XML 29 R11.htm IDEA: XBRL DOCUMENT v3.8.0.1
Investments
12 Months Ended
Dec. 31, 2017
Investments, Debt and Equity Securities [Abstract]  
Investments

4 - Investments

The amortized cost and estimated fair values of our fixed maturities and equity securities at December 31, 2017 and 2016 are as follows:

 

     2017  
     Amortized Cost      Gross
Unrealized
Gains
     Gross
Unrealized
Losses
     Estimated Fair
Value
 

Held to Maturity

           

U.S. Treasury securities and obligations of U.S. government corporations and agencies

   $ 71,736,445      $ 804,012      $ 546,868      $ 71,993,589  

Obligations of states and political subdivisions

     137,581,155        11,161,650        112,193        148,630,612  

Corporate securities

     108,024,776        2,860,255        730,843        110,154,188  

Mortgage-backed securities

     49,312,701        515,976        156,638        49,672,039  
  

 

 

    

 

 

    

 

 

    

 

 

 

Totals

   $ 366,655,077      $ 15,341,893      $ 1,546,542      $ 380,450,428  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

     2017  
     Amortized Cost      Gross
Unrealized
Gains
     Gross
Unrealized
Losses
     Estimated Fair
Value
 

Available for Sale

           

U.S. Treasury securities and obligations of U.S. government corporations and agencies

   $ 44,759,456      $ 20,377      $ 730,409      $ 44,049,424  

Obligations of states and political subdivisions

     128,478,000        3,941,610        302,440        132,117,170  

Corporate securities

     105,254,120        1,010,744        525,445        105,739,419  

Mortgage-backed securities

     259,922,761        444,603        3,327,327        257,040,037  
  

 

 

    

 

 

    

 

 

    

 

 

 

Fixed maturities

     538,414,337        5,417,334        4,885,621        538,946,050  

Equity securities

     44,219,097        6,505,287        279,141        50,445,243  
  

 

 

    

 

 

    

 

 

    

 

 

 

Totals

   $ 582,633,434      $ 11,922,621      $ 5,164,762      $ 589,391,293  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

     2016  
     Amortized Cost      Gross
Unrealized
Gains
     Gross
Unrealized
Losses
     Estimated Fair
Value
 

Held to Maturity

           

U.S. Treasury securities and obligations of U.S. government corporations and agencies

   $ 61,381,605      $ 1,255,480      $ 674,371      $ 61,962,714  

Obligations of states and political subdivisions

     122,793,411        8,403,996        368,530        130,828,877  

Corporate securities

     91,555,136        1,172,002        1,678,133        91,049,005  

Mortgage-backed securities

     60,370,796        545,812        110,066        60,806,542  
  

 

 

    

 

 

    

 

 

    

 

 

 

Totals

   $ 336,100,948      $ 11,377,290      $ 2,831,100      $ 344,647,138  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

     2016  
     Amortized Cost      Gross
Unrealized
Gains
     Gross
Unrealized
Losses
     Estimated Fair
Value
 

Available for Sale

           

U.S. Treasury securities and obligations of U.S. government corporations and agencies

   $ 39,093,734      $ 99,429      $ 605,139      $ 38,588,024  

Obligations of states and political subdivisions

     179,889,661        6,635,941        442,717        186,082,885  

Corporate securities

     87,715,049        662,132        921,362        87,455,819  

Mortgage-backed securities

     204,931,200        637,268        2,620,256        202,948,212  
  

 

 

    

 

 

    

 

 

    

 

 

 

Fixed maturities

     511,629,644        8,034,770        4,589,474        515,074,940  

Equity securities

     42,431,695        4,788,218        132,071        47,087,842  
  

 

 

    

 

 

    

 

 

    

 

 

 

Totals

   $ 554,061,339      $ 12,822,988      $ 4,721,545      $ 562,162,782  
  

 

 

    

 

 

    

 

 

    

 

 

 

At December 31, 2017, our holdings of obligations of states and political subdivisions included general obligation bonds with an aggregate fair value of $190.7 million and an amortized cost of $181.4 million. Our holdings also included special revenue bonds with an aggregate fair value of $90.0 million and an amortized cost of $84.7 million. With respect to both categories of bonds, we held no securities of any issuer that comprised more than 10% of that category at December 31, 2017. Education bonds and water and sewer utility bonds represented 53% and 26%, respectively, of our total investments in special revenue bonds based on their carrying values at December 31, 2017. Many of the issuers of the special revenue bonds we held at December 31, 2017 have the authority to impose ad valorem taxes. In that respect, many of the special revenue bonds we held are similar to general obligation bonds.

At December 31, 2016, our holdings of obligations of states and political subdivisions included general obligation bonds with an aggregate fair value of $220.1 million and an amortized cost of $211.0 million. Our holdings also included special revenue bonds with an aggregate fair value of $96.8 million and an amortized cost of $91.7 million. With respect to both categories of bonds, we held no securities of any issuer that comprised more than 10% of that category at December 31, 2016. Education bonds and water and sewer utility bonds represented 62% and 23%, respectively, of our total investments in special revenue bonds based on their carrying values at December 31, 2016. Many of the issuers of the special revenue bonds we held at December 31, 2016 have the authority to impose ad valorem taxes. In that respect, many of the special revenue bonds we held are similar to general obligation bonds.

We have segregated within accumulated other comprehensive loss the net unrealized losses of $15.1 million arising prior to the November 30, 2013 reclassification date for fixed maturities reclassified from available for sale to held to maturity. We will amortize this balance over the remaining life of the related securities as an adjustment of yield in a manner consistent with the accretion of discount on the same fixed maturities. During 2017, we recorded amortization of $1.2 million in accumulated other comprehensive income. At December 31, 2017 and 2016, net unrealized losses of $9.8 million and $11.0 million, respectively, remained within accumulated other comprehensive loss.

 

We set forth below the amortized cost and estimated fair value of fixed maturities at December 31, 2017 by contractual maturity. Expected maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.

 

     Amortized Cost      Estimated Fair
Value
 

Held to maturity

     

Due in one year or less

   $ 4,096,270      $ 4,090,120  

Due after one year through five years

     57,702,099        58,997,125  

Due after five years through ten years

     118,294,836        121,747,801  

Due after ten years

     137,249,171        145,943,343  

Mortgage-backed securities

     49,312,701        49,672,039  
  

 

 

    

 

 

 

Total held to maturity

   $ 366,655,077      $ 380,450,428  
  

 

 

    

 

 

 

Available for sale

     

Due in one year or less

   $ 49,257,873      $ 49,729,548  

Due after one year through five years

     97,814,378        98,914,332  

Due after five years through ten years

     103,015,782        103,609,213  

Due after ten years

     28,403,543        29,652,920  

Mortgage-backed securities

     259,922,761        257,040,037  
  

 

 

    

 

 

 

Total available for sale

   $ 538,414,337      $ 538,946,050  
  

 

 

    

 

 

 

The amortized cost of fixed maturities on deposit with various regulatory authorities at December 31, 2017 and 2016 amounted to $9,646,390 and $9,632,126, respectively.

Our investment in DFSC represented our 48.2% investment in the amount of $38,773,420 and $37,884,918 at December 31, 2017 and 2016, respectively. We account for our investment in DFSC using the equity method of accounting. Under this method, we record our investment at cost, with adjustments for our share of DFSC’s earnings and losses as well as changes in DFSC’s equity due to its unrealized gains and losses.

We include our share of DFSC’s net income in our results of operations. We have compiled the following summary financial information for DFSC at December 31, 2017 and 2016 from the financial statements of DFSC.

 

     December 31,  
     2017      2016  

Balance sheets:

     

Total assets

   $ 567,935,408      $ 535,590,133  
  

 

 

    

 

 

 

Total liabilities

   $ 487,603,999      $ 457,101,287  

Stockholders’ equity

     80,331,409        78,488,846  
  

 

 

    

 

 

 

Total liabilities and stockholders’ equity

   $ 567,935,408      $ 535,590,133  
  

 

 

    

 

 

 

 

     Year Ended December 31,  
     2017      2016      2015  

Income statements:

        

Net income

   $ 3,362,861      $ 2,252,456      $ 2,372,650  
  

 

 

    

 

 

    

 

 

 

Other comprehensive income (loss) in our statements of comprehensive income includes net unrealized gains (losses) of $112,053, ($103,331) and ($263,991) for 2017, 2016 and 2015, respectively, representing our share of DFSC’s unrealized investment gains or losses.

We received distributions from DFSC of $1.0 million and $1.6 million during 2017 and 2016, respectively. Based on the nature of the activities that generated these distributions, we made an accounting policy election to classify these distributions as a return on our investment in DFSC.

 

We derive net investment income, consisting primarily of interest and dividends, from the following sources:

 

     2017      2016      2015  

Fixed maturities

   $ 26,143,924      $ 25,066,582      $ 23,636,468  

Equity securities

     999,335        1,187,814        707,703  

Short-term investments

     407,580        115,763        181,154  

Other

     33,316        108,003        33,450  
  

 

 

    

 

 

    

 

 

 

Investment income

     27,584,155        26,478,162        24,558,775  

Investment expenses

     (4,056,851      (3,845,432      (3,609,077
  

 

 

    

 

 

    

 

 

 

Net investment income

   $ 23,527,304      $ 22,632,730      $ 20,949,698  
  

 

 

    

 

 

    

 

 

 

We present below gross realized gains and losses from investments, including those we classified as held to maturity, and the change in the difference between fair value and cost of investments:

 

     2017      2016      2015  

Gross realized gains:

        

Fixed maturities

   $ 168,855      $ 2,161,108      $ 2,259,045  

Equity securities

     6,197,253        1,378,548        1,088,467  
  

 

 

    

 

 

    

 

 

 
     6,366,108        3,539,656        3,347,512  
  

 

 

    

 

 

    

 

 

 

Gross realized losses:

        

Fixed maturities

     98,723        281,131        105,432  

Equity securities

     562,130        732,950        1,307,656  
  

 

 

    

 

 

    

 

 

 
     660,853        1,014,081        1,413,088  
  

 

 

    

 

 

    

 

 

 

Net realized gains

   $ 5,705,255      $ 2,525,575      $ 1,934,424  
  

 

 

    

 

 

    

 

 

 

Change in difference between fair value and cost of investments:

        

Fixed maturities

   $ 2,335,578      $ (12,932,470    $ (10,787,772

Equity securities

     1,569,999        3,160,356        659,597  
  

 

 

    

 

 

    

 

 

 

Totals

   $ 3,905,577      $ (9,772,114    $ (10,128,175
  

 

 

    

 

 

    

 

 

 

We held fixed maturities and equity securities with unrealized losses representing declines that we considered temporary at December 31, 2017 as follows:

 

     Less than 12 months      12 months or longer  
     Fair Value      Unrealized
Losses
     Fair Value      Unrealized
Losses
 

U.S. Treasury securities and obligations of U.S. government corporations and agencies

   $ 24,024,445      $ 286,518      $ 33,987,229      $ 990,759  

Obligations of states and political subdivisions

     10,223,383        120,076        14,127,415        294,557  

Corporate securities

     35,203,959        253,241        31,560,591        1,003,047  

Mortgage-backed securities

     100,533,516        817,315        124,061,502        2,666,650  

Equity securities

     4,291,875        279,141        —          —    
  

 

 

    

 

 

    

 

 

    

 

 

 

Totals

   $ 174,277,178      $ 1,756,291      $ 203,736,737      $ 4,955,013  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

We held fixed maturities and equity securities with unrealized losses representing declines that we considered temporary at December 31, 2016 as follows:

 

     Less than 12 months      12 months or longer  
     Fair Value      Unrealized
Losses
     Fair Value      Unrealized
Losses
 

U.S. Treasury securities and obligations of U.S. government corporations and agencies

   $ 37,729,947      $ 1,279,510      $ —        $ —    

Obligations of states and political subdivisions

     40,739,099        802,311        710,280        8,936  

Corporate securities

     80,181,238        2,127,451        4,706,945        472,044  

Mortgage-backed securities

     168,771,543        2,727,720        416,828        2,602  

Equity securities

     5,420,875        132,071        —          —    
  

 

 

    

 

 

    

 

 

    

 

 

 

Totals

   $ 332,842,702      $ 7,069,063      $ 5,834,053      $ 483,582  
  

 

 

    

 

 

    

 

 

    

 

 

 

We make estimates concerning the valuation of our investments and the recognition of other-than-temporary declines in the value of our investments. For equity securities, we write down the investment to its fair value, and we reflect the amount of the write-down as a realized loss in our results of operations when we consider the decline in value of an individual investment to be other than temporary. We individually monitor all investments for other-than-temporary declines in value. Generally, we assume there has been an other-than-temporary decline in value if an individual equity security has depreciated in value by more than 20% of original cost and has been in such an unrealized loss position for more than six months. We held five equity securities that were in an unrealized loss position at December 31, 2017. Based upon our analysis of general market conditions and underlying factors impacting these equity securities, we considered these declines in value to be temporary. With respect to a debt security that is in an unrealized loss position, we first assess if we intend to sell the debt security. If we determine we intend to sell the debt security, we recognize the impairment loss in our results of operations. If we do not intend to sell the debt security, we determine whether it is more likely than not that we will be required to sell the debt security prior to recovery. If we determine it is more likely than not that we will be required to sell the debt security prior to recovery, we recognize an impairment loss in our results of operations. If we determine it is more likely than not that we will not be required to sell the debt security prior to recovery, we then evaluate whether a credit loss has occurred. We determine whether a credit loss has occurred by comparing the amortized cost of the debt security to the present value of the cash flows we expect to collect. If we expect a cash flow shortfall, we consider that a credit loss has occurred. If we determine that a credit loss has occurred, we consider the impairment to be other than temporary. We then recognize the amount of the impairment loss related to the credit loss in our results of operations, and we recognize the remaining portion of the impairment loss in our other comprehensive income, net of applicable taxes. In addition, we may write down securities in an unrealized loss position based on a number of other factors, including when the fair value of an investment is significantly below its cost, when the financial condition of the issuer of a security has deteriorated, the occurrence of industry, company or geographic events that have negatively impacted the value of a security and rating agency downgrades. We held 280 debt securities that were in an unrealized loss position at December 31, 2017. Based upon our analysis of general market conditions and underlying factors impacting these debt securities, we considered these declines in value to be temporary.

We did not recognize any impairment losses in 2017, 2016 or 2015. We had no sales or transfers from our held to maturity portfolio in 2017, 2016 or 2015. We had no derivative instruments or hedging activities during 2017, 2016 or 2015.