability to project changes in certain operating expense levels with reasonable certainty; |
• | the development, selection and application of appropriate rating formulae or other pricing methodologies; |
• | the effective development and appropriate use of modeling tools to assist with correctly and consistently achieving the intended results in underwriting and pricing; |
• | the ability to innovate with new pricing strategies and the success of those innovations on implementation; |
• | the ability to secure regulatory approval of premium rates on an adequate and timely basis; |
• | the ability to predict policyholder retention accurately; |
• | unanticipated court decisions, legislation or regulatory action; |
• | unanticipated changes in our claim settlement practices; |
• | changes in driving patterns for auto exposures; |
• | changes in weather patterns for property exposures; |
• | changes in the medical sector of the economy that impact bodily injury loss costs; |
• | changes in auto repair costs, auto parts prices and used car prices; |
• | the impact of emerging technologies, including driver assistance technologies and autonomous vehicles, on pricing, insurance coverages and loss costs; |
• | the impact of inflation and other factors on the cost and availability of construction materials and labor; |
• | the ability to monitor property concentration in catastrophe-prone areas, such as hurricane, earthquake and wind/hail regions; and |
• | the general state of the economy in the states in which our insurance subsidiaries operate. |
• | licensing and examination; |
• | approval of premium rates; |
• | market conduct; |
• | policy forms; |
• | limitations on the nature and amount of certain investments; |
• | claims practices; |
• | mandated participation in involuntary markets and guaranty funds; |
• | reserve adequacy; |
• | insurer solvency; |
• | transactions between affiliates; |
• | the amount of dividends that insurers may pay; and |
• | restrictions on underwriting standards. |
• | insurance company investments; |
• | issues relating to the solvency of insurance companies; |
• | risk-based capital guidelines; |
• | restrictions on the terms and conditions included in insurance policies; |
• | certain methods of accounting; |
• | reserves for unearned premiums, losses and other purposes; |
• | the values at which insurance companies may carry investment securities and the definition of other-than-temporary impairment of investment securities; and |
• | interpretations of existing laws and the development of new laws. |
• | The business operations or a specific operational function of our insurance subsidiaries and Donegal Mutual could be disrupted by the illness of significant numbers of their employees and remedial efforts that would be required upon discovery of exposure to a communicable illness within their facilities. |
• | The business operations of our insurance subsidiaries and Donegal Mutual are dependent upon technology systems for which regular physical access is required to maintain critical operational capabilities. The business operations of our insurance subsidiaries and Donegal Mutual would be adversely impacted by government mandates requiring closure of facilities where those technology systems are located or restricting physical access to such facilities. |
• | The revenues of our insurance subsidiaries and Donegal Mutual may decrease as a result of reduced demand for their insurance products as economic disruption adversely impacts current and potential insurance customers. |
• | Our insurance subsidiaries and Donegal Mutual may incur an increase in their losses and loss expenses in certain lines of business as a result of COVID-19 or a future pandemic and related economic disruption, and such losses and loss expenses may exceed the reserves our insurance subsidiaries and Donegal Mutual have established or may establish in the future. |
• | Our insurance subsidiaries and Donegal Mutual may incur increased costs related to legal disputes over policy coverages or exclusions and their defense against litigation related to COVID-19 or a future pandemic. |
• | Legislative, judicial and regulatory actions may expand coverage definitions, retroactively mandate coverage or otherwise require our insurance subsidiaries and Donegal Mutual to pay losses for damages that their policies explicitly excluded or did not intend to cover. |
• | Legislative, judicial and regulatory actions may require our insurance subsidiaries and Donegal Mutual to reduce or refund premiums, suspend cancellation of policies for non-payment of premiums or otherwise grant extended grace periods and time allowances for the payment of premium balances due to them. |
• | Our insurance subsidiaries and Donegal Mutual may not be able to collect premium balances due to them, resulting in reduced operating cash flows and an increase in premium write-offs that would increase their operating expenses. |
• | Our insurance subsidiaries may suffer declines in the market values of their investments as a result of financial market volatility related to pandemic concerns and related economic disruption. |
• | Our insurance subsidiaries may experience declines in investment income as a result of lower interest rates that may be available upon reinvestment of the proceeds of maturing investments. |
• | Economic disruption related to COVID-19 or a future pandemic could result in significant declines in the credit quality of issuers, ratings downgrades or changes in financial market conditions and regulatory changes that might adversely impact the value of the fixed-maturity investments that our insurance subsidiaries own. |
• | We and Donegal Mutual periodically review the percentage participation of Atlantic States and Donegal Mutual in the underwriting pool that Donegal Mutual and Atlantic States have maintained since 1986; |
• | Our insurance subsidiaries and Donegal Mutual annually review and then establish the terms of certain reinsurance agreements between our insurance subsidiaries and Donegal Mutual; |
• | We and Donegal Mutual periodically allocate certain shared expenses among ourselves and our insurance subsidiaries in accordance with various inter-company expense-sharing agreements; and |
• | We and our insurance subsidiaries may enter into other transactions or contractual relationships with Donegal Mutual. |
• | elect all of the members of our board of directors, who determine our management and policies; and |
• | control the outcome of any corporate transaction or other matter submitted to a vote of our stockholders for approval, including mergers or other acquisition proposals and the sale of all or substantially all of our assets, in each case regardless of how all of our stockholders other than Donegal Mutual vote their shares. |
• | our board of directors is classified into three classes, so that our stockholders elect only one-third of the members of our board of directors each year; |
• | our stockholders may remove our directors only for cause; |
• | our stockholders may not take stockholder action except at an annual or special meeting of our stockholders; |
• | the request of stockholders holding at least 20% of the combined voting power of our Class A common stock and our Class B common stock is required for a stockholder to call a special meeting of our stockholders; |
• | our by-laws require that stockholders provide advance notice to us to nominate candidates for election to our board of directors or to propose any other item of stockholder business at a stockholders’ meeting; |
• | we do not permit cumulative voting rights in the election of our directors; |
• | our certificate of incorporation does not provide for preemptive rights in connection with any issuance of securities by us; and |
• | our board of directors may issue, without stockholder approval unless otherwise required by law, preferred stock with such terms as our board of directors may determine. |
• | the significant competition among insurance companies to attract independent agents; |
• | the labor-intensive and time-consuming process of selecting new independent agents; |
• | the insistence of our insurance subsidiaries and Donegal Mutual that independent agents adhere to certain standards; |
• | the ability of our insurance subsidiaries and Donegal Mutual to pay competitive and attractive commissions, bonuses and other incentives to independent agents; and |
• | the ongoing consolidation of independent agencies, which may result in the acquisition of independent agencies from which our insurance subsidiaries and Donegal Mutual currently receive business by larger entities with which our insurance subsidiaries and Donegal Mutual do not have business relationships. |
• | the potential inadequacy of reserves for losses and loss expenses of the other insurer; |
• | the need to supplement management of the other insurer with additional experienced personnel; |
• | conditions imposed by regulatory agencies that make the realization of cost-savings through integration of the operations of the other insurer with our operations more difficult; |
• | our management’s lack of familiarity with the geography, demographics and distribution systems in the markets the other insurer serves that cause the other insurer to fail to meet the growth and profitability objectives we anticipated at the time of the acquisition or affiliation; |
• | the need of the other insurer for additional capital that we did not anticipate at the time of the acquisition or affiliation; and |
• | the use of more of our management’s time in improving the operations of the other insurer than we originally anticipated. |
• | the perceived financial strength of the insurer; |
• | premium rates; |
• | policy terms and conditions; |
• | policyholder service; |
• | reputation; and |
• | experience. |
Item 2. Properties. |
Item 3. Legal |
Proceedings. |
Item 4. Mine |
Safety Disclosures. |
Period |
(a) Total Number of Shares (or Units) Purchased |
(b) Average Price Paid per Share (or Unit) |
(c) Total Number of Shares (or Units) Purchased as Part of Publicly Announced Plans or Programs |
(d) Maximum Number (or Approximate Dollar Value) of Shares (or Units) that May Yet Be Purchased Under the Plans or Programs | ||||
Month #1 October 1-31, 2020 |
Class A – None Class B – None |
Class A – None Class B – None |
Class A – None Class B – None |
|||||
Month #2 November 1-30, 2020 |
Class A – None Class B – None |
Class A – None Class B – None |
Class A – None Class B – None |
|||||
Month #3 December 1-31, 2020 |
Class A – 135,000 Class B – None |
Class A – $14.17 Class B – None |
Class A – 135,000 Class B – None |
(1) | ||||
Total |
Class A – 135,000 Class B – None |
Class A – $14.17 Class B – None |
Class A – 135,000 Class B – None |
(1) | Donegal Mutual purchased these shares pursuant to its announcement on August 17, 2004 that it will, at its discretion, purchase shares of our Class A common stock and Class B common stock at market prices prevailing from time to time in the open market subject to the provisions of SEC Rule 10b-18 and in privately negotiated transactions. Such announcement did not stipulate a maximum number of shares that may be purchased under this program. |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
|||||||||||||||||||
Donegal Group Inc. Class A |
$ | 100.00 | $ | 128.69 | $ | 131.77 | $ | 108.04 | $ | 122.20 | $ | 119.72 | ||||||||||||
Donegal Group Inc. Class B |
100.00 | 99.24 | 98.07 | 78.92 | 83.91 | 84.83 | ||||||||||||||||||
Russell 2000 Index |
100.00 | 121.31 | 139.08 | 123.77 | 156.60 | 188.27 | ||||||||||||||||||
Peer Group |
100.00 | 128.19 | 140.15 | 149.78 | 186.07 | 161.93 |
Item 6. |
Selected Financial Data. |
Year Ended December 31, |
2020 |
2019 |
2018 |
2017 |
2016 |
|||||||||||||||
Income Statement Data |
||||||||||||||||||||
Premiums earned |
$ | 742,040,339 | $ | 756,078,400 | $ | 741,290,873 | $ | 702,514,755 | $ | 656,204,797 | ||||||||||
Investment income, net |
29,504,466 | 29,514,955 | 26,907,656 | 23,527,304 | 22,632,730 | |||||||||||||||
Investment gains (losses) |
2,777,919 | 21,984,617 | (4,801,509 | ) | 5,705,255 | 2,525,575 | ||||||||||||||
Total revenues |
777,819,910 | 812,451,471 | 771,828,320 | 739,026,537 | 688,423,020 | |||||||||||||||
Income (loss) before income tax expense (benefit) |
63,272,503 | 57,081,030 | (48,236,849 | ) | 12,114,462 | 41,328,407 | ||||||||||||||
Income tax expense (benefit) |
10,457,251 | 9,929,286 | (15,476,509 | ) | 4,998,362 | 10,527,270 | ||||||||||||||
Net income (loss) |
52,815,252 | 47,151,744 | (32,760,340 | ) | 7,116,100 | 30,801,137 | ||||||||||||||
Basic earnings (loss) per share - Class A |
1.84 | 1.68 | (1.18 | ) | 0.27 | 1.19 | ||||||||||||||
Diluted earnings (loss) per share - Class A |
1.83 | 1.67 | (1.18 | ) | 0.26 | 1.16 | ||||||||||||||
Cash dividends per share - Class A |
0.60 | 0.58 | 0.57 | 0.56 | 0.55 | |||||||||||||||
Basic earnings (loss) per share - Class B |
1.65 | 1.51 | (1.09 | ) | 0.22 | 1.06 | ||||||||||||||
Diluted earnings (loss) per share - Class B |
1.65 | 1.51 | (1.09 | ) | 0.22 | 1.06 | ||||||||||||||
Cash dividends per share - Class B |
0.53 | 0.51 | 0.50 | 0.49 | 0.48 | |||||||||||||||
Balance Sheet Data at Year End |
||||||||||||||||||||
Total investments |
$ | 1,221,201,784 | $ | 1,110,553,363 | $ | 1,030,798,566 | $ | 1,005,869,705 | $ | 945,519,655 | ||||||||||
Total assets |
2,160,520,324 | 1,923,161,131 | 1,832,078,267 | 1,737,919,778 | 1,623,131,037 | |||||||||||||||
Debt obligations |
90,000,000 | 40,000,000 | 65,000,000 | 64,000,000 | 74,000,000 | |||||||||||||||
Stockholders’ equity |
517,774,120 | 451,015,519 | 398,869,901 | 448,696,104 | 438,615,320 | |||||||||||||||
Book value per share |
17.13 | 15.67 | 14.05 | 15.95 | 16.21 |
Item 7. |
Management’s Discussion and Analysis of Financial Condition and Results of Operations |
2020 |
2019 |
|||||||
(in thousands) | ||||||||
Commercial lines: |
||||||||
Automobile |
$ | 151,813 | $ | 126,224 | ||||
Workers’ compensation |
118,037 | 109,060 | ||||||
Commercial multi-peril |
126,299 | 102,424 | ||||||
Other |
13,212 | 9,115 | ||||||
|
|
|
|
|||||
Total commercial lines |
409,361 | 346,823 | ||||||
|
|
|
|
|||||
Personal lines: |
||||||||
Automobile |
120,861 | 132,191 | ||||||
Homeowners |
20,976 | 23,494 | ||||||
Other |
5,991 | 4,398 | ||||||
|
|
|
|
|||||
Total personal lines |
147,828 | 160,083 | ||||||
|
|
|
|
|||||
Total commercial and personal lines |
557,189 | 506,906 | ||||||
Plus reinsurance recoverable |
404,818 | 362,768 | ||||||
|
|
|
|
|||||
Total liability for losses and loss expenses |
$ | 962,007 | $ | 869,674 | ||||
|
|
|
|
Change in Loss and Loss Expense Reserves Net of Reinsurance |
Adjusted Loss and Loss Expense Reserves Net of Reinsurance at December 31, 2020 |
Percentage Change in Equity at December 31, 2020(1) |
Adjusted Loss and Loss Expense Reserves Net of Reinsurance at December 31, 2019 |
Percentage Change in Equity at December 31, 2019(1) |
||||||||||||
(dollars in thousands) | ||||||||||||||||
-10.0% |
$ | 501,470 | 8.5 | % | $ | 456,215 | 8.9 | % | ||||||||
-7.5 |
515,400 | 6.4 | 468,888 | 6.7 | ||||||||||||
-5.0 |
529,330 | 4.3 | 481,561 | 4.4 | ||||||||||||
-2.5 |
543,259 | 2.1 | 494,233 | 2.2 | ||||||||||||
Base |
557,189 | — | 506,906 | — | ||||||||||||
2.5 |
571,119 | -2.1 | 519,579 | -2.2 | ||||||||||||
5.0 |
585,048 | -4.3 | 532,251 | -4.4 | ||||||||||||
7.5 |
598,978 | -6.4 | 544,924 | -6.7 | ||||||||||||
10.0 |
612,908 | -8.5 | 557,597 | -8.9 |
(1) | Net of income tax effect. |
For the Year Ended December 31, |
||||||||
(dollars in thousands) | 2020 |
2019 |
||||||
Number of claims pending, beginning of period |
3,014 | 2,902 | ||||||
Number of claims reported |
5,935 | 6,868 | ||||||
Number of claims settled or dismissed |
6,051 | 6,756 | ||||||
Number of claims pending, end of period |
2,898 | 3,014 | ||||||
Losses paid |
$ | 38,204 | $ | 42,043 | ||||
Loss expenses paid |
9,065 | 8,885 |
Year Ended December 31, |
||||||||||||
(in thousands) | 2020 |
2019 |
2018 |
|||||||||
Net premiums written: |
||||||||||||
Commercial lines: |
||||||||||||
Automobile |
$ | 135,294 | $ | 122,142 | $ | 108,123 | ||||||
Workers’ compensation |
109,960 | 113,684 | 109,022 | |||||||||
Commercial multi-peril |
147,993 | 138,750 | 117,509 | |||||||||
Other |
32,739 | 30,303 | 15,241 | |||||||||
|
|
|
|
|
|
|||||||
Total commercial lines |
425,986 | 404,879 | 349,895 | |||||||||
|
|
|
|
|
|
|||||||
Personal lines: |
||||||||||||
Automobile |
184,602 | 210,507 | 249,275 | |||||||||
Homeowners |
111,886 | 117,118 | 123,782 | |||||||||
Other |
19,666 | 20,097 | 21,064 | |||||||||
|
|
|
|
|
|
|||||||
Total personal lines |
316,154 | 347,722 | 394,121 | |||||||||
|
|
|
|
|
|
|||||||
Total net premiums written |
$ | 742,140 | $ | 752,601 | $ | 744,016 | ||||||
|
|
|
|
|
|
|||||||
Components of combined ratio: |
||||||||||||
Loss ratio |
62.0 | % | 67.0 | % | 77.8 | % | ||||||
Expense ratio |
33.0 | 31.3 | 31.6 | |||||||||
Dividend ratio |
1.0 | 1.2 | 0.7 | |||||||||
|
|
|
|
|
|
|||||||
Combined ratio |
96.0 | % | 99.5 | % | 110.1 | % | ||||||
|
|
|
|
|
|
|||||||
Revenues: |
||||||||||||
Net premiums earned: |
||||||||||||
Commercial lines |
$ | 412,877 | $ | 385,465 | $ | 337,924 | ||||||
Personal lines |
329,163 | 370,613 | 403,367 | |||||||||
|
|
|
|
|
|
|||||||
Total net premiums earned |
742,040 | 756,078 | 741,291 | |||||||||
Net investment income |
29,504 | 29,515 | 26,908 | |||||||||
Investment gains (losses) |
2,778 | 21,985 | (4,802 | ) | ||||||||
Equity in earnings of DFSC |
— | 295 | 2,694 | |||||||||
Other |
3,497 | 4,578 | 5,737 | |||||||||
|
|
|
|
|
|
|||||||
Total revenues |
$ | 777,819 | $ | 812,451 | $ | 771,828 | ||||||
|
|
|
|
|
|
Year Ended December 31, |
||||||||||||
(in thousands) | 2020 |
2019 |
2018 |
|||||||||
Components of net income (loss): |
||||||||||||
Underwriting income (loss): |
||||||||||||
Commercial lines |
$ | (858 | ) | $ | 8,404 | $ | (22,059 | ) | ||||
Personal lines |
31,764 | (1,617 | ) | (53,590 | ) | |||||||
|
|
|
|
|
|
|||||||
SAP underwriting income (loss) |
30,906 | 6,787 | (75,649 | ) | ||||||||
GAAP adjustments |
(959 | ) | (3,079 | ) | 894 | |||||||
|
|
|
|
|
|
|||||||
GAAP underwriting income (loss) |
29,947 | 3,708 | (74,755 | ) | ||||||||
Net investment income |
29,504 | 29,515 | 26,908 | |||||||||
Investment gains (losses) |
2,778 | 21,985 | (4,802 | ) | ||||||||
Equity in earnings of DFSC |
— | 295 | 2,694 | |||||||||
Other |
1,043 | 1,578 | 1,718 | |||||||||
|
|
|
|
|
|
|||||||
Income (loss) before income tax expense (benefit) |
63,272 | 57,081 | (48,237 | ) | ||||||||
Income tax expense (benefit) |
10,457 | 9,929 | (15,477 | ) | ||||||||
|
|
|
|
|
|
|||||||
Net income (loss) |
$ | 52,815 | $ | 47,152 | $ | (32,760 | ) | |||||
|
|
|
|
|
|
Year Ended December 31, |
||||||||||||
2020 |
2019 |
2018 |
||||||||||
Net premiums earned |
$ | 742,040,339 | $ | 756,078,400 | $ | 741,290,873 | ||||||
Change in net unearned premiums |
99,554 | (3,477,111 | ) | 2,724,931 | ||||||||
|
|
|
|
|
|
|||||||
Net premiums written |
$ | 742,139,893 | $ | 752,601,289 | $ | 744,015,804 | ||||||
|
|
|
|
|
|
• | the statutory loss ratio, which is the ratio of calendar-year net incurred losses and loss expenses to net premiums earned; |
• | the statutory expense ratio, which is the ratio of expenses incurred for net commissions, premium taxes and underwriting expenses to net premiums written; and |
• | the statutory dividend ratio, which is the ratio of dividends to holders of workers’ compensation policies to net premiums earned. |
Year Ended December 31, |
||||||||||||
2020 |
2019 |
2018 |
||||||||||
GAAP Combined Ratios (Total Lines) |
||||||||||||
Loss ratio (non-weather) |
55.1 | % | 60.9 | % | 69.0 | % | ||||||
Loss ratio (weather-related) |
6.9 | 6.1 | 8.8 | |||||||||
Expense ratio |
33.0 | 31.3 | 31.6 | |||||||||
Dividend ratio |
1.0 | 1.2 | 0.7 | |||||||||
|
|
|
|
|
|
|||||||
Combined ratio |
96.0 | % | 99.5 | % | 110.1 | % | ||||||
|
|
|
|
|
|
|||||||
Statutory Combined Ratios |
||||||||||||
Commercial lines: |
||||||||||||
Automobile |
112.7 | % | 117.4 | % | 133.3 | % | ||||||
Workers’ compensation |
86.3 | 78.5 | 86.6 | |||||||||
Commercial multi-peril |
98.4 | 93.7 | 98.1 | |||||||||
Other |
74.0 | 72.6 | 54.6 | |||||||||
Total commercial lines |
97.8 | 95.0 | 103.8 | |||||||||
Personal lines: |
||||||||||||
Automobile |
91.3 | 105.7 | 117.4 | |||||||||
Homeowners |
97.2 | 101.2 | 110.5 | |||||||||
Other |
74.9 | 73.2 | 96.4 | |||||||||
Total personal lines |
92.4 | 102.6 | 114.1 | |||||||||
Total commercial and personal lines |
95.4 | 98.7 | 109.4 |
(in thousands) | Total |
Less than 1 year |
1-3 years |
4-5 years |
After 5 years |
|||||||||||||||
Net liability for unpaid losses and loss expenses of our insurance subsidiaries |
$ | 557,189 | $ | 256,165 | $ | 260,460 | $ | 20,237 | $ | 20,327 | ||||||||||
Subordinated debentures |
5,000 | — | — | — | 5,000 | |||||||||||||||
Borrowings under lines of credit |
85,000 | 50,000 | — | 35,000 | — | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total contractual obligations |
$ | 647,189 | $ | 306,165 | $ | 260,460 | $ | 55,237 | $ | 25,327 | ||||||||||
|
|
|
|
|
|
|
|
|
|
December 31, |
||||||||||||||||
2020 |
2019 |
|||||||||||||||
(dollars in thousands) | Amount |
Percent of Total |
Amount |
Percent of Total |
||||||||||||
Fixed maturities: |
||||||||||||||||
Total held to maturity |
$ | 586,609 | 48.0 | % | $ | 476,094 | 42.9 | % | ||||||||
Total available for sale |
555,136 | 45.5 | 564,952 | 50.8 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total fixed maturities |
1,141,745 | 93.5 | 1,041,046 | 93.7 | ||||||||||||
Equity securities |
58,556 | 4.8 | 55,477 | 5.0 | ||||||||||||
Short-term investments |
20,901 | 1.7 | 14,030 | 1.3 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total investments |
$ | 1,221,202 | 100.0 | % | $ | 1,110,553 | 100.0 | % | ||||||||
|
|
|
|
|
|
|
|
Item 7A. |
Quantitative and Qualitative Disclosures About Market Risk. |
(in thousands) | Principal Cash Flows |
Weighted- Average Interest Rate |
||||||
Fixed-maturity and short-term investments: |
||||||||
2021 |
$ | 97,539 | 1.83 | % | ||||
2022 |
41,382 | 3.15 | ||||||
2023 |
44,923 | 3.22 | ||||||
2024 |
52,046 | 3.58 | ||||||
2025 |
60,038 | 3.53 | ||||||
Thereafter |
839,306 | 3.28 | ||||||
|
|
|||||||
Total |
$ | 1,135,234 | ||||||
|
|
|||||||
Fair value |
$ | 1,208,677 | ||||||
|
|
|||||||
Debt: |
||||||||
2021 |
$ | 50,000 | 0.83 | % | ||||
2024 |
35,000 | 1.74 | % | |||||
Thereafter |
5,000 | 5.00 | ||||||
|
|
|||||||
Total |
$ | 90,000 | ||||||
|
|
|||||||
Fair value |
$ | 90,000 | ||||||
|
|
Item 8. |
Financial Statements and Supplementary Data. |
68 | ||||
69 | ||||
70 | ||||
71 | ||||
72 | ||||
114 | ||||
Schedule: |
||||
126 |
December 31, |
||||||||
2020 |
2019 |
|||||||
Assets |
||||||||
Investments |
||||||||
Fixed maturities |
||||||||
Held to maturity, at amortized cost (fair value $ |
$ | $ |
||||||
Available for sale, at fair value (amortized cost $ |
||||||||
Equity securities, at fair value |
||||||||
Short-term investments, at cost, which approximates fair value |
||||||||
|
|
|
|
|||||
Total investments |
||||||||
Cash |
||||||||
Accrued investment income |
||||||||
Premiums receivable |
||||||||
Reinsurance receivable |
||||||||
Deferred policy acquisition costs |
||||||||
Deferred tax asset, net |
||||||||
Prepaid reinsurance premiums |
||||||||
Property and equipment, net |
||||||||
Accounts receivable - securities |
||||||||
Federal income taxes recoverable |
— | |||||||
Goodwill |
||||||||
Other intangible assets |
||||||||
Other |
||||||||
|
|
|
|
|||||
Total assets |
$ | $ |
||||||
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
Liabilities and Stockholders’ Equity |
||||||||
Liabilities |
||||||||
Losses and loss expenses |
$ | $ | ||||||
Unearned premiums |
||||||||
Accrued expenses |
||||||||
Reinsurance balances payable |
||||||||
Borrowings under lines of credit |
||||||||
Cash dividends declared to stockholders |
||||||||
Subordinated debentures |
||||||||
Accounts payable - securities |
||||||||
Income taxes payable |
||||||||
Due to affiliate |
||||||||
Other |
||||||||
|
|
|
|
|||||
Total liabilities |
||||||||
|
|
|
|
|||||
Stockholders’ Equity |
||||||||
Preferred stock, $ par value, authorized |
||||||||
Class A common stock, $ par value, authorized and |
||||||||
Class B common stock, $. par value, authorized |
||||||||
Additional paid-in capital |
||||||||
Accumulated other comprehensive income |
||||||||
Retained earnings |
||||||||
Treasury stock, at cost |
( |
) | ( |
) | ||||
|
|
|
|
|||||
Total stockholders’ equity |
||||||||
|
|
|
|
|||||
Total liabilities and stockholders’ equity |
$ | $ |
||||||
|
|
|
|
Years Ended December 31, |
||||||||||||
2020 |
2019 |
2018 |
||||||||||
Statements of Income (Loss) |
||||||||||||
Revenues |
||||||||||||
Net premiums earned (includes affiliated reinsurance of $ - see note 3) |
$ | $ | $ | |||||||||
Investment income, net of investment expenses |
||||||||||||
Installment payment fees |
||||||||||||
Lease income |
||||||||||||
Net investment gains (losses) (includes $ |
( |
) | ||||||||||
Equity in earnings of Donegal Financial Services Corporation |
— | |||||||||||
|
|
|
|
|
|
|||||||
Total revenues |
||||||||||||
|
|
|
|
|
|
|||||||
Expenses |
||||||||||||
Net losses and loss expenses (includes affiliated reinsurance of $ - see note 3) |
||||||||||||
Amortization of deferred policy acquisition costs |
||||||||||||
Other underwriting expenses |
||||||||||||
Policyholder dividends |
||||||||||||
Interest |
||||||||||||
Other, net |
||||||||||||
|
|
|
|
|
|
|||||||
Total expenses |
||||||||||||
|
|
|
|
|
|
|||||||
Income (loss) before income tax expense (benefit) |
( |
) | ||||||||||
Income tax expense (benefit) (includes $ |
( |
) | ||||||||||
|
|
|
|
|
|
|||||||
Net income (loss) |
$ | $ | $ | ( |
) | |||||||
|
|
|
|
|
|
|||||||
Basic earnings (loss) per common share: |
||||||||||||
Class A common stock |
$ | $ | $ | ( |
) | |||||||
|
|
|
|
|
|
|||||||
Class B common stock |
$ | $ | $ | ( |
) | |||||||
|
|
|
|
|
|
|||||||
Diluted earnings (loss) per common share: |
||||||||||||
Class A common stock |
$ | $ | $ | ( |
) | |||||||
|
|
|
|
|
|
|||||||
Class B common stock |
$ | $ | $ | ( |
) | |||||||
|
|
|
|
|
|
|||||||
Statements of Comprehensive Income (Loss) |
||||||||||||
Net income (loss) |
$ | $ | $ | ( |
) | |||||||
|
|
|
|
|
|
|||||||
Other comprehensive income (loss), net of tax |
||||||||||||
Unrealized gain (loss) on securities: |
||||||||||||
Unrealized holding gain (loss) arising during the period, net of income tax expense (benefit) of $ |
( |
) | ||||||||||
Reclassification adjustment for (gains) losses included in net income (loss), net of income tax expense (benefit) of $ |
( |
) | ( |
) | ||||||||
|
|
|
|
|
|
|||||||
Other comprehensive income (loss) |
( |
) | ||||||||||
|
|
|
|
|
|
|||||||
Comprehensive income (loss) |
$ | $ | $ | ( |
) | |||||||
|
|
|
|
|
|
Common Stock |
||||||||||||||||||||||||||||||||||||
Class A Shares |
Class B Shares |
Class A Amount |
Class B Amount |
Additional Paid-In Capital |
Accumulated Other Comprehensive (Loss) Income |
Retained Earnings |
Treasury Stock |
Total Stockholders’ Equity |
||||||||||||||||||||||||||||
Balance, |
$ | $ | $ | $ | ( |
) | $ | $ | ( |
) | $ | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Issuance of common stock (stock compensation plans) |
||||||||||||||||||||||||||||||||||||
Stock-based |
||||||||||||||||||||||||||||||||||||
Net loss |
( |
) | ( |
) | ||||||||||||||||||||||||||||||||
Cash dividends |
( |
) | ( |
) | ||||||||||||||||||||||||||||||||
Grant of stock options |
( |
) | — | |||||||||||||||||||||||||||||||||
Reclassification of |
( |
) | — | |||||||||||||||||||||||||||||||||
Other comprehensive loss |
( |
) | ( |
) | ||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Balance, 2018 |
$ | $ | $ | $ | ( |
) | $ | $ | ( |
) | $ | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Issuance of common stock (stock compensation plans) |
||||||||||||||||||||||||||||||||||||
Stock-based compensation |
||||||||||||||||||||||||||||||||||||
Net income |
||||||||||||||||||||||||||||||||||||
Cash dividends |
( |
) | ( |
) | ||||||||||||||||||||||||||||||||
Grant of stock options |
( |
) | — | |||||||||||||||||||||||||||||||||
Other comprehensive income |
||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Balance, December 31, 2019 |
$ | $ | $ | $ | $ | $ | ( |
) | $ | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Issuance of common stock (stock compensation plans) |
||||||||||||||||||||||||||||||||||||
Stock-based compensation |
||||||||||||||||||||||||||||||||||||
Net income |
||||||||||||||||||||||||||||||||||||
Cash dividends |
( |
) | ( |
) | ||||||||||||||||||||||||||||||||
Grant of stock options |
( |
) | — | |||||||||||||||||||||||||||||||||
Other income |
||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Balance, December 31, 2020 |
|
|
$ | $ | $ | $ | $ | $ | ( |
) | $ | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31, |
||||||||||||
2020 |
2019 |
2018 |
||||||||||
Cash Flows from Operating Activities: |
||||||||||||
Net income (loss) |
$ | $ | $ | ( |
) | |||||||
|
|
|
|
|
|
|||||||
Adjustments to reconcile net income (loss) to net cash provided by operating activities: |
||||||||||||
Depreciation, amortization and other non-cash items |
||||||||||||
Net investment (gains) losses |
( |
) | ( |
) | ||||||||
Equity in earnings of Donegal Financial Services Corporation |
— | ( |
) | ( |
) | |||||||
Changes in Assets and Liabilities: |
||||||||||||
Losses and loss expenses |
||||||||||||
Unearned premiums |
||||||||||||
Accrued expenses |
( |
) | ||||||||||
Premiums receivable |
( |
) | ( |
) | ||||||||
Deferred policy acquisition costs |
( |
) | ||||||||||
Deferred income taxes |
( |
) | ||||||||||
Reinsurance receivable |
( |
) | ( |
) | ( |
) | ||||||
Accrued investment income |
( |
) | ( |
) | ( |
) | ||||||
Amounts due to affiliate |
( |
) | ||||||||||
Reinsurance balances payable |
( |
) | ( |
) | ||||||||
Prepaid reinsurance premiums |
( |
) | ( |
) | ( |
) | ||||||
Current income taxes |
( |
) | ( |
) | ||||||||
Other, net |
( |
) | ||||||||||
|
|
|
|
|
|
|||||||
Net adjustments |
||||||||||||
|
|
|
|
|
|
|||||||
Net cash provided by operating activities |
||||||||||||
|
|
|
|
|
|
|||||||
Cash Flows from Investing Activities: |
||||||||||||
Purchases of fixed maturities: |
||||||||||||
Held to maturity |
( |
) | ( |
) | ( |
) | ||||||
Available for sale |
( |
) | ( |
) | ( |
) | ||||||
Purchases of equity securities |
( |
) | ( |
) | ( |
) | ||||||
Sales of fixed maturities: |
||||||||||||
Available for sale |
||||||||||||
Maturity of fixed maturities: |
||||||||||||
Held to maturity |
||||||||||||
Available for sale |
||||||||||||
Sales of equity securities |
||||||||||||
Net purchases of property and equipment |
( |
) | ( |
) | ( |
) | ||||||
Sale of investment in Donegal Financial Services Corporation |
— | — | ||||||||||
Net (purchases) sales of short-term investments |
( |
) | ( |
) | ||||||||
|
|
|
|
|
|
|||||||
Net cash used in investing activities |
( |
) | ( |
) | ( |
) | ||||||
|
|
|
|
|
|
|||||||
Cash Flows from Financing Activities: |
||||||||||||
Issuance of common stock |
||||||||||||
Cash dividends paid |
( |
) | ( |
) | ( |
) | ||||||
Payments on lines of credit |
— | ( |
) | — | ||||||||
Borrowings under lines of credit |
— | |||||||||||
|
|
|
|
|
|
|||||||
Net cash provided by (used in) financing activities |
( |
) | ( |
) | ||||||||
|
|
|
|
|
|
|||||||
Net increase (decrease) in cash |
( |
) | ||||||||||
Cash at beginning of year |
||||||||||||
|
|
|
|
|
|
|||||||
Cash at end of year |
$ | $ | $ | |||||||||
|
|
|
|
|
|
2020 |
2019 |
2018 |
||||||||||
Premiums earned |
$ | $ | $ | |||||||||
Losses and loss expenses |
||||||||||||
Prepaid reinsurance premiums |
||||||||||||
Liability for losses and loss expenses |
2020 |
2019 |
2018 |
||||||||||
Premiums earned |
$ | $ | $ | |||||||||
Losses and loss expenses |
||||||||||||
Unearned premiums |
||||||||||||
Liability for losses and loss expenses |
2020 |
2019 |
2018 |
||||||||||
Premiums earned |
$ | $ | $ | |||||||||
Losses and loss expenses |
||||||||||||
Prepaid reinsurance premiums |
||||||||||||
Liability for losses and loss expenses |
2020 |
2019 |
2018 |
||||||||||
Premiums earned |
$ | $ | $ | |||||||||
Losses and loss expenses |
||||||||||||
Liability for losses and loss expenses |
2020 |
2019 |
2018 |
||||||||||
Assumed |
$ | $ | $ | |||||||||
Ceded |
( |
) | ( |
) | ( |
) | ||||||
|
|
|
|
|
|
|||||||
Net |
$ | $ | $ | |||||||||
|
|
|
|
|
|
2020 |
2019 |
2018 |
||||||||||
Assumed |
$ | $ | $ | |||||||||
Ceded |
( |
) | ( |
) | ( |
) | ||||||
|
|
|
|
|
|
|||||||
Net |
$ | $ | $ | |||||||||
|
|
|
|
|
|
2020 |
||||||||||||||||
Held to Maturity |
Amortized Cost |
Gross Unrealized Gains |
Gross Unrealized Losses |
Estimated Fair Value |
||||||||||||
U.S. Treasury securities and obligations of U.S. government corporations and agencies |
$ |
$ | $ | $ | ||||||||||||
Obligations of states and political subdivisions |
||||||||||||||||
Corporate securities |
||||||||||||||||
Mortgage-backed securities |
— | |||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Totals |
$ | $ | $ | $ | ||||||||||||
|
|
|
|
|
|
|
|
2020 |
||||||||||||||||
Available for Sale |
Amortized Cost |
Gross Unrealized Gains |
Gross Unrealized Losses |
Estimated Fair Value |
||||||||||||
U.S. Treasury securities and obligations of U.S. government corporations and agencies |
$ |
$ | $ | $ |
||||||||||||
Obligations of states and political subdivisions |
||||||||||||||||
Corporate securities |
||||||||||||||||
Mortgage-backed securities |
||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Totals |
$ | $ | $ | $ | ||||||||||||
|
|
|
|
|
|
|
|
2019 |
||||||||||||||||
Held to Maturity |
Amortized Cost |
Gross Unrealized Gains |
Gross Unrealized Losses |
Estimated Fair Value |
||||||||||||
U.S. Treasury securities and obligations of U.S. government corporations and agencies |
$ | $ |
$ | $ | ||||||||||||
Obligations of states and political subdivisions |
||||||||||||||||
Corporate securities |
||||||||||||||||
Mortgage-backed securities |
||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Totals |
$ | $ | $ | $ | ||||||||||||
|
|
|
|
|
|
|
|
2019 |
||||||||||||||||
Available for Sale |
Amortized Cost |
Gross Unrealized Gains |
Gross Unrealized Losses |
Estimated Fair Value |
||||||||||||
U.S. Treasury securities and obligations of U.S. government corporations and agencies |
$ | $ |
$ |
$ |
||||||||||||
Obligations of states and political subdivisions |
||||||||||||||||
Corporate securities |
||||||||||||||||
Mortgage-backed securities |
||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Totals |
$ | $ | $ | $ | ||||||||||||
|
|
|
|
|
|
|
|
Amortized Cost |
Estimated Fair Value |
|||||||
Held to maturity |
||||||||
Due in one year or less |
$ | $ | ||||||
Due after one year through five years |
||||||||
Due after five years through ten years |
||||||||
Due after ten years |
||||||||
Mortgage-backed securities |
||||||||
|
|
|
|
|||||
Total held to maturity |
$ | $ | ||||||
|
|
|
|
|||||
Available for sale |
||||||||
Due in one year or less |
$ | $ | ||||||
Due after one year through five years |
||||||||
Due after five years through ten years |
||||||||
Due after ten years |
||||||||
Mortgage-backed securities |
||||||||
|
|
|
|
|||||
Total available for sale |
$ | $ | ||||||
|
|
|
|
Cost |
Gross Gains |
Gross Losses |
Estimated Value |
|||||||||||||
Equity securities |
$ | $ |
$ |
$ |
Cost |
Gross Gains |
Gross Losses |
Estimated Fair Value |
|||||||||||||
Equity securities |
$ | $ |
$ |
$ |
2020 |
2019 |
2018 |
||||||||||
Fixed maturities |
$ |
$ |
$ |
|||||||||
Equity securities |
||||||||||||
Short-term investments |
||||||||||||
Other |
||||||||||||
|
|
|
|
|
|
|||||||
Investment income |
||||||||||||
Investment expenses |
( |
) | ( |
) | ( |
) | ||||||
|
|
|
|
|
|
|||||||
Net investment income |
$ |
$ |
$ |
|||||||||
|
|
|
|
|
|
2020 |
2019 |
2018 |
||||||||||
Gross gains: |
||||||||||||
Fixed maturities |
$ | $ | $ | |||||||||
Equity securities |
||||||||||||
Investment in affiliate |
— | |||||||||||
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|||||||
Gross losses: |
||||||||||||
Fixed maturities |
||||||||||||
Equity securities |
||||||||||||
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|||||||
Net investment gains (losses) |
$ | $ | $ | ( |
) | |||||||
|
|
|
|
|
|
|||||||
Change in difference between fair value and cost of |
||||||||||||
Fixed maturities |
$ | $ | $ | ( |
) | |||||||
Equity securities |
( |
) | ||||||||||
|
|
|
|
|
|
|||||||
Totals |
$ | $ | $ | ( |
) | |||||||
|
|
|
|
|
|
Less than 12 months |
12 months or longer |
|||||||||||||||
Fair Value |
Unrealized Losses |
Fair Value |
Unrealized Losses |
|||||||||||||
U.S. Treasury securities and obligations of U.S. government corporations and |
$ | $ |
$ | — | $ | — | ||||||||||
Obligations of states and political subdivisions |
— | — | ||||||||||||||
Corporate securities |
||||||||||||||||
Mortgage-backed securities |
||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Totals |
$ | $ | $ | $ | ||||||||||||
|
|
|
|
|
|
|
|
Less than 12 months |
12 months or longer |
|||||||||||||||
Fair Value |
Unrealized Losses |
Fair Value |
Unrealized Losses |
|||||||||||||
U.S. Treasury securities and obligations of U.S. government corporations and |
$ |
$ |
$ |
$ |
||||||||||||
Obligations of states and political subdivisions |
||||||||||||||||
Corporate securities |
||||||||||||||||
Mortgage-backed securities |
||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Totals |
$ | $ | $ | $ | ||||||||||||
|
|
|
|
|
|
|
|
Fair Value Measurements Using |
||||||||||||||||
Fair Value |
Quoted Prices in Active Markets for Identical Assets (Level 1) |
Significant Other Observable Inputs (Level 2) |
Significant Unobservable Inputs (Level 3) |
|||||||||||||
(in thousands) | ||||||||||||||||
U.S. Treasury securities and obligations of U.S. government corporations and agencies |
$ |
$ | — | $ |
$ | — | ||||||||||
Obligations of states and political subdivisions |
— | — | ||||||||||||||
Corporate securities |
— | — | ||||||||||||||
Mortgage-backed securities |
— | — | ||||||||||||||
Equity securities |
— | |||||||||||||||
Total investments in the fair value hierarchy |
$ | $ | $ | $ | — | |||||||||||
Fair Value Measurements Using |
||||||||||||||||
Fair Value |
Quoted Prices Active for Assets (Level |
Significant Other Observable Inputs (Level 2) |
Significant Unobservable Inputs (Level 3) |
|||||||||||||
(in thousands) | ||||||||||||||||
U.S. Treasury securities and obligations of U.S. government corporations and agencies |
$ |
$ |
— | $ |
$ | — | ||||||||||
Obligations of states and political subdivisions |
— | — | ||||||||||||||
Corporate securities |
— | — | ||||||||||||||
Mortgage-backed securities |
— | — | ||||||||||||||
Equity securities |
— | |||||||||||||||
Total investments in the fair value hierarchy |
$ | $ | $ | $ | — | |||||||||||
2020 |
2019 |
2018 |
||||||||||
Balance, January 1 |
$ |
$ |
$ |
|||||||||
Acquisition costs deferred |
||||||||||||
Amortization charged to earnings |
( |
) |
( |
) |
( |
) | ||||||
Balance, December 31 |
$ |
$ |
$ |
|||||||||
2020 |
2019 |
Estimated Useful Life |
||||||||||
Office equipment |
$ |
$ |
||||||||||
Automobiles |
||||||||||||
Real estate |
||||||||||||
Software |
||||||||||||
Accumulated depreciation |
( |
) | ( |
) | ||||||||
$ | $ | |||||||||||
2020 |
2019 |
2018 |
||||||||||
Balance at January 1 |
$ |
$ |
$ |
|||||||||
Less reinsurance recoverable |
( |
) |
( |
) |
( |
) | ||||||
Net balance at January 1 |
||||||||||||
Incurred related to: |
||||||||||||
Current year |
||||||||||||
Prior years |
( |
) | ( |
) | ||||||||
Total incurred |
||||||||||||
Paid related to: |
||||||||||||
Current year |
||||||||||||
Prior years |
||||||||||||
Total paid |
||||||||||||
Net balance at December 31 |
||||||||||||
Plus reinsurance recoverable |
||||||||||||
Balance at December 31 |
$ |
$ |
$ |
|||||||||
Personal Automobile |
At December 31, 2020 |
|||||||||||||||||||||||||||||||||||||||||||||||
Incurred Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance For the Year Ended December 31, |
||||||||||||||||||||||||||||||||||||||||||||||||
Accident Year |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
Total IBNR Plus Expected Development on Reported Claims |
Cumulative Number of Reported Claims |
||||||||||||||||||||||||||||||||||||
Unaudited |
||||||||||||||||||||||||||||||||||||||||||||||||
(dollars and reported claims in thousands) |
||||||||||||||||||||||||||||||||||||||||||||||||
2011 |
$ | $ | $ | $ | $ | $ | $ | $ | $ | $ | $ | |||||||||||||||||||||||||||||||||||||
2012 |
||||||||||||||||||||||||||||||||||||||||||||||||
2013 |
||||||||||||||||||||||||||||||||||||||||||||||||
2014 |
||||||||||||||||||||||||||||||||||||||||||||||||
2015 |
||||||||||||||||||||||||||||||||||||||||||||||||
2016 |
||||||||||||||||||||||||||||||||||||||||||||||||
2017 |
||||||||||||||||||||||||||||||||||||||||||||||||
2018 |
||||||||||||||||||||||||||||||||||||||||||||||||
2019 |
||||||||||||||||||||||||||||||||||||||||||||||||
2020 |
||||||||||||||||||||||||||||||||||||||||||||||||
Total | $ | |||||||||||||||||||||||||||||||||||||||||||||||
Personal Automobile |
||||||||||||||||||||||||||||||||||||||||
Cumulative Paid Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance For the Year Ended December 31, |
||||||||||||||||||||||||||||||||||||||||
Accident Year |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
||||||||||||||||||||||||||||||
Unaudited |
||||||||||||||||||||||||||||||||||||||||
(in thousands) |
||||||||||||||||||||||||||||||||||||||||
2011 |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
||||||||||||||||||||||||||||||
2012 |
||||||||||||||||||||||||||||||||||||||||
2013 |
||||||||||||||||||||||||||||||||||||||||
2014 |
||||||||||||||||||||||||||||||||||||||||
2015 |
||||||||||||||||||||||||||||||||||||||||
2016 |
||||||||||||||||||||||||||||||||||||||||
2017 |
||||||||||||||||||||||||||||||||||||||||
2018 |
||||||||||||||||||||||||||||||||||||||||
2019 |
||||||||||||||||||||||||||||||||||||||||
2020 |
||||||||||||||||||||||||||||||||||||||||
Total |
||||||||||||||||||||||||||||||||||||||||
All outstanding liabilities before 2011, net of reinsurance |
||||||||||||||||||||||||||||||||||||||||
Liabilities for claims and claims adjustment expenses, net of reinsurance |
$ |
|||||||||||||||||||||||||||||||||||||||
Homeowners |
At December 31, 2020 |
|||||||||||||||||||||||||||||||||||||||||||||||
Incurred Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance For the Year Ended December 31, |
||||||||||||||||||||||||||||||||||||||||||||||||
Accident Year |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
Total IBNR Plus Expected Development on Reported Claims |
Cumulative Number of Reported Claims |
||||||||||||||||||||||||||||||||||||
Unaudited |
||||||||||||||||||||||||||||||||||||||||||||||||
(dollars and reported claims in thousands) |
||||||||||||||||||||||||||||||||||||||||||||||||
2011 |
$ | $ | $ | $ | $ | $ | $ | $ | $ | $ | $ | |||||||||||||||||||||||||||||||||||||
2012 |
||||||||||||||||||||||||||||||||||||||||||||||||
2013 |
||||||||||||||||||||||||||||||||||||||||||||||||
2014 |
||||||||||||||||||||||||||||||||||||||||||||||||
2015 |
||||||||||||||||||||||||||||||||||||||||||||||||
2016 |
||||||||||||||||||||||||||||||||||||||||||||||||
2017 |
||||||||||||||||||||||||||||||||||||||||||||||||
2018 |
||||||||||||||||||||||||||||||||||||||||||||||||
2019 |
||||||||||||||||||||||||||||||||||||||||||||||||
2020 |
||||||||||||||||||||||||||||||||||||||||||||||||
Total | $ | |||||||||||||||||||||||||||||||||||||||||||||||
Homeowners |
||||||||||||||||||||||||||||||||||||||||
Cumulative Paid Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance For the Year Ended December 31, |
||||||||||||||||||||||||||||||||||||||||
Accident Year |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
||||||||||||||||||||||||||||||
Unaudited |
||||||||||||||||||||||||||||||||||||||||
(in thousands) |
||||||||||||||||||||||||||||||||||||||||
2011 |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
||||||||||||||||||||||||||||||
2012 |
||||||||||||||||||||||||||||||||||||||||
2013 |
||||||||||||||||||||||||||||||||||||||||
2014 |
||||||||||||||||||||||||||||||||||||||||
2015 |
||||||||||||||||||||||||||||||||||||||||
2016 |
||||||||||||||||||||||||||||||||||||||||
2017 |
||||||||||||||||||||||||||||||||||||||||
2018 |
||||||||||||||||||||||||||||||||||||||||
2019 |
||||||||||||||||||||||||||||||||||||||||
2020 |
||||||||||||||||||||||||||||||||||||||||
Total |
||||||||||||||||||||||||||||||||||||||||
All outstanding liabilities before 2011, net of reinsurance |
||||||||||||||||||||||||||||||||||||||||
Liabilities for claims and claims adjustment expenses, net of reinsurance |
$ |
|||||||||||||||||||||||||||||||||||||||
Commercial Automobile |
At December 31, 2020 |
|||||||||||||||||||||||||||||||||||||||||||||||
Incurred Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance For the Year Ended December 31, |
||||||||||||||||||||||||||||||||||||||||||||||||
Accident Year |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
Total IBNR Plus Expected Development on Reported Claims |
Cumulative Number of Reported Claims |
||||||||||||||||||||||||||||||||||||
Unaudited |
||||||||||||||||||||||||||||||||||||||||||||||||
(dollars and reported claims in thousands) |
|
|||||||||||||||||||||||||||||||||||||||||||||||
2011 |
$ | $ | $ | $ | $ | $ | $ | $ | $ | $ | $ | |||||||||||||||||||||||||||||||||||||
2012 |
||||||||||||||||||||||||||||||||||||||||||||||||
2013 |
||||||||||||||||||||||||||||||||||||||||||||||||
2014 |
||||||||||||||||||||||||||||||||||||||||||||||||
2015 |
||||||||||||||||||||||||||||||||||||||||||||||||
2016 |
||||||||||||||||||||||||||||||||||||||||||||||||
2017 |
||||||||||||||||||||||||||||||||||||||||||||||||
2018 |
||||||||||||||||||||||||||||||||||||||||||||||||
2019 |
||||||||||||||||||||||||||||||||||||||||||||||||
2020 |
||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||||||||||
Total | $ | |||||||||||||||||||||||||||||||||||||||||||||||
|
|
Commercial Automobile |
||||||||||||||||||||||||||||||||||||||||
Cumulative Paid Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance For the Year Ended December 31, |
||||||||||||||||||||||||||||||||||||||||
Accident Year |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
||||||||||||||||||||||||||||||
Unaudited |
||||||||||||||||||||||||||||||||||||||||
(in thousands) |
| |||||||||||||||||||||||||||||||||||||||
2011 |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
||||||||||||||||||||||||||||||
2012 |
||||||||||||||||||||||||||||||||||||||||
2013 |
||||||||||||||||||||||||||||||||||||||||
2014 |
||||||||||||||||||||||||||||||||||||||||
2015 |
||||||||||||||||||||||||||||||||||||||||
2016 |
||||||||||||||||||||||||||||||||||||||||
2017 |
||||||||||||||||||||||||||||||||||||||||
2018 |
||||||||||||||||||||||||||||||||||||||||
2019 |
||||||||||||||||||||||||||||||||||||||||
2020 |
||||||||||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||
Total |
||||||||||||||||||||||||||||||||||||||||
All outstanding liabilities before 2011, net of reinsurance |
||||||||||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||
Liabilities for claims and claims adjustment expenses, net of reinsurance |
$ |
|||||||||||||||||||||||||||||||||||||||
|
|
Commercial Multi-Peril |
At December 31, 2020 |
|||||||||||||||||||||||||||||||||||||||||||||||
Incurred Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance For the Year Ended December 31, |
||||||||||||||||||||||||||||||||||||||||||||||||
Accident Year |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
Total IBNR Plus Expected Development on Reported Claims |
Cumulative Number of Reported Claims |
||||||||||||||||||||||||||||||||||||
Unaudited |
||||||||||||||||||||||||||||||||||||||||||||||||
(dollars and reported claims in thousands) |
|
|||||||||||||||||||||||||||||||||||||||||||||||
2011 |
$ | $ | $ | $ | $ | $ | $ | $ | $ | $ | $ | |||||||||||||||||||||||||||||||||||||
2012 |
||||||||||||||||||||||||||||||||||||||||||||||||
2013 |
( |
) | ||||||||||||||||||||||||||||||||||||||||||||||
2014 |
||||||||||||||||||||||||||||||||||||||||||||||||
2015 |
||||||||||||||||||||||||||||||||||||||||||||||||
2016 |
||||||||||||||||||||||||||||||||||||||||||||||||
2017 |
||||||||||||||||||||||||||||||||||||||||||||||||
2018 |
||||||||||||||||||||||||||||||||||||||||||||||||
2019 |
||||||||||||||||||||||||||||||||||||||||||||||||
2020 |
||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||||||||||
Total | $ | |||||||||||||||||||||||||||||||||||||||||||||||
|
|
Commercial Multi-Peril |
||||||||||||||||||||||||||||||||||||||||
Cumulative Paid Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance For the Year Ended December 31, |
||||||||||||||||||||||||||||||||||||||||
Accident Year |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
||||||||||||||||||||||||||||||
Unaudited |
||||||||||||||||||||||||||||||||||||||||
(in thousands) |
|
|||||||||||||||||||||||||||||||||||||||
2011 |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
||||||||||||||||||||||||||||||
2012 |
||||||||||||||||||||||||||||||||||||||||
2013 |
||||||||||||||||||||||||||||||||||||||||
2014 |
||||||||||||||||||||||||||||||||||||||||
2015 |
||||||||||||||||||||||||||||||||||||||||
2016 |
||||||||||||||||||||||||||||||||||||||||
2017 |
||||||||||||||||||||||||||||||||||||||||
2018 |
||||||||||||||||||||||||||||||||||||||||
2019 |
||||||||||||||||||||||||||||||||||||||||
2020 |
||||||||||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||
Total |
||||||||||||||||||||||||||||||||||||||||
All outstanding liabilities before 2011, net of reinsurance |
||||||||||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||
Liabilities for claims and claims adjustment expenses, net of reinsurance |
$ |
|||||||||||||||||||||||||||||||||||||||
|
|
Workers’ Compensation |
At December 31, 2020 |
|||||||||||||||||||||||||||||||||||||||||||||||
Incurred Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance For the Year Ended December 31, |
||||||||||||||||||||||||||||||||||||||||||||||||
Accident Year |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
Total IBNR Plus Expected Development on Reported Claims |
Cumulative Number of Reported Claims |
||||||||||||||||||||||||||||||||||||
Unaudited |
||||||||||||||||||||||||||||||||||||||||||||||||
(dollars and reported claims in thousands) |
|
|||||||||||||||||||||||||||||||||||||||||||||||
2011 |
$ | $ | $ | $ | $ | $ | $ | $ | $ | $ | $ | |||||||||||||||||||||||||||||||||||||
2012 |
||||||||||||||||||||||||||||||||||||||||||||||||
2013 |
||||||||||||||||||||||||||||||||||||||||||||||||
2014 |
||||||||||||||||||||||||||||||||||||||||||||||||
2015 |
||||||||||||||||||||||||||||||||||||||||||||||||
2016 |
||||||||||||||||||||||||||||||||||||||||||||||||
2017 |
||||||||||||||||||||||||||||||||||||||||||||||||
2018 |
||||||||||||||||||||||||||||||||||||||||||||||||
2019 |
||||||||||||||||||||||||||||||||||||||||||||||||
2020 |
||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||||||||||
Total | $ | |||||||||||||||||||||||||||||||||||||||||||||||
|
|
Workers’ Compensation |
||||||||||||||||||||||||||||||||||||||||
Cumulative Paid Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance For the Year Ended December 31, | ||||||||||||||||||||||||||||||||||||||||
Accident Year |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
||||||||||||||||||||||||||||||
Unaudited |
||||||||||||||||||||||||||||||||||||||||
(in thousands) | ||||||||||||||||||||||||||||||||||||||||
2011 |
$ | $ | $ | $ | $ | $ | $ | $ | $ | $ | ||||||||||||||||||||||||||||||
2012 |
||||||||||||||||||||||||||||||||||||||||
2013 |
||||||||||||||||||||||||||||||||||||||||
2014 |
||||||||||||||||||||||||||||||||||||||||
2015 |
||||||||||||||||||||||||||||||||||||||||
2016 |
||||||||||||||||||||||||||||||||||||||||
2017 |
||||||||||||||||||||||||||||||||||||||||
2018 |
||||||||||||||||||||||||||||||||||||||||
2019 |
||||||||||||||||||||||||||||||||||||||||
2020 |
||||||||||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||
Total |
||||||||||||||||||||||||||||||||||||||||
All outstanding liabilities before 2011, net of reinsurance |
||||||||||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||
Liabilities for claims and claims adjustment expenses, net of reinsurance |
$ | |||||||||||||||||||||||||||||||||||||||
|
|
(in thousands) | At December 31, 2020 |
|||
Net outstanding liabilities: |
||||
Personal automobile |
$ | |||
Homeowners |
||||
Commercial automobile |
||||
Commercial multi-peril |
||||
Workers ’ |
||||
Other |
||||
|
|
|||
|
|
|||
Reinsurance recoverable: |
||||
Personal automobile |
$ | |||
Homeowners |
||||
Commercial automobile |
||||
Commercial multi-peril |
||||
Workers ’ |
||||
Other |
||||
|
|
|||
|
|
|||
Unallocated loss adjustment expenses |
$ | |||
|
|
|||
Gross liability for unpaid losses and loss expenses |
$ | |||
|
|
Average Annual Percentage Payout of Incurred Claims by Age, Net of Reinsurance |
||||||||||||||||||||||||||||||||||||||||
Years |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
||||||||||||||||||||||||||||||
Personal automobile |
% | % | % | % | % | % | % | % | % | % | ||||||||||||||||||||||||||||||
Homeowners |
||||||||||||||||||||||||||||||||||||||||
Commercial automobile |
||||||||||||||||||||||||||||||||||||||||
Commercial multi-peril |
||||||||||||||||||||||||||||||||||||||||
Workers’ compensation |
FHLB stock purchased and owned as part of the agreement |
$ | |||
Collateral pledged, at par (carrying value $ |
||||
Borrowing capacity currently available |
• | excess of loss reinsurance, under which the losses of Donegal Mutual and our insurance subsidiaries were automatically reinsured, through a series of contracts, over a set retention of $ |
• | catastrophe reinsurance, under which Donegal Mutual and our insurance subsidiaries recovered, through a series of reinsurance agreements, |
2020 |
2019 |
2018 |
||||||||||
Premiums written |
$ |
$ |
$ |
|||||||||
Premiums earned |
||||||||||||
Losses and loss expenses |
||||||||||||
Prepaid reinsurance premiums |
||||||||||||
Liability for losses and loss expenses |
2020 |
2019 |
2018 |
||||||||||
Premiums earned |
$ |
$ |
$ |
|||||||||
Losses and loss expenses |
||||||||||||
Prepaid reinsurance premiums |
||||||||||||
Liability for losses and loss expenses |
2020 |
2019 |
2018 |
||||||||||
Direct |
$ |
$ |
$ |
|||||||||
Assumed |
||||||||||||
Ceded |
( |
) |
( |
) |
( |
) | ||||||
|
|
|
|
|
|
|||||||
Net premiums written |
$ |
$ |
$ |
|||||||||
|
|
|
|
|
|
2020 |
2019 |
2018 |
||||||||||
Direct |
$ |
$ |
$ |
|||||||||
Assumed |
||||||||||||
Ceded |
( |
) |
( |
) |
( |
) | ||||||
|
|
|
|
|||||||||
Net premiums earned |
$ |
$ |
$ |
|||||||||
|
|
|
|
|
|
|||||||
Percentage of assumed premiums earned to net premiums earned |
% |
% |
% | |||||||||
|
|
|
|
|
|
2020 |
2019 |
2018 |
||||||||||
Current federal income tax |
$ | $ | $ | ( |
) | |||||||
Deferred federal income tax |
( |
) | ||||||||||
|
|
|
|
|
|
|||||||
Federal income tax expense (benefit) |
$ | $ | $ | ( |
) | |||||||
|
|
|
|
|
|
|||||||
Pennsylvania income tax |
— | — | ||||||||||
|
|
|
|
|
|
|||||||
Income tax expense (benefit) |
$ | $ | $ | ( |
) | |||||||
|
|
|
|
|
|
2020 |
2019 |
2018 |
||||||||||
Income (loss) before income taxes |
$ | $ | $ | ( |
) | |||||||
|
|
|
|
|
|
|||||||
Computed “expected” taxes |
( |
) | ||||||||||
Tax-exempt interest |
( |
) | ( |
) | ( |
) | ||||||
Proration |
||||||||||||
Dividends received deduction |
( |
) | ( |
) | ( |
) | ||||||
Net operating loss carryback |
( |
) | — | ( |
) | |||||||
Tax benefit on exercise of options |
( |
) | ( |
) | ( |
) | ||||||
Other, net |
||||||||||||
Pennsylvania income tax, net of federal benefit |
— | — | ||||||||||
|
|
|
|
|
|
|||||||
Income tax expense (benefit) |
$ | $ | $ | ( |
) | |||||||
|
|
|
|
|
|
2020 |
2019 |
|||||||
Deferred tax assets: |
||||||||
Unearned premium |
$ | $ | ||||||
Loss reserves |
||||||||
Net operating loss carryforward |
||||||||
Net state operating loss carryforward - DGI Parent |
||||||||
Other |
||||||||
|
|
|
|
|||||
Total gross deferred tax assets |
||||||||
Less valuation allowance |
( |
) | ( |
) | ||||
|
|
|
|
|||||
Net deferred tax assets |
||||||||
|
|
|
|
|||||
Deferred tax liabilities: |
||||||||
Deferred policy acquisition costs |
||||||||
Loss reserve transition adjustment |
||||||||
Other |
||||||||
|
|
|
|
|||||
Total gross deferred tax liabilities |
||||||||
|
|
|
|
|||||
Net deferred tax asset |
$ | $ | ||||||
|
|
|
|
Number of Options |
Weighted- Average Exercise Price Per Share |
|||||||
Outstanding at December 31, 2017 |
$ | |||||||
Granted - 2018 |
||||||||
Exercised - 2018 |
( |
) | ||||||
Forfeited - 2018 |
( |
) | ||||||
|
|
|
|
|||||
Outstanding at December 31, 2018 |
||||||||
Granted - 2019 |
||||||||
Exercised - 2019 |
( |
) | ||||||
Forfeited - 2019 |
( |
) | ||||||
|
|
|
|
|||||
Outstanding at December 31, 2019 |
||||||||
Granted - 2020 |
||||||||
Exercised - 2020 |
( |
) | ||||||
Forfeited - 2020 |
( |
) | ||||||
Expired - 2020 |
( |
) | $ | |||||
|
|
|
|
|||||
Outstanding at December 31, 2020 |
$ | |||||||
|
|
|
|
|||||
Exercisable at: |
||||||||
December 31, 2018 |
$ | |||||||
|
|
|
|
|||||
December 31, 2019 |
$ | |||||||
|
|
|
|
|||||
December 31, 2020 |
$ | |||||||
|
|
|
|
Grant Date |
Exercise Price |
Number of Options Outstanding |
Weighted-Average Remaining Contractual Life |
Number of Options Exercisable |
||||||||||
July 27, 2011 |
$ |
|||||||||||||
December 20, 2012 |
||||||||||||||
December 19, 2013 |
||||||||||||||
December 18, 2014 |
||||||||||||||
December 15, 2016 |
||||||||||||||
December 21, 2017 |
||||||||||||||
December 20, 2018 |
||||||||||||||
March 4, 2019 |
||||||||||||||
December 19, 2019 |
||||||||||||||
December 17, 2020 |
— | |||||||||||||
|
|
|
|
|||||||||||
Total | ||||||||||||||
|
|
|
|
Shares Issued | ||||
Price |
Shares | |||
January 1, 2018 |
||||
July 1, 2018 |
||||
January 1, 2019 |
||||
July 1, 2019 |
||||
January 1, 2020 |
||||
July 1, 2020 |
2020 |
2019 |
2018 |
||||||||||
Atlantic States: |
||||||||||||
Statutory capital and surplus |
$ | $ | $ | |||||||||
Statutory unassigned surplus |
||||||||||||
Statutory net income (loss) |
( |
) | ||||||||||
Southern: |
||||||||||||
Statutory capital and surplus |
||||||||||||
Statutory unassigned surplus (deficit) |
( |
) | ( |
) | ||||||||
Statutory net income (loss) |
( |
) | ||||||||||
Peninsula: |
||||||||||||
Statutory capital and surplus |
||||||||||||
Statutory unassigned surplus |
||||||||||||
Statutory net income (loss) |
( |
) | ||||||||||
MICO: |
||||||||||||
Statutory capital and surplus |
||||||||||||
Statutory unassigned surplus |
||||||||||||
Statutory net income |
Year Ended December 31, |
||||||||||||
2020 |
2019 |
2018 |
||||||||||
Statutory net income (loss) of insurance subsidiaries |
$ | $ | $ | ( |
) | |||||||
Increases (decreases): |
||||||||||||
Deferred policy acquisition costs |
( |
) |
( |
) | ||||||||
Deferred federal income taxes |
( |
) | ||||||||||
Salvage and subrogation recoverable |
||||||||||||
Consolidating eliminations and adjustments |
( |
) | ( |
) | ( |
) | ||||||
Parent-only net income |
||||||||||||
|
|
|
|
|
|
|||||||
Net income (loss) |
$ | $ | $ | ( |
) | |||||||
|
|
|
|
|
|
December 31, |
||||||||||||
2020 |
2019 |
2018 |
||||||||||
Statutory capital and surplus of insurance subsidiaries |
$ | $ | $ | |||||||||
Increases (decreases): |
||||||||||||
Deferred policy acquisition costs |
||||||||||||
Deferred federal income taxes |
( |
) | ( |
) | ( |
) | ||||||
Salvage and subrogation recoverable |
||||||||||||
Non-admitted assets and other adjustments, net |
||||||||||||
Fixed maturities |
( |
) | ( |
) | ||||||||
Parent-only equity and other adjustments |
( |
) | ( |
) | ( |
) | ||||||
|
|
|
|
|
|
|||||||
Stockholders’ equity |
$ | $ | $ | |||||||||
|
|
|
|
|
|
2020 |
2019 |
2018 |
||||||||||
Income taxes |
$ |
|
$ |
( |
) |
$ |
( |
) | ||||
Interest |
Year Ended December 31, |
||||||||||||
(in thousands, except per share amounts) | 2020 |
2019 |
2018 |
|||||||||
Basic earnings (loss) per share: |
||||||||||||
Numerator: |
||||||||||||
Allocation of net income (loss) |
$ | $ | $ | ( |
) | |||||||
|
|
|
|
|
|
|||||||
Denominator: |
||||||||||||
Weighted-average shares outstanding |
||||||||||||
|
|
|
|
|
|
|||||||
Basic earnings (loss) per share |
$ | $ | $ | ( |
) | |||||||
|
|
|
|
|
|
|||||||
Diluted earnings (loss) per share: |
||||||||||||
Numerator: |
||||||||||||
Allocation of net income (loss) |
$ | $ | $ | ( |
) | |||||||
|
|
|
|
|
|
|||||||
Denominator: |
||||||||||||
Number of shares used in basic computation |
||||||||||||
Weighted-average effect of dilutive securities |
||||||||||||
Add: Director and employee stock options |
— | |||||||||||
|
|
|
|
|
|
|||||||
Number of shares used in per share computations |
||||||||||||
|
|
|
|
|
|
|||||||
Diluted earnings (loss) per share |
$ | $ | $ | ( |
) | |||||||
|
|
|
|
|
|
Year Ended December 31, |
||||||||||||
(in thousands, except per share amounts) | 2020 |
2019 |
2018 |
|||||||||
Basic and diluted earnings (loss) per share: |
||||||||||||
Numerator: |
||||||||||||
Allocation of net income (loss) |
$ | $ | $ | ( |
) | |||||||
|
|
|
|
|
|
|||||||
Denominator: |
||||||||||||
Weighted-average shares outstanding |
||||||||||||
|
|
|
|
|
|
|||||||
Basic and diluted earnings (loss) per share |
$ | $ | $ | ( |
) | |||||||
|
|
|
|
|
|
December 31, |
2020 |
2019 |
||||||
Assets |
||||||||
Investment in subsidiaries/affiliates (equity method) |
$ | $ | ||||||
Short-term investments |
||||||||
Cash |
||||||||
Property and equipment |
||||||||
Other |
— | |||||||
|
|
|
|
|||||
Total assets |
$ | $ | ||||||
|
|
|
|
|||||
Liabilities and Stockholders’ Equity |
||||||||
Liabilities |
||||||||
Cash dividends declared to stockholders |
$ | $ | ||||||
Notes payable to subsidiary |
||||||||
Other |
||||||||
|
|
|
|
|||||
Total liabilities |
||||||||
|
|
|
|
|||||
Stockholders’ equity |
||||||||
|
|
|
|
|||||
Total liabilities and stockholders’ equity |
$ | $ | ||||||
|
|
|
|
Year Ended December 31, |
2020 |
2019 |
2018 |
|||||||||
Statements of Income (Loss) |
||||||||||||
Revenues |
||||||||||||
Dividends from subsidiaries |
$ | $ | $ | |||||||||
Realized investment gains |
— | — | ||||||||||
Other |
||||||||||||
|
|
|
|
|
|
|||||||
Total revenues |
||||||||||||
|
|
|
|
|
|
|||||||
Expenses |
||||||||||||
Operating expenses |
||||||||||||
Interest |
||||||||||||
|
|
|
|
|
|
|||||||
Total expenses |
||||||||||||
|
|
|
|
|
|
|||||||
Income before income tax expense (benefit) and equity in undistributed net income (loss) of subsidiaries |
||||||||||||
Income tax expense (benefit) |
||||||||||||
|
|
|
|
|
|
|||||||
Income before equity in undistributed net income (loss) of subsidiaries |
||||||||||||
Equity in undistributed net income (loss) of subsidiaries |
( |
) | ||||||||||
|
|
|
|
|
|
|||||||
Net income (loss) |
$ | $ | $ | ( |
) | |||||||
|
|
|
|
|
|
|||||||
Statements of Comprehensive Income (Loss) |
||||||||||||
Net income (loss) |
$ | $ | $ | ( |
) | |||||||
|
|
|
|
|
|
|||||||
Other comprehensive income (loss), net of tax |
||||||||||||
Unrealized gain (loss) - subsidiaries |
( |
) | ||||||||||
|
|
|
|
|
|
|||||||
Other comprehensive income (loss), net of tax |
( |
) | ||||||||||
|
|
|
|
|
|
|||||||
Comprehensive income (loss) |
$ | $ | $ | ( |
) | |||||||
|
|
|
|
|
|
Year Ended December 31, |
2020 |
2019 |
2018 |
|||||||||
Cash flows from operating activities: |
||||||||||||
Net income (loss) |
$ | $ | $ | ( |
) | |||||||
|
|
|
|
|
|
|||||||
Adjustments: |
||||||||||||
Equity in undistributed net (income) loss of subsidiaries |
( |
) | ( |
) | ||||||||
Realized investment gains |
— | ( |
) | — | ||||||||
Other |
( |
) | ||||||||||
|
|
|
|
|
|
|||||||
Net adjustments |
( |
) | ( |
) | ||||||||
|
|
|
|
|
|
|||||||
Net cash provided |
||||||||||||
|
|
|
|
|
|
|||||||
Cash flows from investing activities: |
||||||||||||
Net sale (purchases) of short-term investments |
( |
) | — | |||||||||
Net purchase of property and equipment |
( |
) | ( |
) | ( |
) | ||||||
Sale of DFSC |
— | — | ||||||||||
Sale of equity securities - available for sale |
— | — | ||||||||||
Investment in subsidiaries |
( |
) | ( |
) | ( |
) | ||||||
Other |
— | — | ( |
) | ||||||||
|
|
|
|
|
|
|||||||
Net cash received (used) |
( |
) | ||||||||||
|
|
|
|
|
|
|||||||
Cash flows from financing activities: |
||||||||||||
Cash dividends paid |
( |
) | ( |
) | ( |
) | ||||||
Issuance of common stock |
||||||||||||
Payments on lines of credit |
— | ( |
) | — | ||||||||
Borrowings under lines of credit |
— | — | ||||||||||
|
|
|
|
|
|
|||||||
Net cash received (used) |
( |
) | ( |
) | ||||||||
|
|
|
|
|
|
|||||||
Net change in cash |
( |
) | ||||||||||
Cash at beginning of year |
||||||||||||
|
|
|
|
|
|
|||||||
Cash at end of year |
$ | $ | $ | |||||||||
|
|
|
|
|
|
2020 |
2019 |
2018 |
||||||||||
(in thousands) | ||||||||||||
Revenues: |
||||||||||||
Premiums earned: |
||||||||||||
Commercial lines |
$ | $ | $ | |||||||||
Personal lines |
||||||||||||
GAAP premiums earned |
||||||||||||
Net investment income |
||||||||||||
Investment gains (losses) |
( |
) | ||||||||||
Equity in earnings of DFSC |
— | |||||||||||
Other |
||||||||||||
Total revenues |
$ | $ | $ | |||||||||
2020 |
2019 |
2018 |
||||||||||
(in thousands) | ||||||||||||
Income (loss) before income taxes: |
||||||||||||
Underwriting income (loss): |
||||||||||||
Commercial lines |
$ | ( |
) | $ | $ | ( |
) | |||||
Personal lines |
( |
) | ( |
) | ||||||||
SAP underwriting income (loss) |
( |
) | ||||||||||
GAAP adjustments |
( |
) | ( |
) | ||||||||
GAAP underwriting income (loss) |
( |
) | ||||||||||
Net investment income |
||||||||||||
Investment gains (losses) |
( |
) | ||||||||||
Equity in earnings of DFSC |
— | |||||||||||
Other |
||||||||||||
Income (loss) before income taxes |
$ | $ | $ | ( |
) | |||||||
2020 |
||||||||||||||||
First Quarter |
Second Quarter |
Third Quarter |
Fourth Quarter |
|||||||||||||
Net premiums earned |
$ | $ | $ | $ | ||||||||||||
Total revenues |
||||||||||||||||
Net losses and loss expenses |
||||||||||||||||
Net income |
||||||||||||||||
Net earnings per common share: |
||||||||||||||||
Class A common stock - basic |
||||||||||||||||
Class A common stock - diluted |
||||||||||||||||
Class B common stock - basic and diluted |
||||||||||||||||
2019 |
||||||||||||||||
First Quarter |
Second Quarter |
Third Quarter |
Fourth Quarter |
|||||||||||||
Net premiums earned |
$ | $ | $ | $ | ||||||||||||
Total revenues |
||||||||||||||||
Net losses and loss expenses |
||||||||||||||||
Net income |
||||||||||||||||
Net earnings per common share: |
||||||||||||||||
Class A common stock - basic |
||||||||||||||||
Class A common stock - diluted |
||||||||||||||||
Class B common stock - basic and diluted |
• |
evaluating the Company’s actuarial methods by comparing them to generally accepted actuarial practices |
• |
developing an independent estimate of reserves for certain lines of business using methods consistent with generally accepted actuarial practices by independently forming assumptions of incurred and paid loss development factors, a priori ratios, and the weighting of actuarial methods when more than one was used, considering internal and external factors |
• |
assessing the Company’s actuarial analyses, including their methods and assumptions, for certain remaining product lines comprised of those with smaller balances or shorter tail loss reporting and payment patterns |
• |
developing a range of reserves and comparing to the Company’s recorded reserves and assessing movement of the Company’s recorded reserves within that range. |
Item 9. |
Changes in and Disagreements with Accountants on Accounting and Financial Disclosure. |
Item 9A. |
Controls and Procedures. |
Item 9B. |
Other Information. |
Item 10. |
Directors, Executive Officers and Corporate Governance. |
Name |
Age | Position | ||
Kevin G. Burke |
55 | President and Chief Executive Officer of us since 2015; President and Chief Executive Officer of Donegal Mutual since 2018; Executive Vice President and Chief Operating Officer of Donegal Mutual from 2014 to 2018; Senior Vice President of Human Resources of Donegal Mutual and us from 2005 to 2014; Vice President of Human Resources of Donegal Mutual and us from 2001 to 2005; other positions from 2000 to 2001. | ||
Jeffrey D. Miller |
56 | Executive Vice President and Chief Financial Officer of Donegal Mutual and us since 2014; Senior Vice President and Chief Financial Officer of Donegal Mutual and us from 2005 to 2014; Vice President and Controller of Donegal Mutual and us from 2000 to 2005; other positions from 1993 to 2000. | ||
Kristi S. Altshuler |
40 | Senior Vice President and Chief Analytics Officer of us since 2020; Senior Vice President and Chief Analytics Officer of Donegal Mutual since 2019; Director of Willis Towers Watson from 2018 to 2019; Director of Pricing Innovation of USAA from 2014 to 2018; other positions at USAA from 2001 to 2014. | ||
William A. Folmar |
62 | Senior Vice President of Claims of Donegal Mutual and Senior Vice President of us since 2019; Vice President of Claims of Donegal Mutual from 2010 to 2019; other positions from 1998 to 2010. | ||
Francis J. Haefner, Jr. |
57 | Senior Vice President of us since 2020; Senior Vice President of Commercial Lines Underwriting of Donegal Mutual since 2012; Vice President of Commercial Lines Underwriting of Donegal Mutual from 2008 to 2012; other positions from 1984 to 2012. | ||
Jeffery T. Hay |
46 | Senior Vice President and Chief Underwriting Officer of Donegal Mutual and Senior Vice President of us since 2021; Senior Director of Willis Towers Watson from 2018 to 2021; Head of Personal Lines Product Management of The Hartford from 2015 to 2018; other positions at The Hartford from 2005 to 2015. | ||
Christina M. Hoffman |
46 | Senior Vice President and Chief Risk Officer of Donegal Mutual and us since 2019; Senior Vice President of Internal Audit of Donegal Mutual and Senior Vice President of us from 2013 to 2019; Vice President of Internal Audit of Donegal Mutual and Vice President of us from 2009 to 2013. | ||
Jeffrey A. Jacobsen |
67 | Senior Vice President of us since 2020; Senior Vice President of Personal Lines Underwriting of Donegal Mutual since 2008; Vice President of Personal Lines Underwriting of Donegal Mutual from 2001 to 2008; other positions from 1991 to 2001. | ||
Richard G. Kelley |
66 | Senior Vice President and Head of Field Operations of Donegal Mutual and Senior Vice President of us since 2018; Senior Vice President of Donegal Mutual from 2007 to 2018; other positions from 2000 to 2007. | ||
Robert R. Long, Jr. |
62 | Senior Vice President and General Counsel of Donegal Mutual and us since 2018; Vice President and House Counsel of Donegal Mutual from 2012 to 2018; other positions from 2010 to 2012. | ||
Sanjay Pandey |
54 | Senior Vice President and Chief Information Officer of Donegal Mutual and us since 2013; Vice President and Chief Information Officer of Donegal Mutual and us from 2009 to 2013; other positions from 2000 to 2009. | ||
V. Anthony Viozzi |
47 | Senior Vice President and Chief Investment Officer of Donegal Mutual and us since 2012; Vice President of Investments of Donegal Mutual and us from 2007 to 2012. | ||
Daniel J. Wagner |
60 | Senior Vice President and Treasurer of Donegal Mutual and us since 2005; Vice President and Treasurer of Donegal Mutual and us from 2000 to 2005; other positions from 1987 to 2000. |
Item 11. Executive |
Compensation. |
(a) | Financial statements, financial statement schedule and exhibits filed: |
(i) | Consolidated Financial Statements |
Page | ||
114 | ||
Donegal Group Inc. and Subsidiaries: |
||
68 | ||
69 | ||
70 | ||
71 | ||
72 | ||
Report and Consent of Independent Registered Public Accounting Firm |
||
(Filed as Exhibit 23.1) |
||
(b) Financial Statement Schedule |
||
126 | ||
Filed herewith |
(c) | Exhibits |
(a) | We incorporate such exhibit by reference to the like-described exhibit in Registrant’s Form 10-K Report for the year ended December 31, 2001. |
(b) | We incorporate such exhibit by reference to the like-described exhibit in Registrant’s Form 8-K Report dated April 22, 2011. |
(c) | We incorporate such exhibit by reference to the like-described exhibit in Registrant’s Form 8-K Report dated April 22, 2013. |
(d) | We incorporate such exhibit by reference to the like-described exhibit in Registrant’s Form 8-K Report dated August 3, 2011. |
(e) | We incorporate such exhibit by reference to the like-described exhibit in Registrant’s Form 10-K Report for the year ended December 31, 1999. |
(f) | We incorporate such exhibit by reference to the like-described exhibit in Registrant’s Form 10-K Report for the year ended December 31, 2002. |
(g) | We incorporate such exhibit by reference to the like-described exhibit in Registrant’s Form 10-K Report for the year ended December 31, 2003. |
(h) | We incorporate such exhibit by reference to the like-described exhibit in Registrant’s Form 8-K Report dated July 18, 2008. |
(i) | We incorporate such exhibit by reference to the like-described exhibit in Registrant’s Form 10-K Report for the year ended December 31, 2009. |
(j) | We incorporate such exhibit by reference to the like-described exhibit in Registrant’s Form 10-K Report for the year ended December 31, 2010. |
(k) | We incorporate such exhibit by reference to the like-described exhibit filed in Registrant’s Form S-3 registration statement filed on April 28, 2015. |
(l) | We incorporate such exhibit by reference to the description of such plan in Registrant’s definitive proxy statement for its Annual Meeting of Stockholders held on April 16, 2015 filed on March 16, 2015. |
(m) | We incorporate such exhibit by reference to the description of such plan in Registrant’s definitive proxy statement for its Annual Meeting of Stockholders held on April 20, 2017 filed on March 16, 2017. |
(n) | We incorporate such exhibit by reference to the like-described exhibit in Registrant’s Form 10-Q Report for the year ended June 30, 2019. |
(o) | We incorporate such exhibit by reference to the description of such plan in Registrant’s definitive proxy statement for its Annual Meeting of Stockholders held on April 18, 2019 filed on March 18, 2019. |
(p) | We incorporate such exhibit by reference to the like-described exhibit in Registrant’s Form 10-K Report for the year ended December 31, 2019. |
(q) | We incorporate such exhibit by reference to the like-described exhibit in Registrant’s Form 8-K Report dated October 1, 2020. |
Segment |
Net Premiums Earned |
Net Investment Income |
Net Losses and Loss Expenses |
Amortization of Deferred Policy Acquisition Costs |
Other UnderwritingExpenses |
Net Premiums Written |
||||||||||||||||||
Year Ended December 31, 2020 |
||||||||||||||||||||||||
Commercial lines |
$ | $ | — | $ | $ | $ | $ | |||||||||||||||||
Personal lines |
— | |||||||||||||||||||||||
Investments |
— | — | — | — | — | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
$ | $ | $ | $ | $ | $ | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Year Ended December 31, 2019 |
||||||||||||||||||||||||
Commercial lines |
$ | $ | — | $ | $ | $ | $ | |||||||||||||||||
Personal lines |
— | |||||||||||||||||||||||
Investments |
— | — | — | — | — | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
$ | $ | $ | $ | $ | $ | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Year Ended December 31, 2018 |
||||||||||||||||||||||||
Commercial lines |
$ | $ | — | $ | $ | $ | $ | |||||||||||||||||
Personal lines |
— | |||||||||||||||||||||||
Investments |
— | — | — | — | — | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
$ | $ | $ | $ | $ | $ | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, |
||||||||||||||||
Segment |
Deferred Policy Acquisition Costs |
Liability For Losses and Loss Expenses |
Unearned Premiums |
Other Policy Claims and Benefits Payable |
||||||||||||
2020 |
||||||||||||||||
Commercial lines |
$ | $ | $ | $ | — | |||||||||||
Personal lines |
— | |||||||||||||||
Investments |
— | — | — | — | ||||||||||||
$ |
$ |
$ |
$ | — | ||||||||||||
2019 |
||||||||||||||||
Commercial lines |
$ |
$ |
$ |
$ | — | |||||||||||
Personal lines |
— | |||||||||||||||
Investments |
— | — | — | — | ||||||||||||
$ | $ | $ | $ | — | ||||||||||||
DONEGAL GROUP INC. | ||
By: |
/s/ Kevin G. Burke | |
Kevin G. Burke, President and Chief Executive Officer |
Signature |
Title |
Date | ||
/s/ Kevin G. Burke |
President, Chief Executive Officer and a Director |
March 5, 2021 | ||
Kevin G. Burke |
(principal executive officer) |
|||
/s/ Jeffrey D. Miller |
Executive Vice President and Chief Financial Officer |
March 5, 2021 | ||
Jeffrey D. Miller |
(principal financial and accounting officer) |
|||
/s/ Scott A. Berlucchi |
Director |
March 5, 2021 | ||
Scott A. Berlucchi |
||||
/s/ Dennis J. Bixenman |
Director |
March 5, 2021 | ||
Dennis J. Bixenman |
||||
/s/ Jack L. Hess |
Director |
March 5, 2021 | ||
Jack L. Hess |
||||
/s/ Barry C. Huber |
Director |
March 5, 2021 | ||
Barry C. Huber |
||||
/s/ David C. King |
Director |
March 5, 2021 | ||
David C. King |
||||
/s/ Kevin M. Kraft, Sr. |
Director |
March 5, 2021 | ||
Kevin M. Kraft, Sr. |
||||
/s/ Jon M. Mahan |
Director |
March 5, 2021 | ||
Jon M. Mahan |
||||
/s/ S. Trezevant Moore, Jr. |
Director |
March 5, 2021 | ||
S. Trezevant Moore, Jr. |
||||
/s/ Annette B. Szady |
Director |
March 5, 2021 | ||
Annette B. Szady |
||||
/s/ Richard D. Wampler, II |
Director |
March 5, 2021 | ||
Richard D. Wampler, II |