ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
|
|
|
|
(Address of principal executive offices)
|
(Zip code)
|
Title of Each Class
|
Trading Symbols
|
Name of Each Exchange on Which Registered
|
||
|
|
|
||
|
|
|
Large accelerated filer ☐
|
|
Non-accelerated filer ☐
|
Smaller reporting company
|
Emerging growth company
|
Page
|
||
PART I
|
||
Item 1.
|
1
|
|
Item 1A.
|
27
|
|
Item 1B.
|
42
|
|
Item 2.
|
42
|
|
Item 3.
|
42
|
|
Item 4.
|
42
|
|
PART II
|
||
Item 5.
|
43 |
|
Item 6.
|
44
|
|
Item 7.
|
45
|
|
Item 7A.
|
62
|
|
Item 8.
|
64
|
|
Item 9.
|
109
|
|
Item 9A.
|
109
|
|
Item 9B.
|
109
|
|
PART III
|
||
Item 10.
|
111
|
|
Item 11.
|
111
|
|
Item 12.
|
111
|
|
Item 13.
|
111
|
|
Item 14.
|
111
|
|
PART IV
|
||
Item 15.
|
112
|
|
Item 16.
|
114
|
Item 1. |
Business.
|
• |
both of our members on the coordinating committee must determine that the new agreement or the change in an existing agreement is fair and equitable to us and in the best interests of our stockholders;
|
• |
both of Donegal Mutual’s members on the coordinating committee must determine that the new agreement or the change in an existing agreement is fair and equitable to Donegal Mutual and in the best interests of its policyholders;
|
• |
our board of directors must approve the new agreement or the change in an existing agreement; and
|
• |
Donegal Mutual’s board of directors must approve the new agreement or the change in an existing agreement.
|
• |
enabling our stable management, the consistent underwriting discipline of our insurance subsidiaries, external growth, long-term profitability and financial strength;
|
• |
creating operational and expense synergies from the combination of resources and integrated operations of the Donegal Insurance Group;
|
• |
producing more stable and uniform underwriting results for our insurance subsidiaries over extended periods of time than we could achieve without our relationship with Donegal Mutual;
|
• |
providing opportunities for growth because of the ability of Donegal Mutual to affiliate and enter into reinsurance agreements with, or otherwise acquire control of, mutual insurance companies and place the business it assumes into the
underwriting pool; and
|
• |
providing Atlantic States with a significantly larger underwriting capacity because of the underwriting pool Donegal Mutual and Atlantic States have maintained since 1986.
|
2022
|
2021
|
2020
|
2019
|
2018
|
||||||||||||||||
Our GAAP combined ratio
|
103.3
|
%
|
101.0
|
%
|
96.0
|
%
|
99.5
|
%
|
110.1
|
%
|
||||||||||
Our SAP combined ratio
|
103.3
|
100.8
|
95.4
|
98.7
|
109.4
|
|||||||||||||||
Industry SAP combined ratio (1)
|
104.0
|
99.6
|
98.4
|
98.9
|
99.2
|
(1) |
As reported (projected for 2022) by A.M. Best Company.
|
• |
Achieving sustained excellent financial performance.
|
• |
carefully selecting the product lines they underwrite;
|
• |
carefully selecting the individual risks they underwrite;
|
• |
utilizing data analytics and predictive modeling tools to inform risk selection and pricing decisions;
|
• |
managing their property exposures in catastrophe-prone areas; and
|
• |
evaluating their claims history on a regular basis to ensure the adequacy of their underwriting guidelines and product pricing.
|
• |
Strategically modernizing our operations and processes to transform our business.
|
• |
Capitalizing on opportunities to grow profitably.
|
• |
Delivering a superior experience to our agents and policyholders.
|
• |
training programs;
|
• |
marketing support;
|
• |
availability of a personal lines service center that provides comprehensive service for our policyholders; and
|
• |
accessibility to and regular interactions with marketing and underwriting personnel and senior management of our insurance subsidiaries.
|
• |
availability of a customer call center, secure website and mobile application for claims reporting;
|
• |
availability of a secure website and mobile application for access to policy information and documents, payment processing and other features;
|
• |
timely replies to information requests and policy submissions; and
|
• |
prompt responses to, and processing of, claims.
|
• |
Acquiring property and casualty insurance companies to augment the organic growth of our insurance subsidiaries.
|
• |
location in regions where our insurance subsidiaries and Donegal Mutual are currently conducting business or that offer an attractive opportunity to conduct profitable business;
|
• |
a mix of business similar to the mix of business of our insurance subsidiaries and Donegal Mutual;
|
• |
annual premium volume between $50.0 million to $100.0 million; and
|
• |
fair and reasonable transaction terms.
|
Company Name
|
State of Domicile
|
Year Control Acquired
|
Method of Acquisition/Affiliation
|
|||
Southern Heritage Insurance Company (1)
|
Georgia
|
1998
|
Purchase of stock by us in 1998.
|
|||
Le Mars Mutual Insurance Company of Iowa and then Le Mars Insurance Company (1)
|
Iowa
|
2002
|
Surplus note investment by Donegal Mutual in 2002; conversion to stock company in 2004; acquisition of stock by us in 2004.
|
|||
Peninsula Insurance Group
|
Maryland
|
2004
|
Purchase of stock by us in 2004.
|
|||
Sheboygan Falls Mutual Insurance Company and then Sheboygan Falls Insurance Company (1)
|
Wisconsin
|
2007
|
Contribution note investment by Donegal Mutual in 2007; conversion to stock company in 2008; acquisition of stock by us in 2008.
|
|||
Southern Mutual Insurance Company (2)
|
Georgia
|
2009
|
Surplus note investment by Donegal Mutual and quota-share reinsurance in 2009.
|
|||
Michigan Insurance Company
|
Michigan
|
2010
|
Purchase of stock by us in 2010.
|
|||
Mountain States Mutual Casualty Company(3)
|
New Mexico
|
2017
|
Merger with and into Donegal Mutual in 2017.
|
|
(1) |
To reduce administrative and compliance costs and expenses, these subsidiaries subsequently merged into one of our existing insurance subsidiaries.
|
(2) |
Control acquired by Donegal Mutual.
|
(3) |
Donegal Mutual completed the merger of Mountain States with and into Donegal Mutual effective May 25, 2017. Donegal Mutual was the surviving company in the merger, and Mountain States insurance subsidiaries became insurance
subsidiaries of Donegal Mutual upon completion of the merger. Donegal Mutual also entered into a 100% quota-share reinsurance agreement with the Mountain States insurance subsidiaries on the merger date. Beginning with policies effective
in 2021, Donegal Mutual places the business of the Mountain States Insurance Group into the underwriting pool.
|
• |
Commercial automobile — policies that provide protection against liability for bodily injury and property damage arising from automobile accidents and protection against loss from damage to automobiles owned by the insured.
|
• |
Commercial multi-peril — policies that provide protection to businesses against many perils, usually combining liability and physical damage coverages.
|
• |
Workers’ compensation — policies employers purchase to provide benefits to employees for injuries sustained during employment. The workers’ compensation laws of each state determine the extent of the coverage we provide.
|
• |
Private passenger automobile — policies that provide protection against liability for bodily injury and property damage arising from automobile accidents and protection against loss from damage to automobiles owned by the insured.
|
• |
Homeowners — policies that provide coverage for damage to residences and their contents from a broad range of perils, including fire, lightning, windstorm and theft. These policies also cover liability of the insured arising from
injury to other persons or their property while on the insured’s property and under other specified conditions.
|
Year Ended December 31,
|
||||||||||||||||||||||||
2022
|
2021
|
2020
|
||||||||||||||||||||||
(dollars in thousands)
|
Amount
|
%
|
Amount
|
%
|
Amount
|
%
|
||||||||||||||||||
Commercial lines:
|
||||||||||||||||||||||||
Automobile
|
$
|
167,774
|
19.9
|
%
|
$
|
161,947
|
20.1
|
%
|
$
|
135,294
|
18.2
|
%
|
||||||||||||
Workers’ compensation
|
111,892
|
13.3
|
113,256
|
14.1
|
109,960
|
14.8
|
||||||||||||||||||
Commercial multi-peril
|
200,045
|
23.7
|
188,242
|
23.4
|
147,993
|
19.9
|
||||||||||||||||||
Other
|
40,086
|
4.7
|
38,340
|
4.8
|
32,739
|
4.5
|
||||||||||||||||||
Total commercial lines
|
519,797
|
61.6
|
501,785
|
62.4
|
425,986
|
57.4
|
||||||||||||||||||
Personal lines:
|
||||||||||||||||||||||||
Automobile
|
181,129
|
21.5
|
170,578
|
21.2
|
184,602
|
24.9
|
||||||||||||||||||
Homeowners
|
120,087
|
14.2
|
109,974
|
13.7
|
111,886
|
15.1
|
||||||||||||||||||
Other
|
22,517
|
2.7
|
21,930
|
2.7
|
19,666
|
2.6
|
||||||||||||||||||
Total personal lines
|
323,733
|
38.4
|
302,482
|
37.6
|
316,154
|
42.6
|
||||||||||||||||||
Total business
|
$
|
843,530
|
100.0
|
%
|
$
|
804,267
|
100.0
|
%
|
$
|
742,140
|
100.0
|
%
|
• |
assess and select primarily standard and preferred risks;
|
• |
adhere to disciplined underwriting guidelines;
|
• |
seek to price risks appropriately based on exposure, risk characteristics, utilization of predictive models and application of underwriting judgment and
|
• |
utilize various types of risk management and loss control services.
|
Pennsylvania
|
35.1 %
|
Michigan
|
15.8
|
Maryland
|
8.6
|
Delaware
|
6.4
|
Virginia
|
5.9
|
Georgia
|
4.6
|
Wisconsin
|
3.5
|
Ohio
|
3.5
|
Indiana
|
2.6
|
North Carolina
|
2.3
|
Iowa
|
1.8
|
Tennessee
|
1.7
|
Other
|
8.2
|
Total
|
100.0 %
|
Year Ended December 31,
|
||||||||||||
(in thousands)
|
2022
|
2021
|
2020
|
|||||||||
Gross liability for unpaid losses and loss expenses at beginning of year
|
$
|
1,077,620
|
$
|
962,007
|
$
|
869,674
|
||||||
Less reinsurance recoverable
|
451,261
|
404,818
|
362,768
|
|||||||||
Net liability for unpaid losses and loss expenses at beginning of year
|
626,359
|
557,189
|
506,906
|
|||||||||
Provision for net losses and loss expenses for claims incurred in the
current year
|
608,900
|
551,918
|
472,709
|
|||||||||
Change in provision for estimated net losses and loss expenses for claims
incurred in prior years
|
(44,821
|
)
|
(31,208
|
)
|
(12,945
|
)
|
||||||
Total incurred
|
564,079
|
520,710
|
459,764
|
|||||||||
Net losses and loss expense payments for claims incurred during:
|
||||||||||||
The current year
|
302,272
|
269,317
|
236,984
|
|||||||||
Prior years
|
218,304
|
182,223
|
172,497
|
|||||||||
Total paid
|
520,576
|
451,540
|
409,481
|
|||||||||
Net liability for unpaid losses and loss expenses at end of year
|
669,862
|
626,359
|
557,189
|
|||||||||
Plus reinsurance recoverable
|
451,184
|
451,261
|
404,818
|
|||||||||
Gross liability for unpaid losses and loss expenses at end of year
|
$
|
1,121,046
|
$
|
1,077,620
|
$
|
962,007
|
Year Ended December 31,
|
||||||||||||||||||||||||||||||||||||||||||||
(in thousands)
|
2012
|
2013
|
2014
|
2015
|
2016
|
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
|||||||||||||||||||||||||||||||||
Net liability at end of
year for unpaid
losses and loss
expenses
|
$
|
250,936
|
$
|
265,605
|
$
|
292,301
|
$
|
322,054
|
$
|
347,518
|
$
|
383,401
|
$
|
475,398
|
$
|
506,906
|
$
|
557,189
|
$
|
626,359
|
$
|
669,862
|
||||||||||||||||||||||
Net liability re-
estimated as of:
|
||||||||||||||||||||||||||||||||||||||||||||
One year later
|
261,294
|
280,074
|
299,501
|
325,043
|
354,139
|
419,032
|
462,466
|
493,961
|
525,981
|
581,538
|
||||||||||||||||||||||||||||||||||
Two years later
|
268,877
|
281,782
|
299,919
|
329,115
|
375,741
|
413,535
|
450,862
|
479,927
|
498,724
|
|||||||||||||||||||||||||||||||||||
Three years later
|
270,473
|
281,666
|
304,855
|
338,118
|
376,060
|
404,902
|
440,168
|
463,441
|
||||||||||||||||||||||||||||||||||||
Four years later
|
270,794
|
284,429
|
307,840
|
339,228
|
372,230
|
398,560
|
432,027
|
|||||||||||||||||||||||||||||||||||||
Five years later
|
271,954
|
285,130
|
310,354
|
338,020
|
370,960
|
396,695
|
||||||||||||||||||||||||||||||||||||||
Six years later
|
272,553
|
287,439
|
310,380
|
338,200
|
372,346
|
|||||||||||||||||||||||||||||||||||||||
Seven years later
|
274,111
|
287,063
|
311,594
|
339,625
|
||||||||||||||||||||||||||||||||||||||||
Eight years later
|
274,472
|
288,298
|
313,354
|
|||||||||||||||||||||||||||||||||||||||||
Nine years later
|
275,385
|
289,066
|
||||||||||||||||||||||||||||||||||||||||||
Ten years later
|
275,638
|
|||||||||||||||||||||||||||||||||||||||||||
Cumulative
deficiency
(excess)
|
24,702
|
23,461
|
21,053
|
17,571
|
24,828
|
13,294
|
(43,371
|
)
|
(43,465
|
)
|
(58,465
|
)
|
(44,821
|
)
|
||||||||||||||||||||||||||||||
Cumulative amount
of liability paid
through:
|
||||||||||||||||||||||||||||||||||||||||||||
One year later
|
$
|
126,677
|
$
|
131,766
|
$
|
131,779
|
$
|
149,746
|
$
|
163,005
|
$
|
175,883
|
$
|
195,956
|
$
|
172,497
|
$
|
182,223
|
$
|
218,304
|
||||||||||||||||||||||||
Two years later
|
191,208
|
194,169
|
206,637
|
228,506
|
250,678
|
276,331
|
275,993
|
276,069
|
297,860
|
|||||||||||||||||||||||||||||||||||
Three years later
|
225,956
|
233,371
|
251,654
|
274,235
|
306,338
|
317,447
|
335,310
|
343,912
|
||||||||||||||||||||||||||||||||||||
Four years later
|
245,094
|
255,451
|
274,248
|
300,715
|
324,628
|
342,583
|
371,231
|
|||||||||||||||||||||||||||||||||||||
Five years later
|
254,502
|
265,841
|
287,178
|
309,630
|
337,946
|
362,061
|
||||||||||||||||||||||||||||||||||||||
Six years later
|
259,437
|
272,431
|
292,327
|
315,105
|
349,496
|
|||||||||||||||||||||||||||||||||||||||
Seven years later
|
263,386
|
275,357
|
295,106
|
321,777
|
||||||||||||||||||||||||||||||||||||||||
Eight years later
|
265,026
|
277,315
|
300,306
|
|||||||||||||||||||||||||||||||||||||||||
Nine years later
|
266,433
|
279,928
|
||||||||||||||||||||||||||||||||||||||||||
Ten years later
|
268,446
|
Year Ended December 31,
|
||||||||||||||||||||||||||||||||||||
(in thousands)
|
2014
|
2015
|
2016
|
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
|||||||||||||||||||||||||||
Gross liability at end
of year
|
$
|
538,258
|
$
|
578,205
|
$
|
606,665
|
$
|
676,672
|
$
|
814,665
|
$
|
869,674
|
$
|
962,007
|
$
|
1,077,620
|
$
|
1,121,046
|
||||||||||||||||||
Reinsurance
recoverable
|
245,957
|
256,151
|
259,147
|
293,271
|
339,266
|
362,768
|
404,818
|
451,261
|
451,184
|
|||||||||||||||||||||||||||
Net liability at end of
year
|
292,301
|
322,054
|
347,518
|
383,401
|
475,398
|
506,906
|
557,189
|
626,359
|
669,862
|
|||||||||||||||||||||||||||
Gross re-estimated
liability
|
564,561
|
594,072
|
628,241
|
679,800
|
755,701
|
792,676
|
872,833
|
933,712
|
||||||||||||||||||||||||||||
Re-estimated
recoverable
|
251,207
|
254,447
|
255,895
|
283,105
|
323,674
|
329,235
|
374,109
|
352,174
|
||||||||||||||||||||||||||||
Net re-estimated
liability
|
313,354
|
339,625
|
372,346
|
396,695
|
432,027
|
463,441
|
498,724
|
581,538
|
||||||||||||||||||||||||||||
Gross cumulative
deficiency
(excess)
|
26,303
|
15,867
|
21,576
|
3,128
|
(58,964
|
)
|
(76,998
|
)
|
(89,174
|
)
|
(143,908
|
)
|
• |
excess of loss reinsurance, under which Donegal Mutual and our insurance subsidiaries recovered losses over a set retention of $2.0 million ($3.0 million retention for all losses except for workers' compensation for 2023); and
|
• |
catastrophe reinsurance, under which Donegal Mutual and our insurance subsidiaries recovered 100% of an accumulation of many losses resulting from a single event, including natural disasters, over a set retention of $15.0 million up to
aggregate losses of $185.0 million per occurrence (over a set retention of $25.0 million up to aggregate losses of $175.0 million per occurrence for 2023).
|
(dollars in thousands)
|
December 31, 2022
|
|||||||
Rating(1)
|
Amount
|
Percent
|
||||||
U.S. Treasury and U.S. agency securities(2)
|
$
|
396,191
|
32.7
|
%
|
||||
Aaa or AAA
|
25,010
|
2.1
|
||||||
Aa or AA
|
343,138
|
28.3
|
||||||
A
|
200,629
|
16.6
|
||||||
BBB
|
247,263
|
20.3
|
||||||
Total
|
$
|
1,212,231
|
100.0
|
%
|
|
(1) |
Ratings assigned by Moody’s Investors Services, Inc. or Standard & Poor’s Corporation.
|
(2) |
Includes mortgage-backed securities of $229.3 million.
|
December 31,
|
||||||||||||||||||||||||
2022
|
2021
|
2020
|
||||||||||||||||||||||
Percent of
|
Percent of
|
Percent of
|
||||||||||||||||||||||
(dollars in thousands)
|
Amount
|
Total
|
Amount
|
Total
|
Amount
|
Total
|
||||||||||||||||||
Fixed maturities(1):
|
||||||||||||||||||||||||
Held to maturity:
|
||||||||||||||||||||||||
U.S. Treasury securities and obligations of
U.S. government corporations and
agencies
|
$
|
103,362
|
7.9
|
%
|
$
|
89,268
|
7.0
|
%
|
$
|
77,435
|
6.3
|
%
|
||||||||||||
Obligations of states and political subdivisions
|
382,097
|
29.3
|
371,436
|
29.1
|
312,319
|
25.6
|
||||||||||||||||||
Corporate securities
|
190,949
|
14.6
|
191,147
|
15.0
|
173,270
|
14.2
|
||||||||||||||||||
Mortgage-backed securities
|
12,031
|
1.0
|
16,254
|
1.2
|
23,585
|
1.9
|
||||||||||||||||||
Total held to maturity
|
688,439
|
52.8
|
668,105
|
52.3
|
586,609
|
48.0
|
||||||||||||||||||
Available for sale:
|
||||||||||||||||||||||||
U.S. Treasury securities and obligations of
U.S. government corporations and
agencies
|
63,521
|
4.9
|
32,185
|
2.5
|
47,815
|
3.9
|
||||||||||||||||||
Obligations of states and political
subdivisions
|
40,156
|
3.1
|
57,378
|
4.5
|
68,965
|
5.7
|
||||||||||||||||||
Corporate securities
|
202,838
|
15.5
|
221,611
|
17.4
|
212,708
|
17.4
|
||||||||||||||||||
Mortgage-backed securities
|
217,277
|
16.6
|
221,455
|
17.3
|
225,648
|
18.5
|
||||||||||||||||||
Total available for sale
|
523,792
|
40.1
|
532,629
|
41.7
|
555,136
|
45.5
|
||||||||||||||||||
Total fixed maturities
|
1,212,231
|
92.9
|
1,200,734
|
94.0
|
1,141,745
|
93.5
|
||||||||||||||||||
Equity securities(2)
|
35,105
|
2.7
|
63,420
|
5.0
|
58,556
|
4.8
|
||||||||||||||||||
Short-term investments(3)
|
57,321
|
4.4
|
12,692
|
1.0
|
20,901
|
1.7
|
||||||||||||||||||
Total investments
|
$
|
1,304,657
|
100.0
|
%
|
$
|
1,276,846
|
100.0
|
%
|
$
|
1,221,202
|
100.0
|
%
|
|
(1) |
We refer to Notes 1 and 4 to our Consolidated Financial Statements. We value those fixed maturities we classify as held to maturity at amortized cost; we value those fixed maturities we classify as available for sale at fair value. The
total fair value of fixed maturities we classified as held to maturity was $598.0 million at December 31, 2022, $697.4 million at December 31, 2021 and $632.6 million at December 31, 2020. The amortized cost of fixed maturities we
classified as available for sale was $571.9 million at December 31, 2022, $523.3 million at December 31, 2021 and $535.0 million at December 31, 2020.
|
(2) |
We value equity securities at fair value. The total cost of equity securities was $30.8 million at December 31, 2022, $43.3 million at December 31, 2021 and $42.4 million at December 31, 2020
|
(3) |
We value short-term investments at cost, which approximates fair value.
|
December 31,
|
||||||||||||||||||||||||
2022
|
2021
|
2020
|
||||||||||||||||||||||
Percent
of
|
Percent
of
|
Percent
of
|
||||||||||||||||||||||
(dollars in thousands)
|
Amount
|
Total
|
Amount
|
Total
|
Amount
|
Total
|
||||||||||||||||||
Due in(1):
|
||||||||||||||||||||||||
One year or less
|
$
|
39,094
|
3.2
|
%
|
$
|
48,771
|
4.1
|
%
|
$
|
73,166
|
6.4
|
%
|
||||||||||||
Over one year through three years
|
107,689
|
8.9
|
93,100
|
7.7
|
85,805
|
7.5
|
||||||||||||||||||
Over three years through five years
|
133,068
|
11.0
|
120,038
|
10.0
|
111,258
|
9.8
|
||||||||||||||||||
Over five years through ten years
|
357,114
|
29.5
|
362,266
|
30.2
|
341,947
|
30.0
|
||||||||||||||||||
Over ten years through fifteen years
|
191,118
|
15.8
|
165,327
|
13.8
|
139,604
|
12.2
|
||||||||||||||||||
Over fifteen years
|
154,840
|
12.7
|
173,523
|
14.4
|
140,732
|
12.3
|
||||||||||||||||||
Mortgage-backed securities
|
229,308
|
18.9
|
237,709
|
19.8
|
249,233
|
21.8
|
||||||||||||||||||
$
|
1,212,231
|
100.0
|
%
|
$
|
1,200,734
|
100.0
|
%
|
$
|
1,141,745
|
100.0
|
%
|
|
|
(1) |
Based on stated maturity dates with no prepayment assumptions. Actual maturities will differ because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.
|
Year Ended December 31,
|
||||||||||||
(dollars in thousands)
|
2022
|
2021
|
2020
|
|||||||||
Invested assets(1)
|
$
|
1,290,752
|
$
|
1,249,024
|
$
|
1,165,878
|
||||||
Investment income(2)
|
34,016
|
31,126
|
29,504
|
|||||||||
Average yield
|
2.6
|
%
|
2.5
|
%
|
2.5
|
%
|
||||||
Average tax-equivalent yield
|
2.7
|
2.6
|
2.7
|
|
(1) |
Average of the aggregate invested amounts at the beginning and end of the period.
|
(2) |
Investment income is net of investment expenses and does not include investment gains or losses or provision for income taxes.
|
Name of Insurance Subsidiary
|
Ordinary Dividend Amount
|
|||
Atlantic States
|
$
|
26,357,936
|
||
MICO
|
7,544,187
|
|||
Peninsula
|
6,009,019
|
|||
Southern
|
6,446,312
|
|||
Total
|
$
|
46,357,454
|
Name
|
Age
|
Position
|
||
Kevin G. Burke
|
57
|
President and Chief Executive Officer of us since 2015; President and Chief Executive Officer of Donegal Mutual since 2018; Executive Vice President and Chief Operating Officer of Donegal Mutual from 2014
to 2018; Senior Vice President of Human Resources of Donegal Mutual and us from 2005 to 2014; other positions from 2000 to 2005.
|
||
Jeffrey D. Miller
|
58
|
Executive Vice President and Chief Financial Officer of Donegal Mutual and us since 2014; Senior Vice President and Chief Financial Officer of Donegal Mutual and us from 2005 to 2014; other positions from
1993 to 2005.
|
||
Kristi S. Altshuler
|
42
|
Senior Vice President and Chief Analytics Officer of us since 2020; Senior Vice President and Chief Analytics Officer of Donegal Mutual since 2019; Director of Willis Towers Watson from 2018 to 2019;
Director of Pricing Innovation of USAA from 2014 to 2018; other positions at USAA from 2001 to 2014.
|
||
W. Daniel DeLamater
|
50
|
Senior Vice President of us since 2022; Senior Vice President and Head of Field Operations & National Accounts of Donegal Mutual since 2022; Senior Vice President of National Accounts for Donegal Mutual from 2020 to 2022; President
of Southern Mutual Insurance Company since 2016; other positions at Southern Mutual Insurance Company from 2000 to 2016.
|
||
William A. Folmar
|
64
|
Senior Vice President of Claims of Donegal Mutual and Senior Vice President of us since 2019; Vice President of Claims of Donegal Mutual from 2010 to 2019; other positions from 1998 to 2010.
|
||
Jeffery T. Hay
|
48
|
Senior Vice President and Chief Underwriting Officer of Donegal Mutual and Senior Vice President of us since 2021; Senior Director of Willis Towers Watson from 2018 to 2021; Head of Personal Lines Product
Management of The Hartford from 2015 to 2018; other positions at The Hartford from 2005 to 2015.
|
||
Christina M. Hoffman
|
48
|
Senior Vice President and Chief Risk Officer of Donegal Mutual and us since 2019; Senior Vice President of Internal Audit of Donegal Mutual and Senior Vice President of us from 2013 to 2019; Vice President
of Internal Audit of Donegal Mutual and Vice President of us from 2009 to 2013.
|
||
Matthew T. Hudnall
|
45
|
Senior Vice President of Commercial Lines of Donegal Mutual and Senior Vice President of us since 2022; Senior Vice President of Underwriting of Preferred Mutual from 2021 to 2022; Vice President of Small
Commercial Underwriting of Hanover Insurance Group from 2016 to 2021; Vice President of Casualty Underwriting at Hanover Insurance Group from 2013 to 2016.
|
||
Robert R. Long, Jr.
|
64
|
Senior Vice President and General Counsel of Donegal Mutual and us since 2018; Vice President and House Counsel of Donegal Mutual from 2012 to 2018; other positions from 2010 to 2012.
|
||
Sanjay Pandey
|
56
|
Senior Vice President and Chief Information Officer of Donegal Mutual and us since 2013; other positions from 2000 to 2013.
|
||
David W. Sponic
|
58
|
Senior Vice President of Personal Lines of Donegal Mutual and Senior Vice President of us since 2022; Vice President of Personal Lines of Donegal Mutual from 2008 to 2022; other positions from 1990 to 2008.
|
||
V. Anthony Viozzi
|
49
|
Senior Vice President and Chief Investment Officer of Donegal Mutual and us since 2012; Vice President of Investments of Donegal Mutual and us from 2007 to 2012.
|
||
Daniel J. Wagner
|
62
|
Senior Vice President and Treasurer of Donegal Mutual and us since 2005; other positions from 1987 to 2005.
|
Item 1A. |
Risk Factors.
|
• |
trends in claim frequency and severity;
|
• |
changes in operations;
|
• |
emerging economic and social trends;
|
• |
economic and social inflation; and
|
• |
changes in the regulatory and litigation environments.
|
• |
the availability of sufficient, reliable data;
|
• |
the ability to conduct a complete and accurate analysis of available data;
|
• |
the ability to recognize in a timely manner changes in trends and to project both the severity and frequency of losses with reasonable accuracy;
|
• |
uncertainties generally inherent in estimates and assumptions;
|
• |
the ability to project changes in certain operating expense levels with reasonable certainty;
|
• |
the development, selection and application of appropriate rating formulae or other pricing methodologies;
|
• |
the effective development, governance and appropriate use of modeling tools to assist with correctly and consistently achieving the intended results in underwriting and pricing;
|
• |
the ability to innovate with new pricing strategies and the success of those innovations upon implementation;
|
• |
the ability to secure regulatory approval of premium rates on an adequate and timely basis;
|
• |
the ability to predict policyholder retention accurately;
|
• |
unanticipated court decisions, legislation or regulatory action;
|
• |
unanticipated changes in our claim settlement practices;
|
• |
changes in driving patterns for auto exposures;
|
• |
changes in weather patterns for property exposures;
|
• |
changes in the medical sector of the economy that impact bodily injury loss costs;
|
• |
changes in new and used car prices, auto repair costs and auto parts prices, including the increasing integration of sophisticated technology-related components;
|
• |
the impact of emerging technologies, including driver assistance technologies and autonomous vehicles, on pricing, insurance coverages and loss costs;
|
• |
the impact of inflation and other factors on the cost and availability of construction materials and labor;
|
• |
the ability to monitor property concentration in catastrophe-prone areas, such as hurricane, earthquake and wind/hail regions; and
|
• |
the general state of the economy in the states in which our insurance subsidiaries operate.
|
• |
licensing and examination;
|
• |
approval of premium rates;
|
• |
market conduct;
|
• |
policy forms;
|
• |
limitations on the nature and amount of certain investments;
|
• |
claims practices;
|
• |
mandated participation in involuntary markets and guaranty funds;
|
• |
reserve adequacy;
|
• |
insurer solvency;
|
• |
transactions between affiliates;
|
• |
the amount of dividends that insurers may pay; and
|
• |
restrictions on underwriting standards.
|
• |
insurance company investments;
|
• |
issues relating to the solvency of insurance companies;
|
• |
risk-based capital guidelines;
|
• |
restrictions on the terms and conditions included in insurance policies;
|
• |
certain methods of accounting;
|
• |
reserves for unearned premiums, losses and other purposes;
|
• |
the values at which insurance companies may carry investment securities and the definition of other-than-temporary impairment of investment securities; and
|
• |
interpretations of existing laws and the development of new laws.
|
• |
the business operations or a specific operational function of our insurance subsidiaries and Donegal Mutual could be disrupted by the illness of significant numbers of their employees and remedial efforts that would be required upon
discovery of exposure to a communicable illness within their facilities;
|
• |
the business operations of our insurance subsidiaries and Donegal Mutual are dependent upon technology systems for which regular physical access is required to maintain critical operational capabilities, and the business operations of
our insurance subsidiaries and Donegal Mutual would be adversely impacted by government mandates requiring closure of facilities where those technology systems are located or restricting physical access to such facilities;
|
• |
the revenues of our insurance subsidiaries and Donegal Mutual may decrease as a result of reduced demand for their insurance products as economic disruption adversely impacts current and potential insurance customers;
|
• |
our insurance subsidiaries and Donegal Mutual may incur an increase in their losses and loss expenses in certain lines of business as a result of a pandemic and related economic disruption, and such losses and loss expenses may exceed
the reserves our insurance subsidiaries and Donegal Mutual have established or may establish in the future;
|
• |
our insurance subsidiaries and Donegal Mutual may incur increased costs related to legal disputes over policy coverages or exclusions and their defense against litigation related to a pandemic;
|
• |
legislative, judicial and regulatory actions may expand coverage definitions, retroactively mandate coverage or otherwise require our insurance subsidiaries and Donegal Mutual to pay losses for damages that their policies explicitly
excluded or did not intend to cover;
|
• |
legislative, judicial and regulatory actions may require our insurance subsidiaries and Donegal Mutual to reduce or refund premiums, suspend cancellation of policies for non-payment of premiums or otherwise grant extended grace periods
and time allowances for the payment of premium balances due to them;
|
• |
our insurance subsidiaries and Donegal Mutual may not be able to collect premium balances due to them, resulting in reduced operating cash flows and an increase in premium write-offs that would increase their operating expenses;
|
• |
our insurance subsidiaries may suffer declines in the market values of their investments as a result of financial market volatility related to pandemic concerns and related economic disruption; and
|
• |
economic disruption related to a pandemic could result in significant declines in the credit quality of issuers, ratings downgrades or changes in financial market conditions and regulatory changes that might adversely impact the value
of the fixed-maturity investments that our insurance subsidiaries own.
|
• |
we and Donegal Mutual periodically review the percentage participation of Atlantic States and Donegal Mutual in the underwriting pool that Donegal Mutual and Atlantic States have maintained since 1986;
|
• |
our insurance subsidiaries and Donegal Mutual annually review and then establish the terms of certain reinsurance agreements between our insurance subsidiaries and Donegal Mutual;
|
• |
we and Donegal Mutual allocate certain shared expenses among ourselves and our insurance subsidiaries in accordance with various inter-company expense-sharing agreements; and
|
• |
we and our insurance subsidiaries may enter into other transactions or contractual relationships with Donegal Mutual.
|
• |
elect all of the members of our board of directors, who determine our management and policies; and
|
• |
control the outcome of any corporate transaction or other matter submitted to a vote of our stockholders for approval, including mergers or other acquisition proposals and the sale of all or substantially all of our assets, in each
case regardless of how all of our stockholders other than Donegal Mutual vote their shares.
|
• |
our board of directors is classified into three classes, so that our stockholders elect only one-third of the members of our board of directors each year;
|
• |
our stockholders may remove our directors only for cause;
|
• |
our stockholders may not take stockholder action except at an annual or special meeting of our stockholders;
|
• |
the request of stockholders holding at least 20% of the combined voting power of our Class A common stock and our Class B common stock is required for a stockholder to call a special meeting of our stockholders;
|
• |
our by-laws require that stockholders provide advance notice to us to nominate candidates for election to our board of directors or to propose any other item of stockholder business at a stockholders’ meeting;
|
• |
we do not permit cumulative voting rights in the election of our directors;
|
• |
our certificate of incorporation does not provide for preemptive rights in connection with any issuance of securities by us; and
|
• |
our board of directors may issue, without stockholder approval unless otherwise required by law, preferred stock with such terms as our board of directors may determine.
|
• |
the significant competition among insurance companies to attract independent agents;
|
• |
the labor-intensive and time-consuming process of selecting new independent agents;
|
• |
the insistence of our insurance subsidiaries and Donegal Mutual that independent agents adhere to certain standards;
|
• |
the ability of our insurance subsidiaries and Donegal Mutual to pay competitive and attractive commissions, bonuses and other incentives to independent agents; and
|
• |
the ongoing consolidation of independent agencies, which may result in the acquisition of independent agencies from which our insurance subsidiaries and Donegal Mutual currently receive business by larger entities with which our
insurance subsidiaries and Donegal Mutual do not have business relationships.
|
• |
the potential inadequacy of reserves for losses and loss expenses of the other insurer;
|
• |
the need to supplement management of the other insurer with additional experienced personnel;
|
• |
conditions imposed by regulatory agencies that make the realization of cost-savings through integration of the operations of the other insurer with our operations more difficult;
|
• |
our management's lack of familiarity with the geography, demographics and distribution systems in the markets the other insurer serves that cause the other insurer to fail to meet the growth and profitability objectives we anticipated
at the time of the acquisition or affiliation;
|
• |
the need of the other insurer for additional capital that we did not anticipate at the time of the acquisition or affiliation; and
|
• |
the use of more of our management’s time in improving the operations of the other insurer than we originally anticipated.
|
• |
the perceived financial strength of the insurer;
|
• |
premium rates;
|
• |
policy terms and conditions;
|
• |
policyholder service;
|
• |
reputation; and
|
• |
experience.
|
Item 1B. |
Unresolved Staff Comments.
|
Item 2. |
Properties.
|
Item 3. |
Legal Proceedings.
|
Item 4. |
Mine Safety Disclosures.
|
Item 5. |
Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities.
|
Period
|
(a) Total Number of
Shares (or Units)
Purchased
|
(b) Average Price Paid per Share (or Unit)
|
(c) Total Number of
Shares (or Units)
Purchased as Part of Publicly Announced Plans or Programs
|
(d) Maximum Number (or Approximate Dollar
Value) of Shares (or Units) that May Yet Be
Purchased Under the
Plans or Programs
|
||||
Month #1
October 1-31, 2022
|
Class A – None
Class B – None
|
Class A – None
Class B – None
|
Class A – None
Class B – None
|
|||||
Month #2
November 1-30, 2022
|
Class A – 157,148
Class B – None
|
Class A – $15.24
Class B – None
|
Class A – 157,148
Class B – None
|
(1)
|
||||
Month #3
December 1-31, 2022
|
Class A – 102,360
Class B – None
|
Class A – $14.97
Class B – None
|
Class A – 102,360
Class B – None
|
(1)
|
||||
Total
|
Class A – 259,508
Class B – None
|
Class A – $15.13
Class B –None
|
Class A – 259,508
Class B – None
|
(1) |
Donegal Mutual purchased these shares pursuant to its disclosure on April 29, 2022 that it will, at its discretion, purchase shares of our Class A common stock and Class B common stock at market prices prevailing from time to
time in the open market subject to the provisions of SEC Rule 10b-18 and in privately negotiated transactions. Such disclosure did not stipulate a maximum number of shares that may be purchased under this program.
|
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
||
Donegal Group Inc. Class A
|
$100.00
|
$81.96
|
$92.74
|
$91.80
|
$97.30
|
$101.23
|
|
Donegal Group Inc. Class B
|
100.00
|
80.44
|
90.43
|
87.32
|
103.58
|
130.35
|
|
Russell 2000
|
100.00
|
88.99
|
111.70
|
134.00
|
153.85
|
122.41
|
|
Peer Group
|
100.00
|
105.40
|
132.70
|
119.87
|
140.13
|
135.46
|
Item 6. |
[Reserved]
|
Item 7. |
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
2022
|
2021
|
|||||||
(in thousands)
|
||||||||
Commercial lines:
|
||||||||
Automobile
|
$
|
174,833
|
$
|
172,302
|
||||
Workers’ compensation
|
120,539
|
122,398
|
||||||
Commercial multi-peril
|
203,567
|
168,445
|
||||||
Other
|
23,071
|
18,530
|
||||||
Total commercial lines
|
522,010
|
481,675
|
||||||
Personal lines:
|
||||||||
Automobile
|
108,715
|
109,915
|
||||||
Homeowners
|
28,481
|
26,169
|
||||||
Other
|
10,656
|
8,600
|
||||||
Total personal lines
|
147,852
|
144,684
|
||||||
Total commercial and personal lines
|
669,862
|
626,359
|
||||||
Plus reinsurance recoverable
|
451,184
|
451,261
|
||||||
Total liability for losses and loss expenses
|
$
|
1,121,046
|
$
|
1,077,620
|
Change in Loss and Loss
Expense Reserves Net of
Reinsurance
|
Adjusted Loss and Loss
Expense Reserves Net of
Reinsurance at
December 31, 2022
|
Percentage Change in
Equity at December 31,
2022(1)
|
Adjusted Loss and Loss
Expense Reserves Net of
Reinsurance at
December 31, 2021
|
Percentage Change in
Equity at
December 31, 2021(1)
|
||||
(dollars in thousands)
|
||||||||
-10.0%
|
$602,876
|
10.9%
|
$563,723
|
9.3%
|
||||
-7.5
|
619,622
|
8.2
|
579,382
|
7.0
|
||||
-5.0
|
636,369
|
5.5
|
595,041
|
4.7
|
||||
-2.5
|
653,115
|
2.7
|
610,700
|
2.3
|
||||
Base
|
669,862
|
—
|
626,359
|
—
|
||||
2.5
|
686,609
|
-2.7
|
642,018
|
-2.3
|
||||
5.0
|
703,355
|
-5.5
|
657,677
|
-4.7
|
||||
7.5
|
720,102
|
-8.2
|
673,336
|
-7.0
|
||||
10.0
|
736,848
|
-10.9
|
688,995
|
-9.3
|
For the Year Ended December 31,
|
||||||||
(dollars in thousands)
|
2022
|
2021
|
||||||
Number of claims pending, beginning of period
|
3,336
|
2,898
|
||||||
Number of claims reported
|
6,683
|
6,883
|
||||||
Number of claims settled or dismissed
|
6,653
|
6,445
|
||||||
Number of claims pending, end of period
|
3,366
|
3,336
|
||||||
Losses paid
|
$
|
55,809
|
$
|
50,664
|
||||
Loss expenses paid
|
12,062
|
10,067
|
Year Ended December 31,
|
||||||||||||
(in thousands)
|
2022
|
2021
|
2020
|
|||||||||
Net premiums written:
|
||||||||||||
Commercial lines:
|
||||||||||||
Automobile
|
$
|
167,774
|
$
|
161,947
|
$
|
135,294
|
||||||
Workers’ compensation
|
111,892
|
113,256
|
109,960
|
|||||||||
Commercial multi-peril
|
200,045
|
188,242
|
147,993
|
|||||||||
Other
|
40,086
|
38,340
|
32,739
|
|||||||||
Total commercial lines
|
519,797
|
501,785
|
425,986
|
|||||||||
Personal lines:
|
||||||||||||
Automobile
|
181,129
|
170,578
|
184,602
|
|||||||||
Homeowners
|
120,087
|
109,974
|
111,886
|
|||||||||
Other
|
22,517
|
21,930
|
19,666
|
|||||||||
Total personal lines
|
323,733
|
302,482
|
316,154
|
|||||||||
Total net premiums written
|
$
|
843,530
|
$
|
804,267
|
$
|
742,140
|
||||||
Components of combined ratio:
|
||||||||||||
Loss ratio
|
68.6
|
%
|
67.1
|
%
|
62.0
|
%
|
||||||
Expense ratio
|
34.1
|
33.3
|
33.0
|
|||||||||
Dividend ratio
|
0.6
|
0.6
|
1.0
|
|||||||||
Combined ratio
|
103.3
|
%
|
101.0
|
%
|
96.0
|
%
|
||||||
Revenues:
|
||||||||||||
Net premiums earned:
|
||||||||||||
Commercial lines
|
$
|
510,153
|
$
|
468,433
|
$
|
412,877
|
||||||
Personal lines
|
312,337
|
307,582
|
329,163
|
|||||||||
Total net premiums earned
|
822,490
|
776,015
|
742,040
|
|||||||||
Net investment income
|
34,016
|
31,126
|
29,504
|
|||||||||
Investment (losses) gains
|
(10,185
|
)
|
6,477
|
2,778
|
||||||||
Other
|
1,900
|
2,848
|
3,497
|
|||||||||
Total revenues
|
$
|
848,221
|
$
|
816,466
|
$
|
777,819
|
Year Ended December 31,
|
||||||||||||
(in thousands)
|
2022
|
2021
|
2020
|
|||||||||
Components of net (loss) income:
|
||||||||||||
Underwriting (loss) income:
|
||||||||||||
Commercial lines
|
$
|
(22,665
|
)
|
$
|
(35,174
|
)
|
$
|
(858
|
)
|
|||
Personal lines
|
(13,506
|
)
|
17,235
|
31,764
|
||||||||
SAP underwriting (loss) income
|
(36,171
|
)
|
(17,939
|
)
|
30,906
|
|||||||
GAAP adjustments
|
8,667
|
9,945
|
(959
|
)
|
||||||||
GAAP underwriting (loss) income
|
(27,504
|
)
|
(7,994
|
)
|
29,947
|
|||||||
Net investment income
|
34,016
|
31,126
|
29,504
|
|||||||||
Investment (losses) gains
|
(10,185
|
)
|
6,477
|
2,778
|
||||||||
Other
|
35
|
730
|
1,043
|
|||||||||
(Loss) income before income tax (benefit) expense
|
(3,638
|
)
|
30,339
|
63,272
|
||||||||
Income tax (benefit) expense
|
(1,679
|
)
|
5,085
|
10,457
|
||||||||
Net (loss) income
|
$
|
(1,959
|
)
|
$
|
25,254
|
$
|
52,815
|
Year Ended December 31,
|
||||||||||||
2022
|
2021
|
2020
|
||||||||||
Net premiums earned
|
$
|
822,489,450
|
$
|
776,015,201
|
$
|
742,040,339
|
||||||
Change in net unearned premiums
|
21,039,149
|
28,251,308
|
99,554
|
|||||||||
Net premiums written
|
$
|
843,528,599
|
$
|
804,266,509
|
$
|
742,139,893
|
• |
the statutory loss ratio, which is the ratio of calendar-year net incurred losses and loss expenses to net premiums earned;
|
• |
the statutory expense ratio, which is the ratio of expenses incurred for net commissions, premium taxes and underwriting expenses to net premiums written; and
|
• |
the statutory dividend ratio, which is the ratio of dividends to holders of workers’ compensation policies to net premiums earned.
|
Year Ended December 31,
|
||||||||||||
2022
|
2021
|
2020
|
||||||||||
GAAP Combined Ratios (Total Lines)
|
||||||||||||
Loss ratio (non-weather)
|
60.9
|
%
|
61.3
|
%
|
55.1
|
%
|
||||||
Loss ratio (weather-related)
|
7.7
|
5.8
|
6.9
|
|||||||||
Expense ratio
|
34.1
|
33.3
|
33.0
|
|||||||||
Dividend ratio
|
0.6
|
0.6
|
1.0
|
|||||||||
Combined ratio
|
103.3
|
%
|
101.0
|
%
|
96.0
|
%
|
||||||
Statutory Combined Ratios
|
||||||||||||
Commercial lines:
|
||||||||||||
Automobile
|
98.0
|
%
|
108.6
|
%
|
112.7
|
%
|
||||||
Workers’ compensation
|
97.3
|
94.6
|
86.3
|
|||||||||
Commercial multi-peril
|
116.9
|
114.1
|
98.4
|
|||||||||
Other
|
80.8
|
77.5
|
74.0
|
|||||||||
Total commercial lines
|
103.7
|
104.9
|
97.8
|
|||||||||
Personal lines:
|
||||||||||||
Automobile
|
103.8
|
94.4
|
91.3
|
|||||||||
Homeowners
|
111.0
|
102.9
|
97.2
|
|||||||||
Other
|
52.1
|
49.3
|
74.9
|
|||||||||
Total personal lines
|
102.8
|
94.4
|
92.4
|
|||||||||
Total commercial and personal lines
|
103.3
|
100.8
|
95.4
|
December 31,
|
||||||||||||||||
2022
|
2021
|
|||||||||||||||
Percent of
|
Percent of
|
|||||||||||||||
(dollars in thousands)
|
Amount
|
Total
|
Amount
|
Total
|
||||||||||||
Fixed maturities:
|
||||||||||||||||
Total held to maturity
|
$
|
688,439
|
52.8
|
%
|
$
|
668,105
|
52.3
|
%
|
||||||||
Total available for sale
|
523,792
|
40.1
|
532,629
|
41.7
|
||||||||||||
Total fixed maturities
|
1,212,231
|
92.9
|
1,200,734
|
94.0
|
||||||||||||
Equity securities
|
35,105
|
2.7
|
63,420
|
5.0
|
||||||||||||
Short-term investments
|
57,321
|
4.4
|
12,692
|
1.0
|
||||||||||||
Total investments
|
$
|
1,304,657
|
100.0
|
%
|
$
|
1,276,846
|
100.0
|
%
|
Item 7A. |
Quantitative and Qualitative Disclosures About Market Risk.
|
(in thousands)
|
Principal Cash Flows
|
Weighted-Average Interest Rate
|
||||||
Fixed-maturity and short-term investments:
|
||||||||
2023
|
$
|
96,897
|
3.54
|
%
|
||||
2024
|
46,799
|
3.98
|
||||||
2025
|
63,851
|
4.00
|
||||||
2026
|
70,116
|
4.00
|
||||||
2027
|
73,460
|
3.83
|
||||||
Thereafter
|
967,145
|
3.04
|
||||||
Total
|
$
|
1,318,268
|
||||||
Fair value
|
$
|
1,179,158
|
||||||
Debt:
|
||||||||
2024
|
$
|
35,000
|
1.74
|
%
|
||||
Total
|
$
|
35,000
|
||||||
Fair value
|
$
|
35,000
|
December 31,
|
||||||||
2022
|
2021
|
|||||||
Assets
|
||||||||
Investments
|
||||||||
Fixed maturities
|
||||||||
Held to maturity, at amortized cost (fair value $
|
$
|
|
$
|
|
||||
Available for sale, at fair value (amortized cost $
|
|
|
||||||
Equity securities, at fair value
|
|
|
||||||
Short-term investments, at cost, which approximates fair value
|
|
|
||||||
Total investments
|
|
|
||||||
Cash
|
|
|
||||||
Accrued investment income
|
|
|
||||||
Premiums receivable
|
|
|
||||||
Reinsurance receivable
|
|
|
||||||
Deferred policy acquisition costs
|
|
|
||||||
Deferred tax asset, net
|
|
|
||||||
Prepaid reinsurance premiums
|
|
|
||||||
Property and equipment, net
|
|
|
||||||
Accounts receivable - securities
|
|
|
||||||
Federal income taxes recoverable
|
|
|
||||||
Receivable from Michigan Catastrophic Claims Association
|
|
|
||||||
Due from affiliate
|
|
|
||||||
Goodwill
|
|
|
||||||
Other intangible assets
|
|
|
||||||
Other
|
|
|
||||||
Total assets
|
$
|
|
$
|
|
||||
Liabilities and Stockholders’ Equity
|
||||||||
Liabilities
|
||||||||
Losses and loss expenses
|
$
|
|
$
|
|
||||
Unearned premiums
|
|
|
||||||
Accrued expenses
|
|
|
||||||
Reinsurance balances payable
|
|
|
||||||
Borrowings under lines of credit
|
|
|
||||||
Cash dividends declared to stockholders
|
|
|
||||||
Cash refunds due to Michigan policyholders
|
|
|
||||||
Due to affiliate
|
|
|
||||||
Other
|
|
|
||||||
Total liabilities
|
|
|
||||||
Stockholders’ Equity
|
||||||||
Preferred stock, $
|
|
|
||||||
Class A common stock, $
|
|
|
||||||
Class B common stock, $
|
|
|
||||||
Additional paid-in capital
|
|
|
||||||
Accumulated other comprehensive (loss) income
|
(
|
)
|
|
|||||
Retained earnings
|
|
|
||||||
Treasury stock, at cost
|
(
|
)
|
(
|
)
|
||||
Total stockholders’ equity
|
|
|
||||||
Total liabilities and stockholders’ equity
|
$
|
|
$
|
|
Years Ended December 31,
|
||||||||||||
2022
|
2021
|
2020
|
||||||||||
Statements of (Loss) Income
|
||||||||||||
Revenues
|
||||||||||||
Net premiums earned (includes affiliated reinsurance of $
|
$
|
|
$
|
|
$
|
|
||||||
Investment income, net of investment expenses
|
|
|
|
|||||||||
Installment payment fees
|
|
|
|
|||||||||
Lease income
|
|
|
|
|||||||||
Net investment (losses) gains (includes ($
|
(
|
)
|
|
|
||||||||
Total revenues
|
|
|
|
|||||||||
Expenses
|
||||||||||||
Net losses and loss expenses (includes affiliated reinsurance of $
|
|
|
|
|||||||||
Amortization of deferred policy acquisition costs
|
|
|
|
|||||||||
Other underwriting expenses
|
|
|
|
|||||||||
Policyholder dividends
|
|
|
|
|||||||||
Interest
|
|
|
|
|||||||||
Other, net
|
|
|
|
|||||||||
Total expenses
|
|
|
|
|||||||||
(Loss) income before income tax (benefit) expense
|
(
|
)
|
|
|
||||||||
Income tax (benefit) expense (includes ($
|
(
|
)
|
|
|
||||||||
Net (loss) income
|
$
|
(
|
)
|
$
|
|
$
|
|
|||||
Basic (loss) earnings per common share:
|
||||||||||||
Class A common stock
|
$
|
(
|
)
|
$
|
|
$
|
|
|||||
Class B common stock
|
$
|
(
|
)
|
$
|
|
$
|
|
|||||
Diluted (loss) earnings per common share:
|
||||||||||||
Class A common stock
|
$
|
(
|
)
|
$
|
|
$
|
|
|||||
Class B common stock
|
$
|
(
|
)
|
$
|
|
$
|
|
|||||
Statements of Comprehensive (Loss) Income
|
||||||||||||
Net (loss) income
|
$
|
(
|
)
|
$
|
|
$
|
|
|||||
Other comprehensive (loss) income, net of tax
|
||||||||||||
Unrealized (loss) gain on securities:
|
||||||||||||
Unrealized holding (loss) gain arising during the period, net of income tax (benefit) expense of ($
|
(
|
)
|
(
|
)
|
|
|||||||
Reclassification adjustment for losses (gains) included in net (loss) income, net of income tax (benefit) expense of ($
|
|
(
|
)
|
(
|
)
|
|||||||
Other comprehensive (loss) income
|
(
|
)
|
(
|
)
|
|
|||||||
Comprehensive (loss) income
|
$
|
(
|
)
|
$
|
|
$
|
|
Common Stock
|
||||||||||||||||||||||||||||||||||||
Class A Shares
|
Class B Shares
|
Class A Amount
|
Class B Amount
|
Additional Paid-In Capital
|
Accumulated Other Comprehensive Income (Loss)
|
Retained Earnings
|
Treasury Stock
|
Total Stockholders’ Equity
|
||||||||||||||||||||||||||||
Balance, January 1, 2020
|
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
|
|||||||||||||||||||
Issuance of common stock (stock compensation plans)
|
|
|
|
|
||||||||||||||||||||||||||||||||
Stock-based compensation
|
|
|
|
|
||||||||||||||||||||||||||||||||
Net income
|
|
|
||||||||||||||||||||||||||||||||||
Cash dividends
|
(
|
)
|
(
|
)
|
||||||||||||||||||||||||||||||||
Grant of stock options
|
|
(
|
)
|
|
||||||||||||||||||||||||||||||||
Other comprehensive income
|
|
|
||||||||||||||||||||||||||||||||||
Balance, December 31, 2020
|
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
|
|||||||||||||||||||
Issuance of common stock (stock compensation plans)
|
|
|
|
|
||||||||||||||||||||||||||||||||
Stock-based compensation
|
|
|
|
|
||||||||||||||||||||||||||||||||
Net income
|
|
|
||||||||||||||||||||||||||||||||||
Cash dividends
|
(
|
)
|
(
|
)
|
||||||||||||||||||||||||||||||||
Grant of stock options
|
|
(
|
)
|
|
||||||||||||||||||||||||||||||||
Other comprehensive loss
|
(
|
)
|
(
|
)
|
||||||||||||||||||||||||||||||||
Balance, December 31, 2021
|
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
|
|||||||||||||||||||
Issuance of common stock (stock compensation plans)
|
|
|
|
|
||||||||||||||||||||||||||||||||
Stock-based compensation
|
|
|
|
|
||||||||||||||||||||||||||||||||
Net loss
|
(
|
)
|
(
|
)
|
||||||||||||||||||||||||||||||||
Cash dividends
|
(
|
)
|
(
|
)
|
||||||||||||||||||||||||||||||||
Grant of stock options
|
|
(
|
)
|
|
||||||||||||||||||||||||||||||||
Other comprehensive loss
|
(
|
)
|
(
|
)
|
||||||||||||||||||||||||||||||||
Balance, December 31, 2022
|
|
|
$
|
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
|
$
|
(
|
)
|
$
|
|
Years Ended December 31,
|
||||||||||||
2022
|
2021
|
2020
|
||||||||||
Cash Flows from Operating Activities:
|
||||||||||||
Net (loss) income
|
$
|
(
|
)
|
$
|
|
$
|
|
|||||
Adjustments to reconcile net (loss) income to net cash provided by operating activities:
|
||||||||||||
Depreciation, amortization and other non-cash items
|
|
|
|
|||||||||
Net investment losses (gains)
|
|
(
|
)
|
(
|
)
|
|||||||
Changes in Assets and Liabilities:
|
||||||||||||
Losses and loss expenses
|
|
|
|
|||||||||
Unearned premiums
|
|
|
|
|||||||||
Accrued expenses
|
|
(
|
)
|
|
||||||||
Premiums receivable
|
(
|
)
|
|
(
|
)
|
|||||||
Deferred policy acquisition costs
|
(
|
)
|
(
|
)
|
|
|||||||
Deferred income taxes
|
(
|
)
|
|
|
||||||||
Reinsurance receivable
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
Accrued investment income
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
Amounts due to affiliate
|
|
(
|
)
|
|
||||||||
Reinsurance balances payable
|
(
|
)
|
|
|
||||||||
Prepaid reinsurance premiums
|
|
(
|
)
|
(
|
)
|
|||||||
Current income taxes
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
Other, net
|
|
|
(
|
)
|
||||||||
Net adjustments
|
|
|
|
|||||||||
Net cash provided by operating activities
|
|
|
|
|||||||||
Cash Flows from Investing Activities:
|
||||||||||||
Purchases of fixed maturities:
|
||||||||||||
Held to maturity
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
Available for sale
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
Purchases of equity securities
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
Sales of fixed maturities:
|
||||||||||||
Available for sale
|
|
|
|
|||||||||
Maturity of fixed maturities:
|
||||||||||||
Held to maturity
|
|
|
|
|||||||||
Available for sale
|
|
|
|
|||||||||
Sales of equity securities
|
|
|
|
|||||||||
Net sales (purchases) of property and equipment
|
|
|
(
|
)
|
||||||||
Net (purchases) sales of short-term investments
|
(
|
)
|
|
(
|
)
|
|||||||
Net cash used in investing activities
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
Cash Flows from Financing Activities:
|
||||||||||||
Issuance of common stock
|
|
|
|
|||||||||
Cash dividends paid
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
Payments on subordinated debentures
|
|
(
|
)
|
|
||||||||
Payments on lines of credit
|
|
(
|
)
|
|
||||||||
Borrowings under lines of credit
|
|
|
|
|||||||||
Net cash (used in) provided by financing activities
|
(
|
)
|
(
|
)
|
|
|||||||
Net (decrease) increase in cash
|
(
|
)
|
(
|
)
|
|
|||||||
Cash at beginning of year
|
|
|
|
|||||||||
Cash at end of year
|
$
|
|
$
|
|
$
|
|
2022
|
2021
|
2020
|
||||||||||
Premiums earned
|
$
|
|
$
|
|
$
|
|
||||||
Losses and loss expenses
|
|
|
|
|||||||||
Prepaid reinsurance premiums
|
|
|
|
|||||||||
Liability for losses and loss expenses
|
|
|
|
2022
|
2021
|
2020
|
||||||||||
Premiums earned
|
$
|
|
$
|
|
$
|
|
||||||
Losses and loss expenses
|
|
|
|
|||||||||
Unearned premiums
|
|
|
|
|||||||||
Liability for losses and loss expenses
|
|
|
|
2022
|
2021
|
2020
|
||||||||||
Premiums earned
|
$
|
|
$
|
|
$
|
|
||||||
Losses and loss expenses
|
|
|
|
|||||||||
Prepaid reinsurance premiums
|
|
|
|
|||||||||
Liability for losses and loss expenses
|
|
|
|
2022
|
2021
|
2020
|
||||||||||
Premiums earned
|
$
|
|
$
|
|
$
|
|
||||||
Losses and loss expenses
|
|
|
|
|||||||||
Liability for losses and loss expenses
|
|
|
|
2022
|
2021
|
2020
|
||||||||||
Assumed
|
$
|
|
$
|
|
$
|
|
||||||
Ceded
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
Net
|
$
|
|
$
|
|
$
|
|
2022
|
2021
|
2020
|
||||||||||
Assumed
|
$
|
|
$
|
|
$
|
|
||||||
Ceded
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
Net
|
$
|
|
$
|
|
$
|
|
2022
|
||||||||||||||||
Held to Maturity
|
Amortized
Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Estimated Fair
Value
|
||||||||||||
U.S. Treasury securities and obligations of U.S. government corporations and agencies
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
Obligations of states and political subdivisions
|
|
|
|
|
||||||||||||
Corporate securities
|
|
|
|
|
||||||||||||
Mortgage-backed securities
|
|
|
|
|
||||||||||||
Totals
|
$
|
|
$
|
|
$
|
|
$
|
|
2022
|
||||||||||||||||
Available for Sale
|
Amortized
Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Estimated Fair
Value
|
||||||||||||
U.S. Treasury securities and obligations of U.S. government corporations and agencies
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
Obligations of states and political subdivisions
|
|
|
|
|
||||||||||||
Corporate securities
|
|
|
|
|
||||||||||||
Mortgage-backed securities
|
|
|
|
|
||||||||||||
Totals
|
$
|
|
$
|
|
$
|
|
$
|
|
2021
|
||||||||||||||||
Held to Maturity
|
Amortized
Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Estimated Fair
Value
|
||||||||||||
U.S. Treasury securities and obligations of U.S. government corporations and agencies
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
Obligations of states and political subdivisions
|
|
|
|
|
||||||||||||
Corporate securities
|
|
|
|
|
||||||||||||
Mortgage-backed securities
|
|
|
|
|
||||||||||||
Totals
|
$
|
|
$
|
|
$
|
|
$
|
|
2021
|
||||||||||||||||
Available for Sale
|
Amortized
Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Estimated Fair
Value
|
||||||||||||
U.S. Treasury securities and obligations of U.S. government corporations and agencies
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
Obligations of states and political subdivisions
|
|
|
|
|
||||||||||||
Corporate securities
|
|
|
|
|
||||||||||||
Mortgage-backed securities
|
|
|
|
|
||||||||||||
Totals
|
$
|
|
$
|
|
$
|
|
$
|
|
Amortized Cost
|
Estimated Fair
Value
|
|||||||
Held to maturity
|
||||||||
Due in one year or less
|
$
|
|
$
|
|
||||
Due after one year through five years
|
|
|
||||||
Due after five years through ten years
|
|
|
||||||
Due after ten years
|
|
|
||||||
Mortgage-backed securities
|
|
|
||||||
Total held to maturity
|
$
|
|
$
|
|
||||
Available for sale
|
||||||||
Due in one year or less
|
$
|
|
$
|
|
||||
Due after one year through five years
|
|
|
||||||
Due after five years through ten years
|
|
|
||||||
Due after ten years
|
|
|
||||||
Mortgage-backed securities
|
|
|
||||||
Total available for sale
|
$
|
|
$
|
|
Cost
|
Gross Gains
|
Gross Losses
|
Estimated Fair
Value
|
|||||||||||||
Equity securities
|
$
|
|
$
|
|
$
|
|
$
|
|
Cost
|
Gross Gains
|
Gross Losses
|
Estimated Fair
Value
|
|||||||||||||
Equity securities
|
$
|
|
$
|
|
$
|
|
$
|
|
2022
|
2021
|
2020
|
||||||||||
Fixed maturities
|
$
|
|
$
|
|
$
|
|
||||||
Equity securities
|
|
|
|
|||||||||
Short-term investments
|
|
|
|
|||||||||
Other
|
|
|
|
|||||||||
Investment income
|
|
|
|
|||||||||
Investment expenses
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
Net investment income
|
$
|
|
$
|
|
$
|
|
2022
|
2021
|
2020
|
||||||||||
Gross realized gains:
|
||||||||||||
Fixed maturities
|
$
|
|
$
|
|
$
|
|
||||||
Equity securities
|
|
|
|
|||||||||
Real estate
|
|
|
|
|||||||||
|
|
|
||||||||||
Gross realized losses:
|
||||||||||||
Fixed maturities
|
|
|
|
|||||||||
Equity securities
|
|
|
|
|||||||||
|
|
|
||||||||||
Net realized (losses) gains
|
(
|
)
|
|
(
|
)
|
|||||||
Gross unrealized gains on equity securities
|
|
|
|
|||||||||
Gross unrealized losses on equity securities
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
Net investment (losses) gains
|
$
|
(
|
)
|
$
|
|
$
|
|
|||||
Change in difference between fair value and cost of investments:
|
||||||||||||
Fixed maturities
|
$
|
(
|
)
|
$
|
(
|
)
|
$
|
|
||||
Equity securities
|
|
|
|
|||||||||
Totals
|
$
|
(
|
)
|
$
|
(
|
)
|
$
|
|
Less than 12 months
|
12 months or longer
|
|||||||||||||||
Fair Value
|
Unrealized Losses
|
Fair Value
|
Unrealized Losses
|
|||||||||||||
U.S. Treasury securities and obligations of U.S. government corporations and agencies
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
Obligations of states and political subdivisions
|
|
|
|
|
||||||||||||
Corporate securities
|
|
|
|
|
||||||||||||
Mortgage-backed securities
|
|
|
|
|
||||||||||||
Totals
|
$
|
|
$
|
|
$
|
|
$
|
|
Less than 12 months
|
12 months or longer
|
|||||||||||||||
Fair Value
|
Unrealized Losses
|
Fair Value
|
Unrealized Losses
|
|||||||||||||
U.S. Treasury securities and obligations of U.S. government corporations and agencies
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
Obligations of states and political subdivisions
|
|
|
|
|
||||||||||||
Corporate securities
|
|
|
|
|
||||||||||||
Mortgage-backed securities
|
|
|
|
|
||||||||||||
Totals
|
$
|
|
$
|
|
$
|
|
$
|
|
Level 1 - quoted prices in active markets for identical assets and liabilities;
|
Level 2 - directly or indirectly observable inputs other than Level 1 quoted prices; and
|
Level 3 - unobservable inputs not corroborated by market data.
|
Fair Value Measurements Using
|
||||||||||||||||
Fair Value
|
Quoted Prices in
Active Markets
for Identical
Assets (Level 1)
|
Significant
Other Observable
Inputs (Level 2)
|
Significant
Unobservable
Inputs (Level 3)
|
|||||||||||||
U.S. Treasury securities and obligations of U.S. government corporations and agencies
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
Obligations of states and political subdivisions
|
|
|
|
|
||||||||||||
Corporate securities
|
|
|
|
|
||||||||||||
Mortgage-backed securities
|
|
|
|
|
||||||||||||
Equity securities
|
|
|
|
|
||||||||||||
Total investments in the fair value hierarchy
|
$
|
|
$
|
|
$
|
|
$
|
|
Fair Value Measurements Using
|
||||||||||||||||
Fair Value
|
Quoted Prices in
Active Markets
for Identical
Assets (Level 1)
|
Significant
Other Observable
Inputs (Level 2)
|
Significant
Unobservable
Inputs (Level 3)
|
|||||||||||||
U.S. Treasury securities and obligations of U.S. government corporations and agencies
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
Obligations of states and political subdivisions
|
|
|
|
|
||||||||||||
Corporate securities
|
|
|
|
|
||||||||||||
Mortgage-backed securities
|
|
|
|
|
||||||||||||
Equity securities
|
|
|
|
|
||||||||||||
Total investments in the fair value hierarchy
|
$
|
|
$
|
|
$
|
|
$
|
|
2022
|
2021
|
2020
|
||||||||||
Balance, January 1
|
$
|
|
$
|
|
$
|
|
||||||
Acquisition costs deferred
|
|
|
|
|||||||||
Amortization charged to earnings
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
Balance, December 31
|
$
|
|
$
|
|
$
|
|
2022
|
2021
|
Estimated
Useful Life
|
||||||||
Office equipment
|
$
|
|
$
|
|
|
|||||
Automobiles
|
|
|
|
|||||||
Real estate
|
|
|
|
|||||||
Software
|
|
|
|
|||||||
|
|
|||||||||
Accumulated depreciation
|
(
|
)
|
(
|
)
|
||||||
$
|
|
$
|
|
2022
|
2021
|
2020
|
||||||||||
Balance at January 1
|
$
|
|
$
|
|
$
|
|
||||||
Less reinsurance recoverable
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
Net balance at January 1
|
|
|
|
|||||||||
Incurred related to:
|
||||||||||||
Current year
|
|
|
|
|||||||||
Prior years
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
Total incurred
|
|
|
|
|||||||||
Paid related to:
|
||||||||||||
Current year
|
|
|
|
|||||||||
Prior years
|
|
|
|
|||||||||
Total paid
|
|
|
|
|||||||||
Net balance at December 31
|
|
|
|
|||||||||
Plus reinsurance recoverable
|
|
|
|
|||||||||
Balance at December 31
|
$
|
|
$
|
|
$
|
|
Personal Automobile
|
At December 31, 2022
|
|||||||||||||||||||||||||||||||||||||||||||||||
Incurred Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance
For the Year Ended December 31,
|
||||||||||||||||||||||||||||||||||||||||||||||||
Accident Year
|
2013
|
2014
|
2015
|
2016
|
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
Total IBNR Plus Expected Development on Reported Claims
|
Cumulative Number of Reported Claims
|
||||||||||||||||||||||||||||||||||||
Unaudited
|
||||||||||||||||||||||||||||||||||||||||||||||||
(dollars and reported claims in thousands)
|
||||||||||||||||||||||||||||||||||||||||||||||||
2013
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
|
|||||||||||||||||||||||||
2014
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||
2015
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||||
2016
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||
2017
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||||||
2018
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||
2019
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||||||||
2020
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||||
2021
|
|
|
|
|
||||||||||||||||||||||||||||||||||||||||||||
2022
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||
Total
|
$
|
|
Personal Automobile
|
||||||||||||||||||||||||||||||||||||||||
Cumulative Paid Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance
For the Year Ended December 31, |
||||||||||||||||||||||||||||||||||||||||
Accident Year
|
2013
|
2014
|
2015
|
2016
|
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
||||||||||||||||||||||||||||||
Unaudited
|
||||||||||||||||||||||||||||||||||||||||
(in thousands)
|
||||||||||||||||||||||||||||||||||||||||
2013
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||||||
2014
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
2015
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||
2016
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||
2017
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||
2018
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||
2019
|
|
|
|
|
||||||||||||||||||||||||||||||||||||
2020
|
|
|
|
|||||||||||||||||||||||||||||||||||||
2021
|
|
|
||||||||||||||||||||||||||||||||||||||
2022
|
|
|||||||||||||||||||||||||||||||||||||||
Total
|
|
|||||||||||||||||||||||||||||||||||||||
All outstanding liabilities before 2013, net of reinsurance
|
|
|||||||||||||||||||||||||||||||||||||||
Liabilities for claims and claims adjustment expenses, net of reinsurance
|
$
|
|
Homeowners
|
At December 31, 2022
|
|||||||||||||||||||||||||||||||||||||||||||||||
Incurred Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance
For the Year Ended December 31,
|
||||||||||||||||||||||||||||||||||||||||||||||||
Accident Year
|
2013
|
2014
|
2015
|
2016
|
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
Total IBNR Plus Expected Development on Reported Claims
|
Cumulative Number of Reported Claims
|
||||||||||||||||||||||||||||||||||||
Unaudited
|
||||||||||||||||||||||||||||||||||||||||||||||||
(dollars and reported claims in thousands)
|
||||||||||||||||||||||||||||||||||||||||||||||||
2013
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
|
|||||||||||||||||||||||||
2014
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||
2015
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||||
2016
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||
2017
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||||||
2018
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||
2019
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||||||||
2020
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||||
2021
|
|
|
|
|
||||||||||||||||||||||||||||||||||||||||||||
2022
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||
Total
|
$
|
|
Homeowners
|
||||||||||||||||||||||||||||||||||||||||
Cumulative Paid Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance
For the Year Ended December 31,
|
||||||||||||||||||||||||||||||||||||||||
Accident Year
|
2013
|
2014
|
2015
|
2016
|
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
||||||||||||||||||||||||||||||
Unaudited
|
||||||||||||||||||||||||||||||||||||||||
(in thousands)
|
||||||||||||||||||||||||||||||||||||||||
2013
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||||||
2014
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
2015
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||
2016
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||
2017
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||
2018
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||
2019
|
|
|
|
|
||||||||||||||||||||||||||||||||||||
2020
|
|
|
|
|||||||||||||||||||||||||||||||||||||
2021
|
|
|
||||||||||||||||||||||||||||||||||||||
2022
|
|
|||||||||||||||||||||||||||||||||||||||
Total
|
|
|||||||||||||||||||||||||||||||||||||||
All outstanding liabilities before 2013, net of reinsurance
|
|
|||||||||||||||||||||||||||||||||||||||
Liabilities for claims and claims adjustment expenses, net of reinsurance
|
$
|
|
Commercial Automobile
|
At December 31, 2022
|
|||||||||||||||||||||||||||||||||||||||||||||||
Incurred Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance
For the Year Ended December 31,
|
||||||||||||||||||||||||||||||||||||||||||||||||
Accident Year
|
2013
|
2014
|
2015
|
2016
|
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
Total IBNR Plus Expected Development on Reported Claims
|
Cumulative Number of Reported Claims
|
||||||||||||||||||||||||||||||||||||
Unaudited
|
||||||||||||||||||||||||||||||||||||||||||||||||
(dollars and reported claims in thousands)
|
||||||||||||||||||||||||||||||||||||||||||||||||
2013
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
|
|||||||||||||||||||||||||
2014
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||
2015
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||||
2016
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||
2017
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||||||
2018
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||
2019
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||||||||
2020
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||||
2021
|
|
|
|
|
||||||||||||||||||||||||||||||||||||||||||||
2022
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||
Total
|
$
|
|
Commercial Automobile
|
||||||||||||||||||||||||||||||||||||||||
Cumulative Paid Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance
For the Year Ended December 31,
|
||||||||||||||||||||||||||||||||||||||||
Accident Year
|
2013
|
2014
|
2015
|
2016
|
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
||||||||||||||||||||||||||||||
Unaudited
|
||||||||||||||||||||||||||||||||||||||||
(in thousands)
|
||||||||||||||||||||||||||||||||||||||||
2013
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||||||
2014
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
2015
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||
2016
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||
2017
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||
2018
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||
2019
|
|
|
|
|
||||||||||||||||||||||||||||||||||||
2020
|
|
|
|
|||||||||||||||||||||||||||||||||||||
2021
|
|
|
||||||||||||||||||||||||||||||||||||||
2022
|
|
|||||||||||||||||||||||||||||||||||||||
Total
|
|
|||||||||||||||||||||||||||||||||||||||
All outstanding liabilities before 2013, net of reinsurance
|
|
|||||||||||||||||||||||||||||||||||||||
Liabilities for claims and claims adjustment expenses, net of reinsurance
|
$
|
|
Commercial Multi-Peril
|
At December 31, 2022
|
|||||||||||||||||||||||||||||||||||||||||||||||
Incurred Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance
For the Year Ended December 31,
|
||||||||||||||||||||||||||||||||||||||||||||||||
Accident Year
|
2013
|
2014
|
2015
|
2016
|
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
Total IBNR Plus Expected Development on Reported Claims
|
Cumulative Number of Reported Claims
|
||||||||||||||||||||||||||||||||||||
Unaudited
|
||||||||||||||||||||||||||||||||||||||||||||||||
(dollars and reported claims in thousands)
|
||||||||||||||||||||||||||||||||||||||||||||||||
2013
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
|
|||||||||||||||||||||||||
2014
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||
2015
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||||
2016
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||
2017
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||||||
2018
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||
2019
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||||||||
2020
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||||
2021
|
|
|
|
|
||||||||||||||||||||||||||||||||||||||||||||
2022
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||
Total
|
$
|
|
Commercial Multi-Peril
|
||||||||||||||||||||||||||||||||||||||||
Cumulative Paid Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance
For the Year Ended December 31,
|
||||||||||||||||||||||||||||||||||||||||
Accident Year
|
2013
|
2014
|
2015
|
2016
|
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
||||||||||||||||||||||||||||||
Unaudited
|
||||||||||||||||||||||||||||||||||||||||
(in thousands)
|
||||||||||||||||||||||||||||||||||||||||
2013
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||||||
2014
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
2015
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||
2016
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||
2017
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||
2018
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||
2019
|
|
|
|
|
||||||||||||||||||||||||||||||||||||
2020
|
|
|
|
|||||||||||||||||||||||||||||||||||||
2021
|
|
|
||||||||||||||||||||||||||||||||||||||
2022
|
|
|||||||||||||||||||||||||||||||||||||||
Total
|
|
|||||||||||||||||||||||||||||||||||||||
All outstanding liabilities before 2013, net of reinsurance
|
|
|||||||||||||||||||||||||||||||||||||||
Liabilities for claims and claims adjustment expenses, net of reinsurance
|
$
|
|
Workers’ Compensation
|
At December 31, 2022
|
|||||||||||||||||||||||||||||||||||||||||||||||
Incurred Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance
For the Year Ended December 31, |
||||||||||||||||||||||||||||||||||||||||||||||||
Accident Year
|
2013
|
2014
|
2015
|
2016
|
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
Total IBNR Plus Expected Development on Reported Claims
|
Cumulative Number of Reported Claims
|
||||||||||||||||||||||||||||||||||||
Unaudited
|
||||||||||||||||||||||||||||||||||||||||||||||||
(dollars and reported claims in thousands)
|
||||||||||||||||||||||||||||||||||||||||||||||||
2013
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
|
|||||||||||||||||||||||||
2014
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||
2015
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||||
2016
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||
2017
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||||||
2018
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||
2019
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||||||||
2020
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||||
2021
|
|
|
|
|
||||||||||||||||||||||||||||||||||||||||||||
2022
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||
Total
|
$
|
|
Workers’ Compensation
|
||||||||||||||||||||||||||||||||||||||||
Cumulative Paid Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance
For the Year Ended December 31,
|
||||||||||||||||||||||||||||||||||||||||
Accident Year
|
2013
|
2014
|
2015
|
2016
|
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
||||||||||||||||||||||||||||||
Unaudited
|
||||||||||||||||||||||||||||||||||||||||
(in thousands)
|
||||||||||||||||||||||||||||||||||||||||
2013
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||||||
2014
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
2015
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||
2016
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||
2017
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||
2018
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||
2019
|
|
|
|
|
||||||||||||||||||||||||||||||||||||
2020
|
|
|
|
|||||||||||||||||||||||||||||||||||||
2021
|
|
|
||||||||||||||||||||||||||||||||||||||
2022
|
|
|||||||||||||||||||||||||||||||||||||||
Total
|
|
|||||||||||||||||||||||||||||||||||||||
All outstanding liabilities before 2013, net of reinsurance
|
|
|||||||||||||||||||||||||||||||||||||||
Liabilities for claims and claims adjustment expenses, net of reinsurance
|
$
|
|
At December 31,
|
||||
(in thousands)
|
2022
|
|||
Net outstanding liabilities:
|
||||
Personal automobile
|
$
|
|
||
Homeowners
|
|
|||
Commercial automobile
|
|
|||
Commercial multi-peril
|
|
|||
Workers’ compensation
|
|
|||
Other
|
|
|||
|
||||
Reinsurance recoverable:
|
||||
Personal automobile
|
$
|
|
||
Homeowners
|
|
|||
Commercial automobile
|
|
|||
Commercial multi-peril
|
|
|||
Workers’ compensation
|
|
|||
Other
|
|
|||
|
||||
Unallocated loss adjustment expenses
|
$
|
|
||
Gross liability for unpaid losses and loss expenses
|
$
|
|
Average Annual Percentage Payout of Incurred Claims by Age, Net of Reinsurance
|
||||||||||||||||||||||||||||||||||||||||
Years
|
1
|
2
|
3
|
4
|
5
|
6
|
7
|
8
|
9
|
10
|
||||||||||||||||||||||||||||||
Personal automobile
|
|
%
|
|
%
|
|
%
|
|
%
|
|
%
|
|
%
|
|
%
|
|
%
|
|
%
|
|
%
|
||||||||||||||||||||
Homeowners
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||
Commercial automobile
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||
Commercial multi-peril
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||
Workers’ compensation
|
|
|
|
|
|
|
|
|
|
|
FHLB stock purchased and owned as part of the agreement
|
$
|
|
||
Collateral pledged, at par (carrying value $
|
|
|||
Borrowing capacity currently available
|
|
• |
excess of loss reinsurance, under which Donegal Mutual and our insurance subsidiaries recovered losses over a set retention of $
|
• |
catastrophe reinsurance, under which Donegal Mutual and our insurance subsidiaries recovered
|
2022
|
2021
|
2020
|
||||||||||
Premiums written
|
$
|
|
$
|
|
$
|
|
||||||
Premiums earned
|
|
|
|
|||||||||
Losses and loss expenses
|
|
|
|
|||||||||
Prepaid reinsurance premiums
|
|
|
|
|||||||||
Liability for losses and loss expenses
|
|
|
|
2022
|
2021
|
2020
|
||||||||||
Premiums earned
|
$
|
|
$
|
|
$
|
|
||||||
Losses and loss expenses
|
|
|
|
|||||||||
Prepaid reinsurance premiums
|
|
|
|
|||||||||
Liability for losses and loss expenses
|
|
|
|
2022
|
2021
|
2020
|
||||||||||
Direct
|
$
|
|
$
|
|
$
|
|
||||||
Assumed
|
|
|
|
|||||||||
Ceded
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
Net premiums written
|
$
|
|
$
|
|
$
|
|
2022
|
2021
|
2020
|
||||||||||
Direct
|
$
|
|
$
|
|
$
|
|
||||||
Assumed
|
|
|
|
|||||||||
Ceded
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
Net premiums earned
|
$
|
|
$
|
|
$
|
|
||||||
Percentage of assumed premiums earned to net premiums earned
|
|
%
|
|
%
|
|
%
|
2022
|
2021
|
2020
|
||||||||||
Current federal income tax
|
$
|
|
$
|
|
$
|
|
||||||
Deferred federal income tax
|
(
|
)
|
|
|
||||||||
Income tax (benefit) expense
|
$
|
(
|
)
|
$
|
|
$
|
|
2022
|
2021
|
2020
|
||||||||||
(Loss) income before income tax (benefit) expense
|
$
|
(
|
)
|
$
|
|
$
|
|
|||||
Computed “expected” taxes
|
(
|
)
|
|
|
||||||||
Tax-exempt interest
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
Proration
|
|
|
|
|||||||||
Dividends received deduction
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
Net operating loss carryback
|
|
|
(
|
)
|
||||||||
Tax benefit on exercise of options
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
Other, net
|
|
|
|
|||||||||
Income tax (benefit) expense
|
$
|
(
|
)
|
$
|
|
$
|
|
2022
|
2021
|
|||||||
Deferred tax assets:
|
||||||||
Unearned premium
|
$
|
|
$
|
|
||||
Loss reserves
|
|
|
||||||
Net unrealized losses
|
||||||||
Net operating loss carryforward
|
|
|
||||||
Net state operating loss carryforward - DGI Parent
|
|
|
||||||
Other
|
|
|
||||||
Total gross deferred tax assets
|
|
|
||||||
Less valuation allowance
|
(
|
)
|
(
|
)
|
||||
Net deferred tax assets
|
|
|
||||||
Deferred tax liabilities:
|
||||||||
Deferred policy acquisition costs
|
|
|
||||||
Loss reserve transition adjustment
|
|
|
||||||
Other
|
|
|
||||||
Total gross deferred tax liabilities
|
|
|
||||||
Net deferred tax asset
|
$
|
|
$
|
|
Number of Options
|
Weighted-Average Exercise
Price Per Share
|
|||||||
Outstanding at December 31, 2019
|
|
$
|
|
|||||
Granted - 2020
|
|
|
||||||
Exercised - 2020
|
(
|
)
|
|
|||||
Forfeited - 2020
|
(
|
)
|
|
|||||
Expired - 2020
|
( |
) | ||||||
Outstanding at December 31, 2020
|
|
|
||||||
Granted - 2021
|
|
|
||||||
Exercised - 2021
|
(
|
)
|
|
|||||
Forfeited - 2021
|
(
|
)
|
|
|||||
Expired - 2021
|
( |
) | ||||||
Outstanding at December 31, 2021
|
|
|
|
|||||
Granted - 2022
|
|
|
||||||
Exercised - 2022
|
(
|
)
|
|
|||||
Forfeited - 2022
|
(
|
)
|
|
|||||
Expired - 2022
|
(
|
)
|
|
|
||||
Outstanding at December 31, 2022
|
|
$
|
|
|||||
Exercisable at:
|
||||||||
December 31, 2020
|
|
$
|
|
|||||
December 31, 2021
|
|
$
|
|
|||||
December 31, 2022
|
|
$
|
|
Grant Date
|
Exercise Price
|
Number of Options Outstanding
|
Weighted-Average
Remaining
Contractual Life
|
Number of Options Exercisable
|
|||||||||
December 19, 2013
|
|
|
|
|
|||||||||
December 18, 2014
|
|
|
|
|
|||||||||
December 20, 2018
|
|
|
|
|
|||||||||
December 19, 2019
|
|
|
|
|
|||||||||
December 17, 2020
|
|
|
|
|
|||||||||
January 4, 2021
|
|
|
|
|
|||||||||
December 16, 2021
|
|
|
|
|
|||||||||
February 9, 2022
|
|
|
|
|
|||||||||
April 18, 2022
|
|
|
|
|
|||||||||
December 15, 2022
|
|
|
|
|
|||||||||
Total
|
|
|
Shares Issued
|
||||||||
Price
|
Shares
|
|||||||
January 1, 2020
|
|
|
||||||
July 1, 2020
|
|
|
||||||
January 1, 2021
|
|
|
||||||
July 1, 2021
|
|
|
||||||
January 1, 2022
|
|
|
||||||
July 1, 2022
|
|
|
2022
|
2021
|
2020
|
||||||||||
Atlantic States:
|
||||||||||||
Statutory capital and surplus
|
$
|
|
$
|
|
$
|
|
||||||
Statutory unassigned surplus
|
|
|
|
|||||||||
Statutory net (loss) income
|
(
|
)
|
(
|
)
|
|
|||||||
Southern:
|
||||||||||||
Statutory capital and surplus
|
|
|
|
|||||||||
Statutory unassigned surplus
|
|
|
|
|||||||||
Statutory net (loss) income
|
(
|
)
|
|
|
||||||||
Peninsula:
|
||||||||||||
Statutory capital and surplus
|
|
|
|
|||||||||
Statutory unassigned surplus
|
|
|
|
|||||||||
Statutory net income
|
|
|
|
|||||||||
MICO:
|
||||||||||||
Statutory capital and surplus
|
|
|
|
|||||||||
Statutory unassigned surplus
|
|
|
|
|||||||||
Statutory net (loss) income
|
(
|
)
|
|
|
Year Ended December 31,
|
||||||||||||
2022
|
2021
|
2020
|
||||||||||
Statutory net income of insurance subsidiaries
|
$
|
|
$
|
|
$
|
|
||||||
Increases (decreases):
|
||||||||||||
Deferred policy acquisition costs
|
|
|
(
|
)
|
||||||||
Deferred federal income taxes
|
|
(
|
)
|
(
|
)
|
|||||||
Salvage and subrogation recoverable
|
|
|
|
|||||||||
Consolidating eliminations and adjustments
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
Parent-only net (loss) income
|
(
|
)
|
|
|
||||||||
Net (loss) income
|
$
|
(
|
)
|
$
|
|
$
|
|
December 31,
|
||||||||||||
2022
|
2021
|
2020
|
||||||||||
Statutory capital and surplus of insurance subsidiaries
|
$
|
|
$
|
|
$
|
|
||||||
Increases (decreases):
|
||||||||||||
Deferred policy acquisition costs
|
|
|
|
|||||||||
Deferred federal income taxes
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
Salvage and subrogation recoverable
|
|
|
|
|||||||||
Non-admitted assets and other adjustments, net
|
|
|
|
|||||||||
Fixed maturities
|
(
|
)
|
|
|
||||||||
Parent-only equity and other adjustments
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
Stockholders’ equity
|
$
|
|
$
|
|
$
|
|
2022
|
2021
|
2020
|
||||||||||
Income taxes
|
$
|
|
$
|
|
$
|
|
|
|||||
Interest
|
|
|
|
Year Ended December 31,
|
||||||||||||
(in thousands)
|
2022
|
2021
|
2020
|
|||||||||
Basic (loss) earnings per share:
|
||||||||||||
Numerator:
|
||||||||||||
Allocation of net (loss) income
|
$
|
(
|
)
|
$
|
|
$
|
|
|||||
Denominator:
|
||||||||||||
Weighted-average shares outstanding
|
|
|
|
|||||||||
Basic (loss) earnings per share
|
$
|
(
|
)
|
$
|
|
$
|
|
|||||
Diluted (loss) earnings per share:
|
||||||||||||
Numerator:
|
||||||||||||
Allocation of net (loss) income
|
$
|
(
|
)
|
$
|
|
$
|
|
|||||
Denominator:
|
||||||||||||
Number of shares used in basic computation
|
|
|
|
|||||||||
Weighted-average effect of dilutive securities
|
||||||||||||
Add: Director and employee stock options
|
|
|
|
|||||||||
Number of shares used in per share computations
|
|
|
|
|||||||||
Diluted (loss) earnings per share
|
$
|
(
|
)
|
$
|
|
$
|
|
Year Ended December 31,
|
||||||||||||
(in thousands)
|
2022
|
2021
|
2020
|
|||||||||
Basic and diluted (loss) earnings per share:
|
||||||||||||
Numerator:
|
||||||||||||
Allocation of net (loss) income
|
$
|
(
|
)
|
$
|
|
$
|
|
|||||
Denominator:
|
||||||||||||
Weighted-average shares outstanding
|
|
|
|
|||||||||
Basic and diluted (loss) earnings per share
|
$
|
(
|
)
|
$
|
|
$
|
|
December 31,
|
2022
|
2021
|
||||||
Assets
|
||||||||
Investment in subsidiaries/affiliates (equity method)
|
$
|
|
$
|
|
||||
Short-term investments
|
|
|
||||||
Cash
|
|
|
||||||
Property and equipment
|
|
|
||||||
Other
|
|
|
||||||
Total assets
|
$
|
|
$
|
|
||||
Liabilities and Stockholders’ Equity
|
||||||||
Liabilities
|
||||||||
Cash dividends declared to stockholders
|
$
|
|
$
|
|
||||
Notes payable to subsidiary
|
|
|
||||||
Other
|
|
|
||||||
Total liabilities
|
|
|
||||||
Stockholders’ equity
|
|
|
||||||
Total liabilities and stockholders’ equity
|
$
|
|
$
|
|
Year Ended December 31,
|
2022
|
2021
|
2020
|
|||||||||
Statements of (Loss) Income
|
||||||||||||
Revenues
|
||||||||||||
Dividends from subsidiaries
|
$
|
|
$
|
|
$
|
|
||||||
Realized investment gains
|
|
|
|
|||||||||
Other
|
|
|
|
|||||||||
Total revenues
|
|
|
|
|||||||||
Expenses
|
||||||||||||
Operating expenses
|
|
|
|
|||||||||
Interest
|
|
|
|
|||||||||
Total expenses
|
|
|
|
|||||||||
(Loss) income before income tax benefit and equity in undistributed net (loss) income of subsidiaries
|
(
|
)
|
|
|
||||||||
Income tax benefit
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
(Loss) income before equity in undistributed net (loss) income of subsidiaries
|
(
|
)
|
|
|
||||||||
Equity in undistributed net (loss) income of subsidiaries
|
(
|
)
|
|
|
||||||||
Net (loss) income
|
$
|
(
|
)
|
$
|
|
$
|
|
|||||
Statements of Comprehensive (Loss) Income
|
||||||||||||
Net (loss) income
|
$
|
(
|
)
|
$
|
|
$
|
|
|||||
Other comprehensive (loss) income, net of tax
|
||||||||||||
Unrealized (loss) gain - subsidiaries
|
(
|
)
|
(
|
)
|
|
|||||||
Other comprehensive (loss) income, net of tax
|
(
|
)
|
(
|
)
|
|
|||||||
Comprehensive (loss) income
|
$
|
(
|
)
|
$
|
|
$
|
|
Year Ended December 31,
|
2022
|
2021
|
2020
|
|||||||||
Cash flows from operating activities:
|
||||||||||||
Net (loss) income
|
$
|
(
|
)
|
$
|
|
$
|
|
|||||
Adjustments:
|
||||||||||||
Equity in undistributed net loss (income) of subsidiaries
|
|
(
|
)
|
(
|
)
|
|||||||
Other
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
Net adjustments
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
Net cash (used) provided
|
(
|
)
|
|
|
||||||||
Cash flows from investing activities:
|
||||||||||||
Net (purchases) sale of short-term investments
|
(
|
)
|
|
|
||||||||
Net purchase of property and equipment
|
|
(
|
)
|
(
|
)
|
|||||||
Investment in subsidiaries
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
Other
|
( |
) | ||||||||||
Net cash (used) received
|
(
|
)
|
(
|
)
|
|
|||||||
Cash flows from financing activities:
|
||||||||||||
Cash dividends paid
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
Issuance of common stock
|
|
|
|
|||||||||
Net cash (used) received
|
(
|
)
|
(
|
)
|
|
|||||||
Net change in cash
|
(
|
)
|
(
|
)
|
|
|||||||
Cash at beginning of year
|
|
|
|
|||||||||
Cash at end of year
|
$
|
|
$
|
|
$
|
|
2022
|
2021
|
2020
|
||||||||||
(in thousands)
|
||||||||||||
Revenues:
|
||||||||||||
Premiums earned:
|
||||||||||||
Commercial lines
|
$
|
|
$
|
|
$
|
|
||||||
Personal lines
|
|
|
|
|||||||||
GAAP premiums earned
|
|
|
|
|||||||||
Net investment income
|
|
|
|
|||||||||
Investment (losses) gains
|
(
|
)
|
|
|
||||||||
Other
|
|
|
|
|||||||||
Total revenues
|
$
|
|
$
|
|
$
|
|
2022
|
2021
|
2020
|
||||||||||
(in thousands)
|
||||||||||||
(Loss) income before income taxes:
|
||||||||||||
Underwriting (loss) income:
|
||||||||||||
Commercial lines
|
$
|
(
|
)
|
$
|
(
|
)
|
$
|
(
|
)
|
|||
Personal lines
|
(
|
)
|
|
|
||||||||
SAP underwriting (loss) income
|
(
|
)
|
(
|
)
|
|
|||||||
GAAP adjustments
|
|
|
(
|
)
|
||||||||
GAAP underwriting (loss) income
|
(
|
)
|
(
|
)
|
|
|||||||
Net investment income
|
|
|
|
|||||||||
Investment (losses) gains
|
(
|
)
|
|
|
||||||||
Other
|
|
|
|
|||||||||
(Loss) income before income taxes
|
$
|
(
|
)
|
$
|
|
$
|
|
•
|
evaluating the Company’s actuarial methods by comparing them to generally accepted actuarial practices
|
•
|
developing an independent estimate of reserves for certain lines of business using methods consistent with generally accepted actuarial practices by independently forming assumptions of loss development factors,
a priori ratios, and the weighting of actuarial methods when more than one was used, considering internal and external factors
|
•
|
assessing the Company's internal actuarial analysis for certain lines of business by reviewing the assumptions and actuarial methods used, which included the selection of loss development factors, a priori
ratios, and the weighting of actuarial methods when more than one was used, considering internal and external factors
|
•
|
developing a range of reserves and comparing to the Company’s recorded reserves and assessing movement of the Company’s recorded reserves within that range.
|
Item 9. |
Changes in and Disagreements with Accountants on Accounting and Financial Disclosure.
|
Item 9A. |
Controls and Procedures.
|
Item 10. |
Directors, Executive Officers and Corporate Governance.
|
Item 11. |
Executive Compensation.
|
Item 12. |
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters.
|
Item 13. |
Certain Relationships and Related Transactions, and Director Independence.
|
Item 14. |
Principal Accounting Fees and Services.
|
Item 15. |
Exhibits, Financial Statement Schedules.
|
(a) |
Financial statements, financial statement schedule and exhibits filed:
|
(i) |
Consolidated Financial Statements
|
Page
|
|
107
|
|
Donegal Group Inc. and Subsidiaries:
|
|
65
|
|
66
|
|
67
|
|
68
|
|
69
|
|
Report and Consent of Independent Registered Public Accounting Firm
|
|
(Filed as Exhibit 23.1)
|
(b) |
Financial Statement Schedule
|
115
|
|
Filed herewith
|
|
(c) |
Exhibits
|
Exhibit No.
|
Description of Exhibits
|
Reference
|
||
3.1
|
(i)
|
|||
3.2
|
(q)
|
|||
3.3
|
(r)
|
|||
4.1
|
(m)
|
|||
Management Contracts and Compensatory Plans or Arrangements
|
||||
10.1
|
(g)
|
|||
10.2
|
(g)
|
|||
10.3
|
(l)
|
|||
10.4
|
(l)
|
|||
10.5
|
Filed herewith
|
10.6
|
(a)
|
|||
10.7
|
(a)
|
|||
10.8
|
(b)
|
|||
10.9
|
(b)
|
|||
10.10
|
(b)
|
|||
10.11
|
(b)
|
|||
10.12
|
(c)
|
|||
10.13
|
(h)
|
|||
10.14
|
(h)
|
|||
10.15
|
(j)
|
|||
10.16
|
(j)
|
|||
10.17
|
(k)
|
|||
10.18
|
(k)
|
|||
10.19
|
(m)
|
|||
10.20
|
(n)
|
|||
10.21
|
(p)
|
|||
10.22
|
Filed herewith
|
|||
10.23
|
Filed herewith
|
|||
Other Material Contracts
|
||||
10.24
|
(e)
|
|||
10.25
|
(f)
|
|||
10.26
|
(p)
|
|||
10.27
|
(f)
|
|||
10.28
|
(o)
|
|||
10.29
|
(m)
|
|||
14
|
(d)
|
|||
21
|
Filed herewith
|
|||
23.1
|
Filed herewith
|
|||
31.1
|
Filed herewith
|
31.2
|
Filed herewith
|
32.1
|
Filed herewith
|
|||
32.2
|
Filed herewith
|
|||
Exhibit 101.INS
|
XBRL Instance Document
|
Filed herewith
|
||
Exhibit 101.SCH
|
XBRL Taxonomy Extension Schema Document
|
Filed herewith
|
||
Exhibit 101.PRE
|
XBRL Taxonomy Presentation Linkbase Document
|
Filed herewith
|
||
Exhibit 101.CAL
|
XBRL Taxonomy Calculation Linkbase Document
|
Filed herewith
|
||
Exhibit 101.LAB
|
XBRL Taxonomy Label Linkbase Document
|
Filed herewith
|
||
Exhibit 101.DEF
|
XBRL Taxonomy Extension Definition Linkbase Document
|
Filed herewith
|
(a) |
We incorporate such exhibit by reference to the like-described exhibit in Registrant’s Form 10-K Report for the year ended December 31, 1999.
|
(b) |
We incorporate such exhibit by reference to the like-described exhibit in Registrant’s Form 10-K Report for the year ended December 31, 2001.
|
(c) |
We incorporate such exhibit by reference to the like-described exhibit in Registrant’s Form 10-K Report for the year ended December 31, 2002.
|
(d) |
We incorporate such exhibit by reference to the like-described exhibit in Registrant’s Form 10-K Report for the year ended December 31, 2003.
|
(e) |
We incorporate such exhibit by reference to the like-described exhibit in Registrant’s Form 10-K Report for the year ended December 31, 2009.
|
(f) |
We incorporate such exhibit by reference to the like-described exhibit in Registrant’s Form 10-K Report for the year ended December 31, 2010.
|
(g) |
We incorporate such exhibit by reference to the like-described exhibit in Registrant’s Form 8-K Report dated April 22, 2013.
|
(h) |
We incorporate such exhibit by reference to the copy of such plan in Registrant’s definitive proxy statement for its Annual Meeting of Stockholders held on April 16, 2015 filed on March 16, 2015.
|
(i) |
We incorporate such exhibit by reference to the like-described exhibit in Registrant’s Form 10-Q Report for the quarter ended June 30, 2019.
|
(j) |
We incorporate such exhibit by reference to the copy of such plan in Registrant’s definitive proxy statement for its Annual Meeting of Stockholders held on April 18, 2019 filed on March 18, 2019.
|
(k) |
We incorporate such exhibit by reference to the like-described exhibit in Registrant’s Form 10-K Report for the year ended December 31, 2019.
|
(l) |
We incorporate such exhibit by reference to the like-described exhibit in Registrant's Form 8-K Report dated October 1, 2020.
|
(m) |
We incorporate such exhibit by reference to the like-described exhibit in Registrant’s Form 10-K Report for the year ended December 31, 2020.
|
(n) |
We incorporate such exhibit by reference to the copy of such plan in Registrant’s definitive proxy statement for its Annual Meeting of Stockholders held on April 15, 2021 filed on March 15, 2021.
|
(o) |
We incorporate such exhibit by reference to the like-described exhibit in Registrant’s Form S-3 Registration Statement filed on September 30, 2021.
|
(p) |
We incorporate such exhibit by reference to the like-described exhibit in Registrant’s Form 10-K Report for the year ended December 31, 2021.
|
(q) |
We incorporate such exhibit by reference to the like-described exhibit in Registrant’s Form 8-K Report dated July 22, 2022.
|
(r) |
We incorporate such exhibit by reference to the like-described exhibit in Registrant’s Form 8-K Report dated August 10, 2022.
|
Item 16. |
Form 10-K Summary.
|
Segment
|
Net
Premiums
Earned
|
Net
Investment
Income
|
Net Losses
and Loss
Expenses
|
Amortization
of Deferred
Policy
Acquisition
Costs
|
Other
Underwriting
Expenses
|
Net
Premiums
Written
|
||||||||||||||||||
Year Ended December 31, 2022
|
||||||||||||||||||||||||
Commercial lines
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||
Personal lines
|
|
|
|
|
|
|
||||||||||||||||||
Investments
|
|
|
|
|
|
|
||||||||||||||||||
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||
Year Ended December 31, 2021
|
||||||||||||||||||||||||
Commercial lines
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||
Personal lines
|
|
|
|
|
|
|
||||||||||||||||||
Investments
|
|
|
|
|
|
|
||||||||||||||||||
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||
Year Ended December 31, 2020
|
||||||||||||||||||||||||
Commercial lines
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||
Personal lines
|
|
|
|
|
|
|
||||||||||||||||||
Investments
|
|
|
|
|
|
|
||||||||||||||||||
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
|
At December 31,
|
|||||||||||||||
Segment
|
Deferred
Policy
Acquisition
Costs
|
Liability
For Losses
and Loss
Expenses
|
Unearned
Premiums
|
Other Policy
Claims and
Benefits
Payable
|
||||||||||||
2022
|
||||||||||||||||
Commercial lines
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
Personal lines
|
|
|
|
|
||||||||||||
Investments
|
|
|
|
|
||||||||||||
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
2021
|
||||||||||||||||
Commercial lines
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
Personal lines
|
|
|
|
|
||||||||||||
Investments
|
|
|
|
|
||||||||||||
|
$
|
|
$
|
|
$
|
|
$
|
|
DONEGAL GROUP INC.
|
||
By:
|
/s/ Kevin G. Burke
|
|
Kevin G. Burke, President and Chief Executive Officer
|
||
Date: March 6, 2023 |
Signature
|
Title
|
Date
|
||
/s/ Kevin G. Burke
|
President, Chief Executive Officer and a Director
|
March 6, 2023
|
||
Kevin G. Burke
|
(principal executive officer)
|
|||
/s/ Jeffrey D. Miller
|
Executive Vice President and Chief Financial Officer
|
March 6, 2023
|
||
Jeffrey D. Miller
|
(principal financial and accounting officer)
|
|||
/s/ Scott A. Berlucchi
|
Director
|
March 6, 2023
|
||
Scott A. Berlucchi
|
||||
/s/ Dennis J. Bixenman
|
Director
|
March 6, 2023
|
||
Dennis J. Bixenman
|
||||
/s/ Jack L. Hess
|
Director
|
March 6, 2023
|
||
Jack L. Hess
|
||||
/s/ Barry C. Huber
|
Director
|
March 6, 2023
|
||
Barry C. Huber
|
||||
/s/ David C. King
|
Director
|
March 6, 2023
|
||
David C. King
|
||||
/s/ Kevin M. Kraft, Sr.
|
Director
|
March 6, 2023
|
||
Kevin M. Kraft, Sr.
|
||||
/s/ Jon M. Mahan
|
Director
|
March 6, 2023
|
||
Jon M. Mahan
|
||||
/s/ S. Trezevant Moore, Jr.
|
Director
|
March 6, 2023
|
||
S. Trezevant Moore, Jr.
|
||||
/s/ Annette B. Szady
|
Director
|
March 6, 2023
|
||
Annette B. Szady
|
||||
|
||||
/s/ Richard D. Wampler, II
|
Director
|
March 6, 2023
|
||
Richard D. Wampler, II
|