XML 25 R14.htm IDEA: XBRL DOCUMENT v3.5.0.2
Investments
9 Months Ended
Sep. 30, 2016
Investments, Debt and Equity Securities [Abstract]  
Investments
5 - Investments

The amortized cost and estimated fair values of our fixed maturities and equity securities at September 30, 2016 were as follows:

 

     Amortized Cost      Gross Unrealized
Gains
     Gross Unrealized
Losses
     Estimated Fair
Value
 
     (in thousands)  

Held to Maturity

           

U.S. Treasury securities and obligations of U.S. government corporations and agencies

   $ 59,254       $ 3,130       $ 7       $ 62,377   

Obligations of states and political subdivisions

     122,203         14,292         4         136,491   

Corporate securities

     86,582         3,360         598         89,344   

Mortgage-backed securities

     64,234         2,425         —           66,659   
  

 

 

    

 

 

    

 

 

    

 

 

 

Totals

   $ 332,273       $ 23,207       $ 609       $ 354,871   
  

 

 

    

 

 

    

 

 

    

 

 

 
     Amortized Cost      Gross Unrealized
Gains
     Gross Unrealized
Losses
     Estimated Fair
Value
 
     (in thousands)  

Available for Sale

           

U.S. Treasury securities and obligations of U.S. government corporations and agencies

   $ 36,009       $ 368       $ 2       $ 36,375   

Obligations of states and political subdivisions

     184,068         10,219         11         194,276   

Corporate securities

     88,826         2,156         141         90,841   

Mortgage-backed securities

     190,936         3,444         51         194,329   
  

 

 

    

 

 

    

 

 

    

 

 

 

Fixed maturities

     499,839         16,187         205         515,821   

Equity securities

     41,806         4,917         411         46,312   
  

 

 

    

 

 

    

 

 

    

 

 

 

Totals

   $ 541,645       $ 21,104       $ 616       $ 562,133   
  

 

 

    

 

 

    

 

 

    

 

 

 

At September 30, 2016, our holdings of obligations of states and political subdivisions included general obligation bonds with an aggregate fair value of $229.6 million and an amortized cost of $213.6 million. Our holdings at September 30, 2016 also included special revenue bonds with an aggregate fair value of $101.2 million and an amortized cost of $92.7 million. With respect to both categories of those bonds at September 30, 2016, we held no securities of any issuer that constituted more than 10% of our holdings of either bond category. Education bonds and water and sewer utility bonds represented 62% and 24%, respectively, of our total investments in special revenue bonds based on the carrying values of these investments at September 30, 2016. Many of the issuers of the special revenue bonds we held at September 30, 2016 have the authority to impose ad valorem taxes. In that respect, many of the special revenue bonds we held at September 30, 2016 were similar to general obligation bonds.

 

The amortized cost and estimated fair values of our fixed maturities and equity securities at December 31, 2015 were as follows:

 

     Amortized Cost      Gross Unrealized
Gains
     Gross Unrealized
Losses
     Estimated Fair
Value
 
     (in thousands)  

Held to Maturity

           

U.S. Treasury securities and obligations of U.S. government corporations and agencies

   $ 51,194       $ 1,544       $ —         $ 52,738   

Obligations of states and political subdivisions

     119,115         10,828         119         129,824   

Corporate securities

     65,307         816         1,561         64,562   

Mortgage-backed securities

     74,643         1,181         149         75,675   
  

 

 

    

 

 

    

 

 

    

 

 

 

Totals

   $ 310,259       $ 14,369       $ 1,829       $ 322,799   
  

 

 

    

 

 

    

 

 

    

 

 

 
     Amortized Cost      Gross Unrealized
Gains
     Gross Unrealized
Losses
     Estimated Fair
Value
 
     (in thousands)  

Available for Sale

           

U.S. Treasury securities and obligations of U.S. government corporations and agencies

   $ 37,080       $ 160       $ 51       $ 37,189   

Obligations of states and political subdivisions

     223,769         13,151         364         236,556   

Corporate securities

     73,474         350         1,012         72,812   

Mortgage-backed securities

     154,687         1,045         896         154,836   
  

 

 

    

 

 

    

 

 

    

 

 

 

Fixed maturities

     489,010         14,706         2,323         501,393   

Equity securities

     35,765         2,269         773         37,261   
  

 

 

    

 

 

    

 

 

    

 

 

 

Totals

   $ 524,775       $ 16,975       $ 3,096       $ 538,654   
  

 

 

    

 

 

    

 

 

    

 

 

 

At December 31, 2015, our holdings of obligations of states and political subdivisions included general obligation bonds with an aggregate fair value of $256.9 million and an amortized cost of $241.1 million. Our holdings also included special revenue bonds with an aggregate fair value of $109.5 million and an amortized cost of $101.8 million. With respect to both categories of bonds, we held no securities of any issuer that comprised more than 10% of that category at December 31, 2015. Education bonds and water and sewer utility bonds represented 57% and 26%, respectively, of our total investments in special revenue bonds based on their carrying values at December 31, 2015. Many of the issuers of the special revenue bonds we held at December 31, 2015 have the authority to impose ad valorem taxes. In that respect, many of the special revenue bonds we held are similar to general obligation bonds.

We made reclassifications from available for sale to held to maturity of certain fixed maturities at fair value on November 30, 2013. We segregated within accumulated other comprehensive income the net unrealized losses of $15.1 million arising prior to the November 30, 2013 reclassification date for fixed maturities we reclassified from available for sale to held to maturity. We are amortizing this balance over the remaining life of the related securities as an adjustment to yield in a manner consistent with the accretion of discount on the same fixed maturities. We recorded amortization of $1.0 million and $905,446 in accumulated other comprehensive income during the nine months ended September 30, 2016 and 2015, respectively. At September 30, 2016 and December 31, 2015, net unrealized losses of $11.3 million and $12.3 million, respectively, remained within accumulated other comprehensive income.

 

We show below the amortized cost and estimated fair value of our fixed maturities at September 30, 2016 by contractual maturity. Expected maturities may differ from contractual maturities because issuers of the securities may have the right to call or prepay obligations with or without call or prepayment penalties.

 

     Amortized Cost      Estimated Fair
Value
 
     (in thousands)  

Held to maturity

     

Due in one year or less

   $ 9,643       $ 9,657   

Due after one year through five years

     42,967         44,275   

Due after five years through ten years

     86,925         92,926   

Due after ten years

     128,504         141,354   

Mortgage-backed securities

     64,234         66,659   
  

 

 

    

 

 

 

Total held to maturity

   $ 332,273       $ 354,871   
  

 

 

    

 

 

 

Available for sale

     

Due in one year or less

   $ 36,476       $ 37,158   

Due after one year through five years

     115,204         119,709   

Due after five years through ten years

     105,689         109,631   

Due after ten years

     51,534         54,994   

Mortgage-backed securities

     190,936         194,329   
  

 

 

    

 

 

 

Total available for sale

   $ 499,839       $ 515,821   
  

 

 

    

 

 

 

Gross realized gains and losses from investments before applicable income taxes for the three and nine months ended September 30, 2016 and 2015 were as follows:

 

     Three Months Ended September 30,      Nine Months Ended September 30,  
     2016      2015      2016      2015  
     (in thousands)  

Gross realized gains:

           

Fixed maturities

   $ 289       $ 7       $ 2,129       $ 974   

Equity securities

     1,170         30         1,226         733   
  

 

 

    

 

 

    

 

 

    

 

 

 
     1,459         37         3,355         1,707   
  

 

 

    

 

 

    

 

 

    

 

 

 

Gross realized losses:

           

Fixed maturities

     22         27         280         105   

Equity securities

     419         764         870         919   
  

 

 

    

 

 

    

 

 

    

 

 

 
     441         791         1,150         1,024   
  

 

 

    

 

 

    

 

 

    

 

 

 

Net realized gains (losses)

   $ 1,018       $ (754    $ 2,205       $ 683   
  

 

 

    

 

 

    

 

 

    

 

 

 

We held fixed maturities and equity securities with unrealized losses representing declines that we considered temporary at September 30, 2016 as follows:

 

     Less Than 12 Months      More Than 12 Months  
     Fair Value      Unrealized Losses      Fair Value      Unrealized Losses  
     (in thousands)  

U.S. Treasury securities and obligations of U.S. government corporations and agencies

   $ 2,988       $ 9       $ —         $ —     

Obligations of states and political subdivisions

     4,248         13         722         2   

Corporate securities

     21,006         205         2,911         534   

Mortgage-backed securities

     20,567         49         831         2   

Equity securities

     4,515         308         163         103   
  

 

 

    

 

 

    

 

 

    

 

 

 

Totals

   $ 53,324       $ 584       $ 4,627       $ 641   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

We held fixed maturities and equity securities with unrealized losses representing declines that we considered temporary at December 31, 2015 as follows:

 

     Less Than 12 Months      More Than 12 Months  
     Fair Value      Unrealized Losses      Fair Value      Unrealized Losses  
     (in thousands)  

U.S. Treasury securities and obligations of U.S. government corporations and agencies

   $ 10,168       $ 51       $ —         $ —     

Obligations of states and political subdivisions

     19,437         483         —           —     

Corporate securities

     69,482         1,615         11,324         958   

Mortgage-backed securities

     105,300         876         7,538         168   

Equity securities

     9,245         773         —           —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Totals

   $ 213,632       $ 3,798       $ 18,862       $ 1,126   
  

 

 

    

 

 

    

 

 

    

 

 

 

We make estimates concerning the valuation of our investments and the recognition of other-than-temporary declines in the value of our investments. For equity securities, we write down the investment to its fair value, and we reflect the amount of the write-down as a realized loss in our results of operations when we consider the decline in value of an individual equity security investment to be other than temporary. We monitor all investments individually for other-than-temporary declines in value. Generally, we assume there has been an other-than-temporary decline in value if an individual equity security has depreciated in value by more than 20% of our original cost and has been in such an unrealized loss position for more than six months. We held seven equity securities that were in an unrealized loss position at September 30, 2016. Based upon our analysis of general market conditions and underlying factors impacting these equity securities, we considered these declines in value to be temporary. With respect to a debt security that is in an unrealized loss position, we first assess if we intend to sell the debt security. If we determine we intend to sell the debt security, we recognize the impairment loss in our results of operations. If we do not intend to sell the debt security, we determine whether it is more likely than not that we will be required to sell the debt security prior to recovery. If we determine it is more likely than not that we will be required to sell the debt security prior to recovery, we recognize an impairment loss in our results of operations. If we determine it is more likely than not that we will not be required to sell the debt security prior to recovery, we then evaluate whether a credit loss has occurred. We determine whether a credit loss has occurred by comparing the amortized cost of the debt security to the present value of the cash flows we expect to collect. If we expect a cash flow shortfall, we consider that a credit loss has occurred. If we determine that a credit loss has occurred, we consider the impairment to be other than temporary. We then recognize the amount of the impairment loss related to the credit loss in our results of operations, and we recognize the remaining portion of the impairment loss in our other comprehensive income, net of applicable taxes. In addition, we may write down securities in an unrealized loss position based on a number of other factors, including when the fair value of an investment is significantly below its cost, when the financial condition of the issuer of a security has deteriorated, the occurrence of industry, issuer or geographic events that have negatively impacted the value of a security and rating agency downgrades. We held 55 debt securities that were in an unrealized loss position at September 30, 2016. Based upon our analysis of general market conditions and underlying factors impacting these debt securities, we considered these declines in value to be temporary.

We amortize premiums and discounts on debt securities over the life of the security as an adjustment to yield using the effective interest method. We compute realized investment gains and losses using the specific identification method.

We amortize premiums and discounts on mortgage-backed debt securities using anticipated prepayments.

We account for our investment in affiliate using the equity method of accounting. Under this method, we record our investment at cost, with adjustments for our share of our affiliate’s earnings and losses as well as changes in the equity of our affiliate due to unrealized gains and losses. Our investment in affiliate represents our 48.2% ownership interest in DFSC. We include our share of DFSC’s net income in our results of operations. We have compiled the following summary financial information for DFSC at September 30, 2016 and December 31, 2015 and for the three and nine months ended September 30, 2016 and 2015, respectively, from the financial statements of DFSC. The financial information of DFSC at September 30, 2016 and 2015 and for the three and nine months then ended is unaudited.

 

Balance sheets:    September 30,
2016
     December 31,
2015
 
     (in thousands)  

Total assets

   $ 522,118       $ 507,139   
  

 

 

    

 

 

 

Total liabilities

   $ 438,942       $ 427,423   

Stockholders’ equity

     83,176         79,716   
  

 

 

    

 

 

 

Total liabilities and stockholders’ equity

   $ 522,118       $ 507,139   
  

 

 

    

 

 

 

 

     Three Months Ended September 30,      Nine Months Ended September 30,  
Income statements:    2016      2015      2016      2015  
     (in thousands)  

Net income

   $ 742       $ 847       $ 1,449       $ 2,372