XML 55 R39.htm IDEA: XBRL DOCUMENT v3.22.4
EMPLOYEE BENEFIT PLANS (Tables)
12 Months Ended
Dec. 31, 2022
Compensation And Retirement Disclosure [Abstract]  
Changes in Pension and Other Postretirement Benefit Obligations, Plan Assets and Funded Status

The following table provides a reconciliation of changes in the projected benefit obligation and the fair value of plan assets, as well as the funded status of the plans to amounts recognized on the Company’s Consolidated Balance Sheets.

 

 

 

Pension Benefits

 

 

Other Benefits

 

(In millions)

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Changes in projected benefit obligation:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Obligation at beginning of period

 

$

830

 

 

$

924

 

 

$

13

 

 

$

14

 

Service cost

 

 

 

 

 

 

 

 

 

 

 

 

Interest cost

 

 

21

 

 

 

20

 

 

 

 

 

 

 

 

Assumption changes

 

 

(144

)

 

 

(28

)

 

 

(3

)

 

 

 

Actuarial gain

 

 

(9

)

 

 

(12

)

 

 

 

 

 

 

Currency exchange rate change

 

 

 

 

 

 

 

 

 

 

 

 

Benefits paid

 

 

(71

)

 

 

(74

)

 

 

(1

)

 

 

(1

)

Obligation at end of period

 

$

627

 

 

$

830

 

 

$

9

 

 

$

13

 

Change in plan assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair value of plan assets at beginning of period

 

$

836

 

 

$

894

 

 

$

 

 

$

 

Actual return on plan assets

 

 

(142

)

 

 

14

 

 

 

 

 

 

 

Employer contribution

 

 

2

 

 

 

2

 

 

 

1

 

 

 

1

 

Benefits paid

 

 

(71

)

 

 

(74

)

 

 

(1

)

 

 

(1

)

Fair value of plan assets at end of period

 

 

625

 

 

 

836

 

 

 

 

 

 

 

Net asset (liability) recognized at end of period

 

$

(2

)

 

$

6

 

 

$

(9

)

 

$

(13

)

The following table provides a reconciliation of changes in the projected benefit obligation, the fair value of plan assets and the funded status of the plan to amounts recognized on the Company’s Consolidated Balance Sheets.

 

(In millions)

 

2022

 

 

2021

 

Changes in projected benefit obligation:

 

 

 

 

 

 

 

 

Obligation at beginning of period

 

$

257

 

 

$

269

 

Service cost

 

 

 

 

 

 

Interest cost

 

 

4

 

 

 

4

 

Plan settlements

 

 

 

 

 

(7

)

Benefits paid

 

 

(8

)

 

 

(5

)

Actuarial (gain) loss

 

 

(89

)

 

 

(1

)

Currency translation

 

 

(23

)

 

 

(3

)

Obligation at end of period

 

 

141

 

 

 

257

 

Changes in plan assets:

 

 

 

 

 

 

 

 

Fair value of plan assets at beginning of period

 

 

358

 

 

 

360

 

Actual return on plan assets

 

 

(130

)

 

 

12

 

Company contributions

 

 

1

 

 

 

2

 

Plan settlements

 

 

 

 

 

(7

)

Benefits paid

 

 

(8

)

 

 

(4

)

Currency translation

 

 

(32

)

 

 

(5

)

Fair value of plan assets at end of period

 

 

189

 

 

 

358

 

Net asset recognized at end of period

 

$

48

 

 

$

101

 

Amount Recognized in Consolidated Balance Sheets Related to Defined Benefit Pension and Other Postretirement Benefit Plans

The following table shows the amounts recognized in the Consolidated Balance Sheets related to the Company’s North America defined benefit pension and other postretirement benefit plans as of year-ends:

 

 

 

Pension Benefits

 

 

Other Benefits

 

(In millions)

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Noncurrent assets

 

$

7

 

 

$

18

 

 

$

 

 

$

 

Current liabilities

 

 

(1

)

 

 

(2

)

 

 

(1

)

 

 

(1

)

Noncurrent liabilities

 

 

(8

)

 

 

(10

)

 

 

(8

)

 

 

(12

)

Net amount recognized

 

$

(2

)

 

$

6

 

 

$

(9

)

 

$

(13

)

Accumulated Benefit Obligation in Excess of Plan Assets

The following table provides the accumulated benefit obligation for the Company’s North America defined benefit pension and other postretirement benefit plans with a projected benefit obligation and an accumulated benefit obligation in excess of plan assets as of year ends:

 

 

Pension Benefits

 

 

Other Benefits

 

(In millions)

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Accumulated benefit obligation in excess of plan assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated benefit obligation at end of period

 

$

(9

)

 

$

(11

)

 

$

(9

)

 

$

(13

)

Fair value of plan assets at end of period

 

 

 

 

 

 

 

 

 

 

 

 

Projected benefit obligation in excess of plan assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Benefit obligation at end of period

 

 

(9

)

 

 

(11

)

 

 

 

 

 

 

 

 

Fair value of plan assets at end of period

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Components of Net Periodic Benefit

The components of net periodic benefit are as follows:

 

 

 

Pension Benefits

 

 

Other Benefits

 

(In millions)

 

2022

 

 

2021

 

 

2020

 

 

2022

 

 

2021

 

 

2020

 

Service cost

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

Interest cost

 

 

21

 

 

 

20

 

 

 

28

 

 

 

 

 

 

 

 

 

 

Expected return on plan assets

 

 

(26

)

 

 

(29

)

 

 

(32

)

 

 

 

 

 

 

 

 

 

Net periodic benefit

 

$

(5

)

 

$

(9

)

 

$

(4

)

 

$

 

 

$

 

 

$

 

The components of net periodic benefit are presented below:

 

(In millions)

 

2022

 

 

2021

 

 

2020

 

Service cost

 

$

 

 

$

 

 

$

 

Interest cost

 

 

4

 

 

 

4

 

 

 

5

 

Expected return on plan assets

 

 

(6

)

 

 

(6

)

 

 

(5

)

Settlement gain

 

 

 

 

 

(1

)

 

 

 

Net periodic pension benefit

 

$

(2

)

 

$

(3

)

 

$

 

Other Changes in Plan Assets and Benefit Obligations Recognized in Other Comprehensive Loss (Income)

 

Other changes in plan assets and benefit obligations recognized in other comprehensive loss (income) are as follows:

 

 

 

Pension Benefits

 

 

Other Benefits

 

(In millions)

 

2022

 

 

2021

 

 

2020

 

 

2022

 

 

2021

 

 

2020

 

Accumulated other comprehensive loss (income) at

   beginning of year

 

$

(46

)

 

$

(21

)

 

$

9

 

 

$

 

 

$

1

 

 

$

 

Net loss (gain)

 

 

15

 

 

 

(25

)

 

 

(30

)

 

 

(2

)

 

 

(1

)

 

 

1

 

Accumulated other comprehensive loss (income) at

   end of year

 

$

(31

)

 

$

(46

)

 

$

(21

)

 

$

(2

)

 

$

 

 

$

1

 

Weighted Average Assumptions Used in the Measurement of Benefit Obligations and Net Periodic Cost (Benefit) The following table presents the key weighted average assumptions used in the measurement of the Company’s benefit obligations as of year-ends:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Benefits

 

 

 

Pension Benefits

 

 

United States

 

 

Canada

 

 

 

2022

 

 

2021

 

 

2020

 

 

2022

 

 

2021

 

 

2020

 

 

2022

 

 

2021

 

 

2020

 

Discount rate

 

 

5.37

%

 

 

2.69

%

 

 

2.27

%

 

 

4.90

%

 

 

2.40

%

 

 

1.90

%

 

 

5.10

%

 

 

2.90

%

 

 

2.50

%

 

The following table presents the weighted average assumptions used in the measurement of net periodic benefit:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Benefits

 

 

 

Pension Benefits

 

 

United States

 

 

Canada

 

 

 

2022

 

 

2021

 

 

2020

 

 

2022

 

 

2021

 

 

2020

 

 

2022

 

 

2021

 

 

2020

 

Discount rate

 

 

2.69

%

 

 

2.27

%

 

 

3.26

%

 

 

2.40

%

 

 

1.90

%

 

 

2.80

%

 

 

2.90

%

 

 

2.50

%

 

 

3.10

%

Expected long-term rate of return on plan assets

 

 

3.64

%

 

 

4.31

%

 

 

5.16

%

 

 

%

 

 

%

 

 

%

 

 

%

 

 

%

 

 

%

 

 

Assumptions used in calculating the funded status and net periodic benefit included:

 

 

 

2022

 

 

2021

 

 

2020

 

Expected long-term rate of return on plan assets

 

 

3.47

%

 

 

2.03

%

 

 

1.64

%

Discount rate

 

 

5.00

%

 

 

1.80

%

 

 

1.40

%

Inflation

 

 

3.00

%

 

 

3.20

%

 

 

2.70

%

Assumed Healthcare Cost Trend Rates

The following table presents the assumed healthcare cost trend rates used in measuring the Company’s postretirement benefit obligations at year-ends:

 

 

 

2022

 

 

2021

 

 

2020

 

Weighted average assumptions as of year-end:

 

 

 

 

 

 

 

 

 

 

 

 

Healthcare cost trend rate assumed for next year

 

 

6.10

%

 

 

6.20

%

 

 

6.10

%

Rate to which the cost trend rate is assumed to decline (the ultimate

   trend rate)

 

 

4.00

%

 

 

4.00

%

 

 

4.50

%

Year that the rate reaches the ultimate trend rate

 

2041

 

 

2041

 

 

2029

 

Allocation of Plan Assets Table

The allocation of pension plan assets by category at year-ends is as follows:

 

 

 

2022

 

 

2021

 

Cash

 

 

1

%

 

 

1

%

Common collective trust funds

 

 

99

%

 

 

99

%

 

 

 

100

%

 

 

100

%

The allocation of Plan assets is as follows:

 

 

 

2022

 

 

2021

 

Cash

 

 

%

 

 

2

%

Equity securities

 

 

5

%

 

 

14

%

Fixed-income securities

 

 

95

%

 

 

84

%

Total

 

 

100

%

 

 

100

%

Schedule of Fair Value of Plan Assets by Assets Category

The following table presents the pension plan assets by level within the fair value hierarchy at year-ends.

 

(In millions)

 

Fair Value Measurements 2022

 

Asset Category

 

Total

 

 

Assets

Measured

at NAV (a)

 

 

Quoted

Prices

in Active

Markets for

Identical

Assets

(Level 1)

 

 

Significant

Observable

Inputs

(Level 2)

 

 

Significant

Unobservable

Inputs

(Level 3)

 

Plan assets measured at net asset value: (a)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common collective trust funds:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. small and mid-cap equity securities

 

$

5

 

 

$

5

 

 

$

 

 

$

 

 

$

 

U.S. large cap equity securities

 

 

20

 

 

 

20

 

 

 

 

 

 

 

 

 

 

International equity securities

 

 

31

 

 

 

31

 

 

 

 

 

 

 

 

 

 

Corporate bonds

 

 

281

 

 

 

281

 

 

 

 

 

 

 

 

 

 

Government securities

 

 

254

 

 

 

254

 

 

 

 

 

 

 

 

 

 

Other fixed-income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash

 

 

29

 

 

 

29

 

 

 

 

 

 

 

 

 

 

Total common collective trust funds

 

 

620

 

 

 

620

 

 

 

 

 

 

 

 

 

 

Total plan assets measured at net asset value

 

 

620

 

 

 

620

 

 

 

 

 

 

 

 

 

 

Plan assets measured in the fair value

   hierarchy:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash

 

 

5

 

 

 

 

 

 

 

5

 

 

 

 

 

 

 

Total plan assets measured in the fair value

   hierarchy

 

 

5

 

 

 

 

 

 

5

 

 

 

 

 

 

 

Total plan assets

 

$

625

 

 

$

620

 

 

$

5

 

 

$

 

 

$

 

 

(a)

Fair values of Common collective trust funds are estimated using net asset value per unit as a practical expedient which are excluded from the disclosure requirement to classify amounts in the fair value hierarchy in connection with the adoption of Accounting Standards Update (ASU) 2015-07, Fair Value Measurement (Topic 820): Disclosures for Investments in Certain Entities That Calculate Net Asset Value per Share (or Its Equivalent).

 

 

(In millions)

 

Fair Value Measurements 2021

 

Asset Category

 

Total

 

 

Assets

Measured

at NAV (a)

 

 

Quoted

Prices

in Active

Markets for

Identical

Assets

(Level 1)

 

 

Significant

Observable

Inputs

(Level 2)

 

 

Significant

Unobservable

Inputs

(Level 3)

 

Plan assets measured at net asset value: (a)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common collective trust funds:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. small and mid-cap equity securities

 

$

7

 

 

$

7

 

 

$

 

 

$

 

 

$

 

U.S. large cap equity securities

 

 

29

 

 

 

29

 

 

 

 

 

 

 

 

 

 

International equity securities

 

 

42

 

 

 

42

 

 

 

 

 

 

 

 

 

 

Corporate bonds

 

 

485

 

 

 

485

 

 

 

 

 

 

 

 

 

 

Government securities

 

 

245

 

 

 

245

 

 

 

 

 

 

 

 

 

 

Other fixed-income

 

 

4

 

 

 

4

 

 

 

 

 

 

 

 

 

 

Cash

 

 

18

 

 

 

18

 

 

 

 

 

 

 

 

 

 

Total common collective trust funds

 

 

830

 

 

 

830

 

 

 

 

 

 

 

 

 

 

Total plan assets measured at net asset value

 

 

830

 

 

 

830

 

 

 

 

 

 

 

 

 

 

Plan assets measured in the fair value

   hierarchy:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash

 

 

6

 

 

 

 

 

 

6

 

 

 

 

 

 

 

Total plan assets measured in the fair value

   hierarchy

 

 

6

 

 

 

 

 

 

6

 

 

 

 

 

 

 

Total plan assets

 

$

836

 

 

$

830

 

 

$

6

 

 

$

 

 

$

 

 

(a)

Fair values of Common collective trust funds are estimated using net asset value per unit as a practical expedient which are excluded from the disclosure requirement to classify amounts in the fair value hierarchy in connection with the adoption of Accounting Standards Update (ASU) 2015-07, Fair Value Measurement (Topic 820): Disclosures for Investments in Certain Entities That Calculate Net Asset Value per Share (or Its Equivalent).

The following table presents the pension plan assets by level within the fair value hierarchy.

 

(In millions)

 

Fair Value Measurements 2022

 

Asset Category

 

Total

 

 

Quoted Prices

in Active

Markets for

Identical

Assets

(Level 1)

 

 

Significant

Observable

Inputs

(Level 2)

 

 

Significant

Unobservable

Inputs

(Level 3)

 

Cash

 

$

1

 

 

$

1

 

 

$

 

 

$

 

Equity securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Developed market equity funds

 

 

 

 

 

 

 

 

 

 

 

 

Emerging market equity funds

 

 

 

 

 

 

 

 

 

 

 

 

Mutual funds real estate

 

 

 

 

 

 

 

 

 

 

 

 

Mutual funds

 

 

9

 

 

 

 

 

 

9

 

 

 

 

Total equity securities

 

 

9

 

 

 

 

 

 

9

 

 

 

 

Fixed-income securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

UK debt funds

 

 

86

 

 

 

 

 

 

86

 

 

 

 

Liability term matching debt funds

 

 

76

 

 

 

 

 

 

76

 

 

 

 

Emerging market debt fund

 

 

 

 

 

 

 

 

 

 

 

 

High yield debt

 

 

17

 

 

 

 

 

 

17

 

 

 

 

Total fixed-income securities

 

 

179

 

 

 

 

 

 

179

 

 

 

 

Total

 

$

189

 

 

$

1

 

 

$

188

 

 

$

 

 

 

(In millions)

 

Fair Value Measurements 2021

 

Asset Category

 

Total

 

 

Quoted Prices

in Active

Markets for

Identical

Assets

(Level 1)

 

 

Significant

Observable

Inputs

(Level 2)

 

 

Significant

Unobservable

Inputs

(Level 3)

 

Cash

 

$

9

 

 

$

9

 

 

$

 

 

$

 

Equity securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Developed market equity funds

 

 

13

 

 

 

13

 

 

 

 

 

 

 

Emerging market equity funds

 

 

4

 

 

 

4

 

 

 

 

 

 

 

Mutual funds real estate

 

 

2

 

 

 

 

 

 

 

 

 

2

 

Mutual funds

 

 

30

 

 

 

 

 

 

30

 

 

 

 

Total equity securities

 

 

49

 

 

 

17

 

 

 

30

 

 

 

2

 

Fixed-income securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

UK debt funds

 

 

154

 

 

 

 

 

 

154

 

 

 

 

Liability term matching debt funds

 

 

115

 

 

 

 

 

 

115

 

 

 

 

Emerging market debt fund

 

 

2

 

 

 

 

 

 

2

 

 

 

 

High yield debt

 

 

29

 

 

 

 

 

 

29

 

 

 

 

Total fixed-income securities

 

 

300

 

 

 

 

 

 

300

 

 

 

 

Total

 

$

358

 

 

$

26

 

 

$

330

 

 

$

2

 

Anticipated Benefit Payments Anticipated benefit payments by year are as follows:

 

(In millions)

 

Pension

Benefits

 

 

Other

Benefits

 

2023

 

$

70

 

 

$

1

 

2024

 

 

67

 

 

 

1

 

2025

 

 

64

 

 

 

1

 

2026

 

 

61

 

 

 

1

 

2027

 

 

59

 

 

 

1

 

Next five years

 

 

247

 

 

 

3

 

Anticipated benefit payments for the UK pension plan, at 2022 year-end exchange rates, are as follows:

 

(In millions)

 

Benefit

Payments

 

2023

 

$

9

 

2024

 

 

9

 

2025

 

 

9

 

2026

 

 

9

 

2027

 

 

10

 

Next five years

 

 

52

 

Reconciliation of the Change in Fair Value of the Pension Plan Assets Calculated based on Level 3 Inputs

The following is a reconciliation of the change in fair value of the pension plan assets calculated based on Level 3 inputs:

 

(In millions)

 

Total

 

Balance at December 25, 2021

 

$

2

 

Net sales

 

 

(2

)

Balance at December 31, 2022

 

$