XML 36 R24.htm IDEA: XBRL DOCUMENT v3.20.2
SEGMENT INFORMATION (Tables)
6 Months Ended
Jun. 27, 2020
Segment Reporting [Abstract]  
Summary of Significant Accounts and Balances by Each Divisions and Other

The following is a summary of sales and operating income (loss) by each of the Divisions and Other, reconciled to consolidated totals.

 

 

 

Sales

 

 

 

Second Quarter

 

 

First Half

 

(In millions)

 

2020

 

 

2019

 

 

2020

 

 

2019

 

Business Solutions Division

 

$

1,024

 

 

$

1,328

 

 

$

2,358

 

 

$

2,672

 

Retail Division

 

 

912

 

 

 

1,000

 

 

 

2,069

 

 

 

2,175

 

CompuCom Division

 

 

214

 

 

 

258

 

 

 

450

 

 

 

506

 

Other

 

 

8

 

 

 

2

 

 

 

6

 

 

 

3

 

Total

 

$

2,158

 

 

$

2,588

 

 

$

4,883

 

 

$

5,356

 

 

 

 

Division Operating Income (Loss)

 

 

 

Second Quarter

 

 

First Half

 

(In millions)

 

2020

 

 

2019

 

 

2020

 

 

2019

 

Business Solutions Division

 

$

13

 

 

$

86

 

 

$

53

 

 

$

132

 

Retail Division

 

 

18

 

 

 

9

 

 

 

106

 

 

 

76

 

CompuCom Division

 

 

4

 

 

 

1

 

 

 

7

 

 

 

(13

)

Other

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

35

 

 

$

96

 

 

$

166

 

 

$

195

 

 

Reconciliation of Measure of Division Operating Income to Consolidated Loss Before Income Taxes

A reconciliation of the measure of Division operating income to Consolidated loss before income taxes is as follows:

 

 

 

Second Quarter

 

 

First Half

 

(In millions)

 

2020

 

 

2019

 

 

2020

 

 

2019

 

Total Divisions operating income

 

$

35

 

 

$

96

 

 

$

166

 

 

$

195

 

Add/(subtract):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset impairments

 

 

(401

)

 

 

(16

)

 

 

(413

)

 

 

(45

)

Merger and restructuring expenses, net

 

 

(65

)

 

 

(69

)

 

 

(81

)

 

 

(83

)

Unallocated expenses

 

 

(25

)

 

 

(26

)

 

 

(48

)

 

 

(58

)

Interest income

 

 

 

 

 

5

 

 

 

3

 

 

 

11

 

Interest expense

 

 

(11

)

 

 

(23

)

 

 

(29

)

 

 

(46

)

Loss on extinguishment and modification of debt

 

 

(12

)

 

 

 

 

 

(12

)

 

 

 

Other income, net

 

 

4

 

 

 

2

 

 

 

5

 

 

 

5

 

Loss before income taxes

 

$

(475

)

 

$

(31

)

 

$

(409

)

 

$

(21

)

 

Schedule of Goodwill by Segment

The components of goodwill by segment are provided in the following table:

 

 

 

Business

Solutions

 

 

Retail

 

 

CompuCom

 

 

 

 

 

(In millions)

 

Division

 

 

Division

 

 

Division

 

 

Total

 

Balance as of December 28, 2019

 

$

410

 

 

$

78

 

 

$

456

 

 

$

944

 

Acquisitions

 

 

10

 

 

 

 

 

 

 

 

 

10

 

Foreign currency rate impact

 

 

 

 

 

 

 

 

(9

)

 

 

(9

)

Impairments

 

 

(115

)

 

 

 

 

 

(237

)

 

 

(352

)

Balance as of June 27, 2020

 

$

305

 

 

$

78

 

 

$

210

 

 

$

593