XML 46 R24.htm IDEA: XBRL DOCUMENT v3.20.1
SEGMENT INFORMATION (Tables)
3 Months Ended
Mar. 28, 2020
Segment Reporting [Abstract]  
Summary of Significant Accounts and Balances by Each Divisions and Other

The following is a summary of sales and operating income (loss) by each of the Divisions and Other, reconciled to consolidated totals.

 

 

 

Sales

 

 

 

First Quarter

 

(In millions)

 

2020

 

 

2019

 

Business Solutions Division

 

$

1,334

 

 

$

1,344

 

Retail Division

 

 

1,156

 

 

 

1,175

 

CompuCom Division

 

 

235

 

 

 

247

 

Other

 

 

 

 

 

3

 

Total

 

$

2,725

 

 

$

2,769

 

 

 

 

Division Operating Income (Loss)

 

 

 

First Quarter

 

(In millions)

 

2020

 

 

2019

 

Business Solutions Division

 

$

40

 

 

$

46

 

Retail Division

 

 

87

 

 

 

67

 

CompuCom Division

 

 

3

 

 

 

(15

)

Other

 

 

 

 

 

 

Total

 

$

130

 

 

$

98

 

 

Reconciliation of Measure of Division Operating Income to Consolidated Income Before Income Taxes

A reconciliation of the measure of Division operating income to Consolidated income before income taxes is as follows:

 

 

 

First Quarter

 

(In millions)

 

2020

 

 

2019

 

Total Divisions operating income

 

$

130

 

 

$

98

 

Add/(subtract):

 

 

 

 

 

 

 

 

Asset impairments

 

 

(12

)

 

 

(29

)

Merger and restructuring expenses, net

 

 

(16

)

 

 

(14

)

Unallocated expenses

 

 

(22

)

 

 

(31

)

Interest income

 

 

3

 

 

 

6

 

Interest expense

 

 

(18

)

 

 

(23

)

Other income, net

 

 

1

 

 

 

2

 

Income before income taxes

 

$

66

 

 

$

9

 

 

Schedule of Goodwill by Segment

The components of goodwill by segment are provided in the following table:

 

 

 

Business

Solutions

 

 

Retail

 

 

CompuCom

 

 

 

 

 

(In millions)

 

Division

 

 

Division

 

 

Division

 

 

Total

 

Balance as of December 28, 2019

 

$

410

 

 

$

78

 

 

$

456

 

 

$

944

 

Acquisitions

 

 

10

 

 

 

 

 

 

 

 

 

10

 

Foreign currency rate impact

 

 

 

 

 

 

 

 

(14

)

 

 

(14

)

Balance as of March 28, 2020

 

$

420

 

 

$

78

 

 

$

442

 

 

$

940