XML 37 R26.htm IDEA: XBRL DOCUMENT v3.19.1
SEGMENT INFORMATION (Tables)
3 Months Ended
Mar. 30, 2019
Segment Reporting [Abstract]  
Summary of Significant Accounts and Balances by Each Divisions and Other

The following is a summary of sales and operating income (loss) by each of the Divisions and Other, reconciled to consolidated totals, after the elimination of the discontinued operations for all periods.

 

 

 

Sales

 

 

 

First Quarter

 

(In millions)

 

2019

 

 

2018

 

Business Solutions Division

 

$

1,344

 

 

$

1,328

 

Retail Division

 

 

1,175

 

 

 

1,244

 

CompuCom Division

 

 

247

 

 

 

257

 

Other

 

 

3

 

 

 

1

 

Total

 

$

2,769

 

 

$

2,830

 

 

 

 

Division Operating Income (Loss)

 

 

 

First Quarter

 

(In millions)

 

2019

 

 

2018

 

Business Solutions Division

 

$

46

 

 

$

55

 

Retail Division

 

 

67

 

 

 

72

 

CompuCom Division

 

 

(15

)

 

 

5

 

Other

 

 

 

 

 

 

Total

 

$

98

 

 

$

132

 

 

Reconciliation of Measure of Division Operating Income to Consolidated Income Before Income Taxes

A reconciliation of the measure of Division operating income to Consolidated income from continuing operations before income taxes is as follows:

 

 

 

First Quarter

 

(In millions)

 

2019

 

 

2018

 

Total Divisions operating income

 

$

98

 

 

$

132

 

Add/(subtract):

 

 

 

 

 

 

 

 

Asset impairments

 

 

(29

)

 

 

 

Merger and restructuring expenses, net

 

 

(14

)

 

 

(17

)

Unallocated expenses

 

 

(31

)

 

 

(38

)

Interest income

 

 

6

 

 

 

6

 

Interest expense

 

 

(23

)

 

 

(29

)

Other income, net

 

 

2

 

 

 

1

 

Income from continuing operations before income taxes

 

$

9

 

 

$

55

 

 

Schedule of Goodwill by Segment

The components of goodwill by segment are provided in the following table:

 

 

 

Business

Solutions

 

 

Retail

 

 

CompuCom

 

 

 

 

 

(In millions)

 

Division

 

 

Division

 

 

Division

 

 

Total

 

Balance as of December 29, 2018

 

$

387

 

 

$

78

 

 

$

449

 

 

$

914

 

Acquisitions

 

 

5

 

 

 

 

 

 

 

 

 

5

 

Foreign currency rate impact

 

 

 

 

 

 

 

 

3

 

 

 

3

 

Balance as of March 30, 2019

 

$

392

 

 

$

78

 

 

$

452

 

 

$

922