XML 25 R14.htm IDEA: XBRL DOCUMENT v3.8.0.1
Investments
3 Months Ended
Mar. 31, 2018
Investments, Debt and Equity Securities [Abstract]  
Investments

5 - Investments

The amortized cost and estimated fair values of our fixed maturities at March 31, 2018 were as follows:

 

     Amortized Cost      Gross Unrealized
Gains
     Gross Unrealized
Losses
     Estimated Fair
Value
 
     (in thousands)  

Held to Maturity

           

U.S. Treasury securities and obligations of U.S. government corporations and agencies

   $ 71,875      $ 194      $ 1,216      $ 70,853  

Obligations of states and political subdivisions

     144,720        8,463        544        152,639  

Corporate securities

     114,055        803        2,075        112,783  

Mortgage-backed securities

     46,847        104        570        46,381  
  

 

 

    

 

 

    

 

 

    

 

 

 

Totals

   $ 377,497      $ 9,564      $ 4,405      $ 382,656  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

     Amortized Cost      Gross Unrealized
Gains
     Gross Unrealized
Losses
     Estimated Fair
Value
 
     (in thousands)  

Available for Sale

           

U.S. Treasury securities and obligations of U.S. government corporations and agencies

   $ 44,754      $ 9      $ 1,226      $ 43,537  

Obligations of states and political subdivisions

     116,611        2,771        499        118,883  

Corporate securities

     109,907        286        1,892        108,301  

Mortgage-backed securities

     261,615        126        7,045        254,696  
  

 

 

    

 

 

    

 

 

    

 

 

 

Totals

   $ 532,887      $ 3,192      $ 10,662      $ 525,417  
  

 

 

    

 

 

    

 

 

    

 

 

 

At March 31, 2018, our holdings of obligations of states and political subdivisions included general obligation bonds with an aggregate fair value of $185.4 million and an amortized cost of $179.0 million. Our holdings at March 31, 2018 also included special revenue bonds with an aggregate fair value of $86.1 million and an amortized cost of $82.3 million. With respect to both categories of those bonds at March 31, 2018, we held no securities of any issuer that comprised more than 10% of our holdings of either bond category. Education bonds and water and sewer utility bonds represented 52% and 24%, respectively, of our total investments in special revenue bonds based on the carrying values of these investments at March 31, 2018. Many of the issuers of the special revenue bonds we held at March 31, 2018 have the authority to impose ad valorem taxes. In that respect, many of the special revenue bonds we held at March 31, 2018 were similar to general obligation bonds.

The amortized cost and estimated fair values of our fixed maturities at December 31, 2017 were as follows:

 

     Amortized Cost      Gross Unrealized
Gains
     Gross Unrealized
Losses
     Estimated Fair
Value
 
     (in thousands)  

Held to Maturity

           

U.S. Treasury securities and obligations of U.S. government corporations and agencies

   $ 71,736      $ 804      $ 547      $ 71,993  

Obligations of states and political subdivisions

     137,581        11,162        112        148,631  

Corporate securities

     108,025        2,860        731        110,154  

Mortgage-backed securities

     49,313        516        157        49,672  
  

 

 

    

 

 

    

 

 

    

 

 

 

Totals

   $ 366,655      $ 15,342      $ 1,547      $ 380,450  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

     Amortized Cost      Gross Unrealized
Gains
     Gross Unrealized
Losses
     Estimated Fair
Value
 
     (in thousands)  

Available for Sale

           

U.S. Treasury securities and obligations of U.S. government corporations and agencies

   $ 44,759      $ 20      $ 730      $ 44,049  

Obligations of states and political subdivisions

     128,478        3,942        303        132,117  

Corporate securities

     105,254        1,011        526        105,739  

Mortgage-backed securities

     259,923        445        3,327        257,041  
  

 

 

    

 

 

    

 

 

    

 

 

 

Totals

   $ 538,414      $ 5,418      $ 4,886      $ 538,946  
  

 

 

    

 

 

    

 

 

    

 

 

 

At December 31, 2017, our holdings of obligations of states and political subdivisions included general obligation bonds

with an aggregate fair value of $190.7 million and an amortized cost of $181.4 million. Our holdings at December 31, 2017 also included special revenue bonds with an aggregate fair value of $90.0 million and an amortized cost of $84.7 million. With respect to both categories of those bonds at December 31, 2017, we held no securities of any issuer that comprised more than 10% of that category. Education bonds and water and sewer utility bonds represented 53% and 26%, respectively, of our total investments in special revenue bonds based on their carrying values at December 31, 2017. Many of the issuers of the special revenue bonds we held at December 31, 2017 have the authority to impose ad valorem taxes. In that respect, many of the special revenue bonds we held are similar to general obligation bonds.

 

We made reclassifications from available for sale to held to maturity of certain fixed maturities at fair value on November 30, 2013. We segregated within accumulated other comprehensive loss the net unrealized losses of $15.1 million arising prior to the November 30, 2013 reclassifications. We are amortizing this balance over the remaining life of the related securities as an adjustment to yield in a manner consistent with the accretion of discount on the same fixed maturities. We recorded amortization of $294,196 and $296,659 in other comprehensive (loss) income during the three months ended March 31, 2018 and 2017, respectively. At March 31, 2018 and December 31, 2017, net unrealized losses of $9.5 million and $9.8 million, respectively, remained within accumulated other comprehensive loss.

We show below the amortized cost and estimated fair value of our fixed maturities at March 31, 2018 by contractual maturity. Expected maturities may differ from contractual maturities because issuers of the securities may have the right to call or prepay obligations with or without call or prepayment penalties.

 

     Amortized Cost      Estimated Fair
Value
 
     (in thousands)  

Held to maturity

     

Due in one year or less

   $ 11,005      $ 11,019  

Due after one year through five years

     70,008        70,528  

Due after five years through ten years

     125,133        125,515  

Due after ten years

     124,504        129,213  

Mortgage-backed securities

     46,847        46,381  
  

 

 

    

 

 

 

Total held to maturity

   $ 377,497      $ 382,656  
  

 

 

    

 

 

 

Available for sale

     

Due in one year or less

   $ 73,401      $ 74,054  

Due after one year through five years

     83,226        82,662  

Due after five years through ten years

     96,893        95,888  

Due after ten years

     17,752        18,117  

Mortgage-backed securities

     261,615        254,696  
  

 

 

    

 

 

 

Total available for sale

   $ 532,887      $ 525,417  
  

 

 

    

 

 

 

The cost and estimated fair values of our equity securities at March 31, 2018 were as follows:

 

     Cost      Gross Gains      Gross Losses      Estimated Fair
Value
 
     (in thousands)  

Equity securities

   $ 45,803      $ 6,226      $ 999      $ 51,030  

The cost and estimated fair values of our equity securities at December 31, 2017 were as follows:

 

     Cost      Gross Gains      Gross Losses      Estimated Fair
Value
 
     (in thousands)  

Equity securities

   $ 44,219      $ 6,505      $ 279      $ 50,445  

 

Gross realized gains and losses from investments before applicable income taxes for the three months ended March 31, 2018 and 2017 were as follows:

 

     Three Months Ended March 31,  
     2018      2017  
     (in thousands)  

Gross realized gains:

     

Fixed maturities

   $ —        $ 5  

Equity securities

     1,145        2,544  
  

 

 

    

 

 

 
     1,145        2,549  
  

 

 

    

 

 

 

Gross realized losses:

     

Fixed maturities

     44        —    

Equity securities

     2,019        —    
  

 

 

    

 

 

 
     2,063        —    
  

 

 

    

 

 

 

Net realized (losses) gains

   $ (918    $ 2,549  
  

 

 

    

 

 

 

We recognized $1.0 million of gains and $2.0 million of losses on equity securities held at March 31, 2018 in net realized investment losses for the three months ended March 31, 2018.

We held fixed maturities with unrealized losses representing declines that we considered temporary at March 31, 2018 as follows:

 

     Less Than 12 Months      More Than 12 Months  
     Fair Value      Unrealized Losses      Fair Value      Unrealized Losses  
     (in thousands)  

U.S. Treasury securities and obligations of U.S. government corporations and agencies

   $ 45,031      $ 829      $ 35,385      $ 1,613  

Obligations of states and political subdivisions

     32,405        536        13,908        507  

Corporate securities

     123,863        2,427        29,595        1,540  

Mortgage-backed securities

     154,392        2,938        126,911        4,677  
  

 

 

    

 

 

    

 

 

    

 

 

 

Totals

   $ 355,691      $ 6,730      $ 205,799      $ 8,337  
  

 

 

    

 

 

    

 

 

    

 

 

 

We held fixed maturities and equity securities with unrealized losses representing declines that we considered temporary at December 31, 2017 as follows:

 

     Less Than 12 Months      More Than 12 Months  
     Fair Value      Unrealized Losses      Fair Value      Unrealized Losses  
            (in thousands)  

U.S. Treasury securities and obligations of U.S. government corporations and agencies

   $ 24,024      $ 287      $ 33,987      $ 990  

Obligations of states and political subdivisions

     10,223        120        14,127        295  

Corporate securities

     35,204        253        31,561        1,004  

Mortgage-backed securities

     100,534        817        124,062        2,667  

Equity securities

     4,292        279        —          —    
  

 

 

    

 

 

    

 

 

    

 

 

 

Totals

   $ 174,277      $ 1,756      $ 203,737      $ 4,956  
  

 

 

    

 

 

    

 

 

    

 

 

 

We make estimates concerning the valuation of our investments and the recognition of other-than-temporary declines in the value of our investments. For equity securities, we measure investments at fair value and, beginning January 1, 2018, we recognize changes in fair value in our results of operations. With respect to a debt security that is in an unrealized loss position, we first assess if we intend to sell the debt security. If we determine we intend to sell the debt security, we recognize the impairment loss in our results of operations. If we do not intend to sell the debt security, we determine whether it is more likely than not that we will be required to sell the debt security prior to recovery. If we determine it is more likely than not that we will be required to sell the debt security prior to recovery, we recognize the impairment loss in our results of operations.

If we determine it is more likely than not that we will not be required to sell the debt security prior to recovery, we then evaluate whether a credit loss has occurred with respect to that security. We determine whether a credit loss has occurred by comparing the amortized cost of the debt security to the present value of the cash flows we expect to collect. If we expect a cash flow shortfall, we consider that a credit loss has occurred. If we determine that a credit loss has occurred, we consider the impairment to be other than temporary. We then recognize the amount of the impairment loss related to the credit loss in our results of operations, and we recognize the remaining portion of the impairment loss in our other comprehensive income, net of applicable taxes. In addition, we may write down securities in an unrealized loss position based on a number of other factors, including when the fair value of an investment is significantly below its cost, when the financial condition of the issuer of a security has deteriorated, the occurrence of industry, issuer or geographic events that have negatively impacted the value of a security and rating agency downgrades. We held 464 debt securities that were in an unrealized loss position at March 31, 2018. Based upon our analysis of general market conditions and underlying factors impacting these debt securities, we considered these declines in value to be temporary.

We amortize premiums and discounts on debt securities over the life of the security as an adjustment to yield using the effective interest method. We compute realized investment gains and losses using the specific identification method.

We amortize premiums and discounts on mortgage-backed debt securities using anticipated prepayments.

Our investment in affiliate represents our 48.2% ownership interest in DFSC. We account for our investment in DFSC using the equity method of accounting. Under this method, we record our investment at cost, with adjustments for our share of DFSC’s earnings and losses as well as changes in the equity of DFSC due to unrealized gains and losses. We include our share of DFSC’s net income in our results of operations. We have compiled the following summary financial information for DFSC at March 31, 2018 and December 31, 2017 and for the three months ended March 31, 2018 and 2017, respectively, from the financial statements of DFSC. The financial information of DFSC at March 31, 2018 and 2017 and for the three months then ended is unaudited.

 

     March 31,
2018
     December 31,
2017
 
     (in thousands)  

Balance sheets:

     

Total assets

   $ 577,378      $ 567,935  
  

 

 

    

 

 

 

Total liabilities

   $ 496,926      $ 487,604  

Stockholders’ equity

     80,452        80,331  
  

 

 

    

 

 

 

Total liabilities and stockholders’ equity

   $ 577,378      $ 567,935  
  

 

 

    

 

 

 
     Three Months Ended March 31,  
     2018      2017  
     (in thousands)  

Income statements:

     

Net income

   $ 1,311      $ 483