XML 51 R32.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
SEGMENT INFORMATION (Tables)
12 Months Ended
Dec. 28, 2019
Segment Reporting [Abstract]  
Summary of Significant Accounts and Balances by Segment, Reconciled to Consolidated Totals

A summary of significant accounts and balances by segment, reconciled to consolidated totals, after the elimination of discontinued operations for all periods is as follows.

 

(In millions)

 

 

 

Business

Solutions

Division

 

 

Retail

Division

 

 

CompuCom

Division

 

 

Other

 

 

Corporate

and

Discontinued

Operations*

 

 

Consolidated

Total

 

Sales

 

2019

 

$

5,279

 

 

$

4,363

 

 

$

994

 

 

$

11

 

 

$

 

 

$

10,647

 

 

 

2018

 

 

5,282

 

 

 

4,641

 

 

 

1,086

 

 

 

6

 

 

 

 

 

 

11,015

 

 

 

2017

 

 

5,108

 

 

 

4,962

 

 

 

156

 

 

 

14

 

 

 

 

 

 

10,240

 

Division operating income (loss)

 

2019

 

 

271

 

 

 

194

 

 

 

(2

)

 

 

 

 

 

 

 

 

463

 

 

 

2018

 

 

243

 

 

 

193

 

 

 

17

 

 

 

(2

)

 

 

 

 

 

451

 

 

 

2017

 

 

262

 

 

 

254

 

 

 

8

 

 

 

(3

)

 

 

 

 

 

521

 

Capital expenditures

 

2019

 

 

43

 

 

 

68

 

 

 

10

 

 

 

 

 

 

29

 

 

 

150

 

 

 

2018

 

 

43

 

 

 

108

 

 

 

14

 

 

 

 

 

 

22

 

 

 

187

 

 

 

2017

 

 

45

 

 

 

78

 

 

 

5

 

 

 

 

 

 

13

 

 

 

141

 

Depreciation and amortization

 

2019

 

 

66

 

 

 

91

 

 

 

39

 

 

 

 

 

 

8

 

 

 

204

 

 

 

2018

 

 

64

 

 

 

83

 

 

 

38

 

 

 

 

 

 

7

 

 

 

192

 

 

 

2017

 

 

62

 

 

 

78

 

 

 

5

 

 

 

 

 

 

14

 

 

 

159

 

Charges for losses on receivables

   and inventories

 

2019

 

 

 

 

 

25

 

 

 

1

 

 

 

 

 

 

 

 

 

26

 

 

 

2018

 

 

3

 

 

 

32

 

 

 

2

 

 

 

 

 

 

 

 

 

37

 

 

 

2017

 

 

8

 

 

 

62

 

 

 

 

 

 

 

 

 

 

 

 

70

 

Assets

 

2019

 

 

1,803

 

 

 

2,403

 

 

 

989

 

 

 

10

 

 

 

2,106

 

 

 

7,311

 

 

 

2018

 

 

1,686

 

 

 

1,277

 

 

 

1,033

 

 

 

6

 

 

 

2,164

 

 

 

6,166

 

 

*

Amounts included in “Corporate and Discontinued Operations” consist of assets (including all cash and cash equivalents) and depreciation related to corporate activities of continuing operations.

Reconciliation of Measure of Division Operating Income to Consolidated Income Before Income Taxes

A reconciliation of the measure of Division operating income to Consolidated income from continuing operations before income taxes is as follows:

 

(In millions)

 

2019

 

 

2018

 

 

2017

 

Division operating income

 

$

463

 

 

$

451

 

 

$

521

 

Add/(subtract):

 

 

 

 

 

 

 

 

 

 

 

 

Asset impairments

 

 

(56

)

 

 

(7

)

 

 

(4

)

Merger and restructuring expenses, net

 

 

(116

)

 

 

(72

)

 

 

(94

)

Legal expense accrual

 

 

 

 

 

(25

)

 

 

 

Unallocated expenses

 

 

(100

)

 

 

(93

)

 

 

(96

)

Interest income

 

 

23

 

 

 

25

 

 

 

22

 

Interest expense

 

 

(89

)

 

 

(121

)

 

 

(62

)

Loss on extinguishment and modification of debt

 

 

 

 

 

(15

)

 

 

 

Other income, net

 

 

21

 

 

 

15

 

 

 

12

 

Income from continuing operations before

   income taxes

 

$

146

 

 

$

158

 

 

$

299