XML 36 R24.htm IDEA: XBRL DOCUMENT v3.20.2
SEGMENT INFORMATION (Tables)
9 Months Ended
Sep. 26, 2020
Segment Reporting [Abstract]  
Summary of Significant Accounts and Balances by Each Divisions and Other

The following is a summary of sales and operating income (loss) by each of the Divisions and Other, reconciled to consolidated totals.

 

 

 

Sales

 

 

 

Third Quarter

 

 

Year-to-Date

 

(In millions)

 

2020

 

 

2019

 

 

2020

 

 

2019

 

Business Solutions Division

 

$

1,197

 

 

$

1,350

 

 

$

3,554

 

 

$

4,022

 

Retail Division

 

 

1,147

 

 

 

1,177

 

 

 

3,216

 

 

 

3,352

 

CompuCom Division

 

 

197

 

 

 

252

 

 

 

646

 

 

 

758

 

Other

 

 

(2

)

 

 

3

 

 

 

6

 

 

 

7

 

Total

 

$

2,539

 

 

$

2,782

 

 

$

7,422

 

 

$

8,139

 

 

 

 

Division Operating Income (Loss)

 

 

 

Third Quarter

 

 

Year-to-Date

 

(In millions)

 

2020

 

 

2019

 

 

2020

 

 

2019

 

Business Solutions Division

 

$

45

 

 

$

71

 

 

$

98

 

 

$

203

 

Retail Division

 

 

119

 

 

 

84

 

 

 

224

 

 

 

160

 

CompuCom Division

 

 

3

 

 

 

3

 

 

 

10

 

 

 

(11

)

Other

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

167

 

 

$

158

 

 

$

332

 

 

$

352

 

 

Reconciliation of Measure of Division Operating Income to Consolidated Loss Before Income Taxes

A reconciliation of the measure of Division operating income to Consolidated loss before income taxes is as follows:

 

 

 

Third Quarter

 

 

Year-to-Date

 

(In millions)

 

2020

 

 

2019

 

 

2020

 

 

2019

 

Total Divisions operating income

 

$

167

 

 

$

158

 

 

$

332

 

 

$

352

 

Add/(subtract):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset impairments

 

 

(10

)

 

 

(5

)

 

 

(423

)

 

 

(50

)

Merger and restructuring expenses, net

 

 

(26

)

 

 

(22

)

 

 

(107

)

 

 

(105

)

Unallocated expenses

 

 

(29

)

 

 

(23

)

 

 

(75

)

 

 

(80

)

Interest income

 

 

 

 

 

5

 

 

 

3

 

 

 

16

 

Interest expense

 

 

(6

)

 

 

(22

)

 

 

(35

)

 

 

(68

)

Loss on extinguishment and modification of debt

 

 

 

 

 

 

 

 

(12

)

 

 

 

Other income, net

 

 

3

 

 

 

2

 

 

 

7

 

 

 

7

 

Income (loss) before income taxes

 

$

99

 

 

$

93

 

 

$

(310

)

 

$

72

 

 

Schedule of Goodwill by Segment

The components of goodwill by segment are provided in the following table:

 

 

 

Business

Solutions

 

 

Retail

 

 

CompuCom

 

 

 

 

 

(In millions)

 

Division

 

 

Division

 

 

Division

 

 

Total

 

Balance as of December 28, 2019

 

$

410

 

 

$

78

 

 

$

456

 

 

$

944

 

Acquisitions

 

 

21

 

 

 

 

 

 

 

 

 

21

 

Foreign currency rate impact

 

 

 

 

 

 

 

 

(8

)

 

 

(8

)

Impairments

 

 

(115

)

 

 

 

 

 

(237

)

 

 

(352

)

Balance as of September 26, 2020

 

$

316

 

 

$

78

 

 

$

211

 

 

$

605