XML 40 R29.htm IDEA: XBRL DOCUMENT v3.10.0.1
SEGMENT INFORMATION (Tables)
6 Months Ended
Jun. 30, 2018
Segment Reporting [Abstract]  
Summary of Significant Accounts and Balances by Each Divisions and Other

The following is a summary of sales and operating income (loss) by each of the Divisions and Other, reconciled to consolidated totals, after the elimination of the discontinued operations for all periods.

 

 

 

Sales

 

 

 

Second Quarter

 

 

First Half

 

(In millions)

 

2018

 

 

2017

 

 

2018

 

 

2017

 

Business Solutions Division

 

$

1,298

 

 

$

1,248

 

 

$

2,626

 

 

$

2,563

 

Retail Division

 

 

1,053

 

 

 

1,111

 

 

 

2,297

 

 

 

2,469

 

CompuCom Division

 

 

277

 

 

 

 

 

 

535

 

 

 

 

Other

 

 

 

 

 

4

 

 

 

 

 

 

7

 

Total

 

$

2,628

 

 

$

2,363

 

 

$

5,458

 

 

$

5,039

 

 

 

 

Division Operating Income (Loss)

 

 

 

Second Quarter

 

 

First Half

 

(In millions)

 

2018

 

 

2017

 

 

2018

 

 

2017

 

Business Solutions Division

 

$

67

 

 

$

64

 

 

$

122

 

 

$

122

 

Retail Division

 

 

22

 

 

 

20

 

 

 

94

 

 

 

132

 

CompuCom Division

 

 

6

 

 

 

 

 

 

12

 

 

 

 

Other

 

 

 

 

 

(1

)

 

 

(1

)

 

 

(2

)

Total

 

$

95

 

 

$

83

 

 

$

227

 

 

$

252

 

 

Reconciliation of Measure of Division Operating Income to Consolidated Income Before Income Taxes

A reconciliation of the measure of Division operating income to Consolidated income from continuing operations before income taxes is as follows:

 

 

 

Second Quarter

 

 

First Half

 

(In millions)

 

2018

 

 

2017

 

 

2018

 

 

2017

 

Total Divisions operating income

 

$

95

 

 

$

83

 

 

$

227

 

 

$

252

 

Add/(subtract):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset impairments

 

 

 

 

 

(1

)

 

 

 

 

 

(1

)

Merger and restructuring expenses, net

 

 

(14

)

 

 

(20

)

 

 

(31

)

 

 

(40

)

Unallocated expenses

 

 

(33

)

 

 

(21

)

 

 

(71

)

 

 

(46

)

Interest income

 

 

6

 

 

 

6

 

 

 

12

 

 

 

12

 

Interest expense

 

 

(31

)

 

 

(14

)

 

 

(60

)

 

 

(27

)

Other income, net

 

 

5

 

 

 

2

 

 

 

6

 

 

 

6

 

Income from continuing operations before income taxes

 

$

28

 

 

$

35

 

 

$

83

 

 

$

156

 

 

Schedule of Goodwill by Segment

The components of goodwill by segment are provided in the following table:

 

 

 

Business

Solutions

 

 

Retail

 

 

CompuCom

 

 

 

 

 

(In millions)

 

Division

 

 

Division

 

 

Division

 

 

Total

 

Balance as of December 30, 2017

 

$

328

 

 

$

78

 

 

$

445

 

 

$

851

 

Acquisitions

 

 

20

 

 

 

 

 

 

13

 

 

 

33

 

Foreign currency rate impact

 

 

 

 

 

 

 

 

(8

)

 

 

(8

)

Purchase accounting adjustments

 

 

3

 

 

 

 

 

 

2

 

 

 

5

 

Balance as of June 30, 2018

 

$

351

 

 

$

78

 

 

$

452

 

 

$

881