XML 64 R43.htm IDEA: XBRL DOCUMENT v3.19.1
Reconciliation of Statutory Filings to Amounts Reported in the Consolidated Financial Statements (Tables)
12 Months Ended
Dec. 31, 2018
Text Block [Abstract]  
Reconciliations of Statutory Net Income and Capital and Surplus

Reconciliations of statutory net (loss) income and capital and surplus, as determined using SAP, to the net (loss) income and stockholders’ equity amounts included in the accompanying consolidated financial statements are as follows:

 

     Year Ended December 31,  
     2018      2017      2016  

Statutory net (loss) income of insurance subsidiaries

   $ (33,246,417    $ 1,677,549      $ 26,926,349  

Increases (decreases):

        

Deferred policy acquisition costs

     325,267        3,980,664        4,200,808  

Deferred federal income taxes

     4,179,807        1,334,410        (2,030,865

Salvage and subrogation recoverable

     2,061,600        1,199,200        1,502,600  

Consolidating eliminations and adjustments

     (16,013,971      (13,534,428      (12,327,517

Parent-only net income

     9,933,374        12,458,705        12,529,762  
  

 

 

    

 

 

    

 

 

 

Net (loss) income

   $ (32,760,340    $ 7,116,100      $ 30,801,137  
  

 

 

    

 

 

    

 

 

 

 

     December 31,  
     2018      2017      2016  

Statutory capital and surplus of insurance subsidiaries

   $ 364,518,536      $ 407,125,532      $ 421,752,063  

Increases (decreases):

        

Deferred policy acquisition costs

     60,615,127        60,289,860        56,309,196  

Deferred federal income taxes

     (20,094,374      (14,422,511      (20,843,506

Salvage and subrogation recoverable

     20,038,200        17,976,600        16,777,400  

Non-admitted assets and other adjustments, net

     1,904,083        1,960,089        1,689,814  

Fixed maturities

     (16,528,367      (8,748,140      (7,271,932

Parent-only equity and other adjustments

     (11,583,304      (15,485,326      (29,797,715
  

 

 

    

 

 

    

 

 

 

Stockholders’ equity

   $ 398,869,901      $ 448,696,104      $ 438,615,320