XML 48 R38.htm IDEA: XBRL DOCUMENT v3.22.2
Acquisitions of Businesses (Tables)
6 Months Ended
Jun. 30, 2022
Maxxweld [Member]  
Business Acquisition [Line Items]  
Schedule of Estimated Fair Values of Assets Acquired and Liabilities Assumed The table below summarizes the preliminary estimated fair values of the assets acquired and liabilities assumed on the acquisition date, as well as measurement period adjustments recorded as of June 30, 2022. These estimates will continue to be revised during the measurement period as further information becomes available and additional analyses are performed. The current measurement period adjustments did not have a material impact to the Consolidated Statements of Income.

 

 

 

Preliminary Allocation

 

Measurement Period Adjustments

 

Adjusted Preliminary Allocation

 

Accounts receivable

 

$

2,080

 

$

52

 

$

2,132

 

Inventory

 

 

1,291

 

 

76

 

 

1,367

 

Prepaid expenses and other current assets

 

 

41

 

 

0

 

 

41

 

Equipment and other assets

 

 

725

 

 

0

 

 

725

 

Other intangible assets

 

 

4,359

 

 

0

 

 

4,359

 

Accounts payable

 

 

(599

)

 

0

 

 

(599

)

Other current liabilities

 

 

(322

)

 

0

 

 

(322

)

Other non-current liabilities

 

 

(1,560

)

 

(1

)

 

(1,561

)

Total identifiable net assets

 

 

6,015

 

 

127

 

 

6,142

 

Goodwill

 

 

5,195

 

 

(127

)

 

5,068

 

Total consideration, net of cash received

 

$

11,210

 

$

0

 

$

11,210

 

Holplast [Member]  
Business Acquisition [Line Items]  
Schedule of Estimated Fair Values of Assets Acquired and Liabilities Assumed The table below summarizes the preliminary estimated fair values of the assets acquired and liabilities assumed on the acquisition date, as well as measurement period adjustments recorded as of June 30, 2022. These estimates will continue to be revised during the measurement period as further information becomes available and additional analyses are performed. The current measurement period adjustments did not have a material impact to the Consolidated Statements of Income.

 

 

 

Preliminary Allocation

 

Measurement Period Adjustments

 

Adjusted Preliminary Allocation

 

Cash

 

$

907

 

 

0

 

$

907

 

Accounts receivable

 

 

452

 

 

0

 

 

452

 

Inventory

 

 

285

 

 

31

 

 

316

 

Prepaid expenses and other current assets

 

 

7

 

 

0

 

 

7

 

Property, plant and equipment and other assets

 

 

1,221

 

 

1,760

 

 

2,981

 

Accounts payable

 

 

(283

)

 

0

 

 

(283

)

Other current liabilities

 

 

(95

)

 

0

 

 

(95

)

Other non-current liabilities

 

 

(1,119

)

 

(334

)

 

(1,453

)

Total identifiable net assets

 

 

1,375

 

 

1,457

 

 

2,832

 

Goodwill

 

 

3,912

 

 

(1,457

)

 

2,455

 

Total consideration, inclusive of cash and debt

 

$

5,287

 

$

0

 

$

5,287