XML 50 R34.htm IDEA: XBRL DOCUMENT v3.22.4
GOODWILL AND OTHER INTANGIBLE ASSETS (Tables)
12 Months Ended
Dec. 31, 2022
Goodwill And Intangible Assets Disclosure [Abstract]  
Schedule of Goodwill by Segment

Goodwill and indefinite-lived intangible assets are tested for impairment annually as of the first day of fiscal December or more frequently when events or changes in circumstances indicate that impairment may have occurred. The changes in reportable segments described in Note 3 also resulted in the change of the Company’s reporting units during the third quarter of 2022, where each reportable segment also represents a reporting unit. Goodwill was allocated to the new reporting units using their relative fair values. The Company performed a qualitative goodwill impairment assessment of its legacy reporting units immediately before the change and determined that it was more likely than not that the respective fair values of the legacy reporting units were greater than their respective carrying values. The Company also performed a quantitative goodwill impairment assessment of its current reporting units immediately after the change and determined the fair values of all reporting units exceeded their carrying amounts. There were no additions to goodwill during 2022. Changes in goodwill by segment were as follows:

 

(In millions)

 

Balance as of December 25, 2021

 

 

Allocation to New segment

 

 

Balance as of December 31, 2022

 

Business Solutions Division

 

$

318

 

 

$

(318

)

 

$

 

Retail Division

 

 

78

 

 

 

(78

)

 

 

 

ODP Business Solutions Division

 

 

 

 

 

142

 

 

 

142

 

Office Depot Division

 

 

 

 

 

219

 

 

 

219

 

Veyer Division

 

 

 

 

 

35

 

 

 

35

 

Varis Division

 

 

68

 

 

 

 

 

 

68

 

Total

 

$

464

 

 

$

 

 

$

464

 

Schedule of Amortizing Intangible Assets Net

Definite-lived intangible assets, which are included in Other intangible assets, net in the Consolidated Balance Sheets, are as follows:

 

 

 

December 31, 2022

 

(In millions)

 

Gross

Carrying Amount

 

 

Accumulated

Amortization

 

 

Net

Carrying Amount

 

Customer relationships

 

$

122

 

 

$

(90

)

 

$

32

 

Technology

 

 

6

 

 

 

(5

)

 

 

1

 

Total

 

$

128

 

 

$

(95

)

 

$

33

 

 

 

 

December 25, 2021

 

(In millions)

 

Gross

Carrying Amount

 

 

Accumulated

Amortization

 

 

Net

Carrying Amount

 

Customer relationships

 

$

122

 

 

$

(84

)

 

$

38

 

Technology

 

 

6

 

 

 

(2

)

 

 

4

 

Total

 

$

128

 

 

$

(86

)

 

$

42

 

Estimated Future Amortization Expense for Intangible Assets

Estimated future amortization expense for the intangible assets is as follows:

 

(In millions)

 

 

 

 

2023

 

$

5

 

2024

 

 

3

 

2025

 

 

3

 

2026

 

 

3

 

2027

 

 

3

 

Thereafter

 

 

16

 

Total

 

$

33