XML 63 R45.htm IDEA: XBRL DOCUMENT v3.8.0.1
Condensed Financial Information of Parent Company (Tables)
12 Months Ended
Dec. 31, 2017
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Summary of Condensed Balance Sheets

Condensed Balance Sheets

(in thousands)

 

December 31,    2017      2016  

Assets

     

Investment in subsidiaries/affiliates (equity method)

   $ 509,011      $ 510,731  

Short-term investments

     29        30  

Cash

     3,237        1,820  

Property and equipment

     994        342  

Other

     1,479        1,010  
  

 

 

    

 

 

 

Total assets

   $ 514,750      $ 513,933  
  

 

 

    

 

 

 

Liabilities and Stockholders’ Equity

     

Liabilities

     

Cash dividends declared to stockholders

   $ 3,842      $ 3,623  

Borrowings under lines of credit

     59,000        69,000  

Other

     3,212        2,695  
  

 

 

    

 

 

 

Total liabilities

     66,054        75,318  
  

 

 

    

 

 

 

Stockholders’ equity

     448,696        438,615  
  

 

 

    

 

 

 

Total liabilities and stockholders’ equity

   $ 514,750      $ 513,933  
  

 

 

    

 

 

 
Summary of Condensed Statements of Income and Comprehensive Income

Condensed Statements of Income and Comprehensive Income

(in thousands)

 

Year Ended December 31,    2017     2016     2015  

Statements of Income

      

Revenues

      

Dividends from subsidiaries

   $ 13,000     $ 13,000     $ 3,875  

Other

     2,131       1,759       2,028  
  

 

 

   

 

 

   

 

 

 

Total revenues

     15,131       14,759       5,903  
  

 

 

   

 

 

   

 

 

 

Expenses

      

Operating expenses

     1,433       1,413       2,451  

Premium paid on purchase of treasury stock

     —         —         5,780  

Interest

     1,929       1,747       1,066  
  

 

 

   

 

 

   

 

 

 

Total expenses

     3,362       3,160       9,297  
  

 

 

   

 

 

   

 

 

 

Income (loss) before income tax benefit and equity in undistributed net (loss) income of subsidiaries

     11,769       11,599       (3,394

Income tax benefit

     690       931       1,028  
  

 

 

   

 

 

   

 

 

 

Income (loss) before equity in undistributed net (loss) income of subsidiaries

     12,459       12,530       (2,366

Equity in undistributed net (loss) income of subsidiaries

     (5,343     18,271       23,356  
  

 

 

   

 

 

   

 

 

 

Net income

   $ 7,116     $ 30,801     $ 20,990  
  

 

 

   

 

 

   

 

 

 

Statements of Comprehensive Income

      

Net income

   $ 7,116     $ 30,801     $ 20,990  
  

 

 

   

 

 

   

 

 

 

Other comprehensive income (loss), net of tax

      

Unrealized gain (loss) - subsidiaries

     46       (3,028     (4,579
  

 

 

   

 

 

   

 

 

 

Other comprehensive income (loss), net of tax

     46       (3,028     (4,579
  

 

 

   

 

 

   

 

 

 

Comprehensive income

   $ 7,162     $ 27,773     $ 16,411  
  

 

 

   

 

 

   

 

 

Summary of Condensed Statements of Cash Flows

Condensed Statements of Cash Flows

(in thousands)

 

Year Ended December 31,    2017     2016     2015  

Cash flows from operating activities:

      

Net income

   $ 7,116     $ 30,801     $ 20,990  
  

 

 

   

 

 

   

 

 

 

Adjustments:

      

Equity in undistributed net (loss) income of subsidiaries

     5,343       (18,271     (23,356

Other

     (401     (27     539  
  

 

 

   

 

 

   

 

 

 

Net adjustments

     4,942       (18,298     (22,817
  

 

 

   

 

 

   

 

 

 

Net cash provided (used)

     12,058       12,503       (1,827
  

 

 

   

 

 

   

 

 

 

Cash flows from investing activities:

      

Net sale of short-term investments

     1       2       498  

Net purchase of property and equipment

     (788     (11     (23

Investment in subsidiaries

     (2,992     (2,393     (2,427

Other

     (1     —         —    
  

 

 

   

 

 

   

 

 

 

Net cash used

     (3,780     (2,402     (1,952
  

 

 

   

 

 

   

 

 

 

Cash flows from financing activities:

      

Cash dividends paid

     (14,821     (14,085     (14,454

Issuance of common stock

     17,960       16,651       18,468  

Payments on line of credit

     (10,000     (12,000     (9,500

Borrowings under lines of credit

     —         —         37,000  

Purchase of treasury stock

     —         —         (28,125
  

 

 

   

 

 

   

 

 

 

Net cash (used) provided

     (6,861     (9,434     3,389  
  

 

 

   

 

 

   

 

 

 

Net change in cash

     1,417       667       (390

Cash at beginning of year

     1,820       1,153       1,543  
  

 

 

   

 

 

   

 

 

 

Cash at end of year

   $ 3,237     $ 1,820     $ 1,153