XML 32 R7.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Cash Flows (USD $)
12 Months Ended
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2009
Cash Flows from Operating Activities:      
Net income $ 452,953 $ 11,467,179 $ 18,830,078
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization 4,106,561 3,143,767 2,552,186
Net realized investment gains (12,281,267) (4,395,720) (4,479,558)
Equity (income) loss (2,023,127) 268,341 (471,097)
Changes in Assets and Liabilities:      
Losses and loss expenses 59,088,943 14,904,770 23,789,568
Unearned premiums 39,665,100 21,762,781 12,807,490
Accrued expenses (330,857) 718,956 (3,571,059)
Premiums receivable (8,247,378) (7,478,337) (5,849,751)
Deferred policy acquisition costs (1,979,376) (1,601,400) (3,302,898)
Deferred income taxes (5,922,491) (2,380,430) (1,250,187)
Reinsurance receivable (35,987,161) (5,348,447) (4,717,038)
Accrued investment income 652,133 (489,244) 452,796
Amounts due to/from affiliate 2,460,287 (887,190) 665,237
Reinsurance balances payable 899,017 (320,278) 994,610
Prepaid reinsurance premiums (17,084,247) (8,270,621) (4,604,241)
Current income taxes (1,713,483) (368,145) 1,927,881
Other, net (674,296) 1,278,821 323,491
Net adjustments 20,628,358 10,537,624 15,267,430
Net cash provided by operating activities 21,081,311 22,004,803 34,097,508
Purchase of fixed maturities:      
Available for sale (189,111,596) (195,198,227) (158,409,231)
Purchase of equity securities: (23,857,802) (59,191,998) (39,163,607)
Sale of fixed maturities      
Available for sale 122,873,102 72,092,788 62,668,210
Maturity of fixed maturities:      
Held to maturity 5,888,236 8,649,275 25,617,925
Available for sale 53,763,701 80,116,222 48,363,915
Sale of equity securities 27,036,422 70,029,195 39,638,895
Payments to Sheboygan policyholders     (6,526,527)
Purchase of MICO (7,207,471) (35,088,228)  
Net increase in investment in affiliates (20,570,000)   (100,000)
Net purchase of property and equipment (238,538) (651,160) (941,020)
Net sales of short-term investments 314,583 16,052,089 15,852,054
Net cash used in investing activities (31,109,363) (43,190,044) (12,999,386)
Cash Flows from Financing Activities:      
Issuance of common stock 1,460,543 1,199,422 1,386,037
Cash dividends paid (11,874,367) (11,405,268) (10,997,571)
Purchase of treasury stock (1,537,587) (145,687) (393,644)
Payments on line of credit (3,617,371)    
Borrowings under line of credit 22,500,000 34,955,088  
Net cash provided by financing activities 6,931,218 24,603,555 (10,005,178)
Net (decrease) increase in cash (3,096,834) 3,418,314 11,092,944
Cash at beginning of year 16,342,212 12,923,898 1,830,954
Cash at end of year $ 13,245,378 $ 16,342,212 $ 12,923,898