XML 33 R23.htm IDEA: XBRL DOCUMENT v3.22.2
SEGMENT INFORMATION (Tables)
6 Months Ended
Jun. 25, 2022
Segment Reporting [Abstract]  
Summary of Significant Accounts and Balances by Each Divisions and Other

The following is a summary of sales and operating income (loss) by each of the Divisions and Other, reconciled to consolidated totals.

 

 

 

Sales

 

 

 

Second Quarter

 

 

First Half

 

(In millions)

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Business Solutions Division

 

$

1,215

 

 

$

1,146

 

 

$

2,445

 

 

$

2,274

 

Retail Division

 

 

811

 

 

 

914

 

 

 

1,754

 

 

 

1,953

 

Other

 

 

8

 

 

 

10

 

 

 

13

 

 

 

17

 

Total

 

$

2,034

 

 

$

2,070

 

 

$

4,212

 

 

$

4,244

 

 

 

 

Division Operating Income (Loss)

 

 

 

Second Quarter

 

 

First Half

 

(In millions)

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Business Solutions Division

 

$

45

 

 

$

31

 

 

$

78

 

 

$

48

 

Retail Division

 

 

46

 

 

 

44

 

 

 

136

 

 

 

145

 

Other

 

 

(15

)

 

 

(6

)

 

 

(29

)

 

 

(9

)

Total

 

$

76

 

 

$

69

 

 

$

185

 

 

$

184

 

 

 

Reconciliation of Measure of Division Operating Income to Consolidated Income (Loss) from Continuing Operations Before Income Taxes

A reconciliation of the measure of Division operating income to Consolidated income from continuing operations before income taxes is as follows:

 

 

 

Second Quarter

 

 

First Half

 

(In millions)

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Total Divisions operating income

 

$

76

 

 

$

69

 

 

$

185

 

 

$

184

 

Add/(subtract):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset impairments

 

 

(3

)

 

 

(1

)

 

 

(5

)

 

 

(13

)

Merger, restructuring and other operating expenses, net

 

 

(23

)

 

 

(11

)

 

 

(34

)

 

 

(23

)

Unallocated expenses

 

 

(22

)

 

 

(27

)

 

 

(42

)

 

 

(49

)

Interest income

 

 

1

 

 

 

 

 

 

2

 

 

 

 

Interest expense

 

 

(4

)

 

 

(6

)

 

 

(9

)

 

 

(14

)

Other income, net

 

 

3

 

 

 

5

 

 

 

5

 

 

 

17

 

Income from continuing operations before income taxes

 

$

28

 

 

$

29

 

 

$

102

 

 

$

102

 

 

Schedule of Goodwill by Segment

The components of goodwill by segment are provided in the following table:

 

 

 

Business

Solutions

 

 

Retail

 

 

 

 

 

 

 

 

 

(In millions)

 

Division

 

 

Division

 

 

Other

 

 

Total

 

Balance as of December 25, 2021

 

$

318

 

 

$

78

 

 

$

68

 

 

$

464

 

Balance as of June 25, 2022

 

$

318

 

 

$

78

 

 

$

68

 

 

$

464