XML 36 R25.htm IDEA: XBRL DOCUMENT v3.21.2
SEGMENT INFORMATION (Tables)
6 Months Ended
Jun. 26, 2021
Segment Reporting [Abstract]  
Summary of Significant Accounts and Balances by Each Divisions and Other

The following is a summary of sales and operating income (loss) by each of the Divisions and Other, reconciled to consolidated totals.

 

 

 

Sales

 

 

 

Second Quarter

 

 

First Half

 

(In millions)

 

2021

 

 

2020

 

 

2021

 

 

2020

 

Business Solutions Division

 

$

1,146

 

 

$

1,024

 

 

$

2,274

 

 

$

2,358

 

Retail Division

 

 

914

 

 

 

912

 

 

 

1,953

 

 

 

2,069

 

CompuCom Division

 

 

222

 

 

 

214

 

 

 

418

 

 

 

450

 

Other

 

 

4

 

 

 

8

 

 

 

7

 

 

 

6

 

Total

 

$

2,286

 

 

$

2,158

 

 

$

4,652

 

 

$

4,883

 

 

 

 

Division Operating Income (Loss)

 

 

 

Second Quarter

 

 

First Half

 

(In millions)

 

2021

 

 

2020

 

 

2021

 

 

2020

 

Business Solutions Division

 

$

31

 

 

$

13

 

 

$

48

 

 

$

53

 

Retail Division

 

 

44

 

 

 

18

 

 

 

145

 

 

 

106

 

CompuCom Division

 

 

3

 

 

 

4

 

 

 

2

 

 

 

7

 

Other

 

 

(2

)

 

 

 

 

 

(2

)

 

 

 

Total

 

$

76

 

 

$

35

 

 

$

193

 

 

$

166

 

 

Reconciliation of Measure of Division Operating Income to Consolidated Loss Before Income Taxes (Detail)

A reconciliation of the measure of Division operating income to Consolidated loss before income taxes is as follows:

 

 

 

Second Quarter

 

 

First Half

 

(In millions)

 

2021

 

 

2020

 

 

2021

 

 

2020

 

Total Divisions operating income

 

$

76

 

 

$

35

 

 

$

193

 

 

$

166

 

Add/(subtract):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset impairments

 

 

(115

)

 

 

(401

)

 

 

(127

)

 

 

(413

)

Merger, restructuring and other operating expenses, net

 

 

(7

)

 

 

(65

)

 

 

(21

)

 

 

(81

)

Unallocated expenses

 

 

(32

)

 

 

(25

)

 

 

(67

)

 

 

(48

)

Interest income

 

 

 

 

 

 

 

 

 

 

 

3

 

Interest expense

 

 

(6

)

 

 

(11

)

 

 

(14

)

 

 

(29

)

Loss on extinguishment and modification of debt

 

 

 

 

 

(12

)

 

 

 

 

 

(12

)

Other income, net

 

 

5

 

 

 

4

 

 

 

16

 

 

 

5

 

Loss before income taxes

 

$

(79

)

 

$

(475

)

 

$

(20

)

 

$

(409

)

 

Schedule of Goodwill by Segment

The components of goodwill by segment are provided in the following table:

 

 

 

Business

Solutions

 

 

Retail

 

 

CompuCom

 

 

 

 

 

 

 

 

 

(In millions)

 

Division

 

 

Division

 

 

Division

 

 

Other

 

 

Total

 

Balance as of December 26, 2020

 

$

316

 

 

$

78

 

 

$

215

 

 

$

 

 

$

609

 

Acquisitions

 

 

1

 

 

 

 

 

 

 

 

 

67

 

 

 

68

 

Impairments

 

 

 

 

 

 

 

 

(103

)

 

 

 

 

 

(103

)

Foreign currency rate impact

 

 

 

 

 

 

 

 

1

 

 

 

 

 

 

1

 

Balance as of June 26, 2021

 

$

317

 

 

$

78

 

 

$

113

 

 

$

67

 

 

$

575