XML 60 R42.htm IDEA: XBRL DOCUMENT v3.22.4
Reconciliation of Statutory Filings to Amounts Reported in the Consolidated Financial Statements (Tables)
12 Months Ended
Dec. 31, 2022
Reconciliation of Statutory Filings to Amounts Reported in the Consolidated Financial Statements [Abstract]  
Reconciliations of Statutory Net (Loss) Income and Capital and Surplus

Reconciliations of statutory net income and capital and surplus, as determined using SAP, to the net (loss) income and stockholders’ equity amounts included in the accompanying consolidated financial statements are as follows:
 
   
Year Ended December 31,
 
   
2022
   
2021
   
2020
 
Statutory net income of insurance subsidiaries
 
$
424,058
   
$
10,750,552
   
$
48,282,517
 
Increases (decreases):
                       
Deferred policy acquisition costs
   
5,141,857
     
8,871,415
     
(127,901
)
Deferred federal income taxes
   
2,958,735
     
(1,085,903
)
   
(6,448
)
Salvage and subrogation recoverable
   
5,195,800
     
2,551,800
     
713,400
 
Consolidating eliminations and adjustments
   
(14,791,466
)
   
(18,769
)
   
(9,516,984
)
Parent-only net (loss) income
   
(888,389
)
   
4,185,079
     
13,470,668
 
Net (loss) income
 
$
(1,959,405
)
 
$
25,254,174
   
$
52,815,252
 

   
December 31,
 
   
2022
   
2021
   
2020
 
Statutory capital and surplus of insurance subsidiaries
 
$
455,719,035
   
$
466,186,406
   
$
458,407,568
 
Increases (decreases):
                       
Deferred policy acquisition costs
   
73,170,230
     
68,028,373
     
59,156,958
 
Deferred federal income taxes
   
(23,794,084
)
   
(21,294,388
)
   
(18,586,428
)
Salvage and subrogation recoverable
   
28,706,200
     
23,510,400
     
20,958,600
 
Non-admitted assets and other adjustments, net
   
712,623
     
929,862
     
1,315,378
 
Fixed maturities
   
(49,367,986
)
   
5,958,434
     
15,309,610
 
Parent-only equity and other adjustments
   
(1,553,006
)
   
(12,283,000
)
   
(18,787,566
)
Stockholders’ equity
 
$
483,593,012
   
$
531,036,087
   
$
517,774,120