XML 60 R42.htm IDEA: XBRL DOCUMENT v3.8.0.1
Reconciliation of Statutory Filings to Amounts Reported Herein (Tables)
12 Months Ended
Dec. 31, 2017
Text Block [Abstract]  
Reconciliations of Statutory Net Income and Capital and Surplus

Reconciliations of statutory net income and capital and surplus, as determined using SAP, to the amounts included in the accompanying GAAP financial statements are as follows:

 

     Year Ended December 31,  
     2017      2016      2015  

Statutory net income of insurance subsidiaries

   $ 1,677,549      $ 26,926,349      $ 22,311,517  

Increases (decreases):

        

Deferred policy acquisition costs

     3,980,664        4,200,808        3,809,780  

Deferred federal income taxes

     1,334,410        (2,030,865      (168,395

Salvage and subrogation recoverable

     1,199,200        1,502,600        1,082,800  

Consolidating eliminations and adjustments

     (13,534,428      (12,327,517      (3,679,277

Parent-only net income (loss)

     12,458,705        12,529,762        (2,366,392
  

 

 

    

 

 

    

 

 

 

Net income as reported herein

   $ 7,116,100      $ 30,801,137      $ 20,990,033  
  

 

 

    

 

 

    

 

 

 

 

     December 31,  
     2017      2016      2015  

Statutory capital and surplus of insurance subsidiaries

   $ 407,125,532      $ 421,752,063      $ 396,840,338  

Increases (decreases):

        

Deferred policy acquisition costs

     60,289,860        56,309,196        52,108,388  

Deferred federal income taxes

     (14,422,511      (20,843,506      (16,930,202

Salvage and subrogation recoverable

     17,976,600        16,777,400        15,274,800  

Non-admitted assets and other adjustments, net

     1,960,089        1,689,814        2,441,591  

Fixed maturities

     (8,748,140      (7,271,932      957,401  

Parent-only equity and other adjustments

     (15,485,326      (29,797,715      (42,303,748
  

 

 

    

 

 

    

 

 

 

Stockholders’ equity as reported herein

   $ 448,696,104      $ 438,615,320      $ 408,388,568