XML 52 R36.htm IDEA: XBRL DOCUMENT v3.22.4
LEASES (Tables)
12 Months Ended
Dec. 31, 2022
Leases [Abstract]  
Components of Lease Expense

The components of lease expense were as follows:

 

(In millions)

 

2022

 

 

2021

 

 

2020

 

Finance lease cost:

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of right-of-use assets

 

$

14

 

 

$

18

 

 

$

18

 

Interest on lease liabilities

 

 

2

 

 

 

3

 

 

 

4

 

Operating lease cost

 

 

334

 

 

 

350

 

 

 

402

 

Short-term lease cost

 

 

6

 

 

 

4

 

 

 

6

 

Variable lease cost

 

 

94

 

 

 

99

 

 

 

112

 

Sublease income

 

 

(2

)

 

 

(2

)

 

 

(2

)

Total lease cost

 

$

448

 

 

$

472

 

 

$

540

 

Supplemental Cash Flow Information Related to Leases

Supplemental cash flow information related to leases was as follows:

 

(In millions)

 

2022

 

 

2021

 

 

2020

 

Cash paid for amounts included in the measurement of lease liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Operating cash flows from finance leases

 

$

2

 

 

$

3

 

 

$

4

 

Operating cash flows from operating leases

 

 

370

 

 

 

408

 

 

 

447

 

Financing cash flows from finance leases

 

 

18

 

 

 

22

 

 

 

20

 

Right-of-use assets obtained in exchange for new finance lease liabilities

 

 

4

 

 

 

3

 

 

 

29

 

Right-of-use assets obtained in exchange for new operating lease liabilities

 

 

228

 

 

 

127

 

 

 

117

 

Supplemental Balance Sheets Information Related to Leases

Supplemental balance sheets information related to leases was as follows:

 

 

 

December 31,

 

 

December 25,

 

(In millions, except lease term and discount rate)

 

2022

 

 

2021

 

Property and equipment, net

 

$

29

 

 

$

39

 

Operating lease right-of-use assets

 

 

874

 

 

 

936

 

Accrued expenses and other current liabilities

 

 

281

 

 

 

304

 

Short-term borrowings and current maturities of long-term debt

 

 

14

 

 

 

17

 

Long-term debt, net of current maturities

 

 

24

 

 

 

35

 

Operating lease liabilities

 

 

693

 

 

 

753

 

Weighted-average remaining lease term – finance leases

 

3

 

 

4

 

Weighted-average remaining lease term – operating leases

 

5

 

 

5

 

Weighted-average discount rate – finance leases

 

 

4.9

%

 

 

5.0

%

Weighted-average discount rate – operating leases

 

 

6.1

%

 

 

5.8

%

Schedule of Maturities of Lease Liabilities Under Operating and Finance Leases

Maturities of lease liabilities as of December 31, 2022 were as follows:

 

 

 

December 31, 2022

 

 

 

Operating

 

 

Finance

 

(In millions)

 

Leases(1)

 

 

Leases(2)

 

2023

 

$

333

 

 

$

15

 

2024

 

 

251

 

 

 

10

 

2025

 

 

182

 

 

 

7

 

2026

 

 

142

 

 

 

5

 

2027

 

 

96

 

 

 

3

 

Thereafter

 

 

125

 

 

 

1

 

 

 

 

1,129

 

 

 

41

 

Less imputed interest

 

 

(155

)

 

 

(3

)

Total

 

$

974

 

 

$

38

 

 

 

 

 

 

 

 

 

 

Reported as of December 31, 2022

 

 

 

 

 

 

 

 

Accrued expenses and other current liabilities

 

$

281

 

 

$

 

Short-term borrowings and current maturities of long-term debt

 

 

 

 

 

14

 

Long-term debt, net of current maturities

 

 

 

 

 

24

 

Operating lease liabilities

 

 

693

 

 

 

 

Total

 

$

974

 

 

$

38

 

 

(1)

Operating lease payments include $47 million related to options to extend lease terms that are reasonably certain of being exercised.

(2)

Finance lease payments include $1 million related to options to extend lease terms that are reasonably certain of being exercised and exclude $5 million of legally binding minimum lease payments for leases signed but not yet commenced.