XML 43 R29.htm IDEA: XBRL DOCUMENT v3.8.0.1
SEGMENT INFORMATION (Tables)
3 Months Ended
Mar. 31, 2018
Summary of Significant Accounts and Balances by Each Divisions and Other

The following is a summary of sales and operating income (loss) by each of the Divisions and Other, reconciled to consolidated totals, after the elimination of the discontinued operations for all periods.

 

     Sales  
     First Quarter  
(In millions)            2018                      2017          

Business Solutions Division

   $ 1,328      $ 1,315  

Retail Division

     1,244        1,358  

CompuCom Division

     257        —    

Other

     1        3  
  

 

 

    

 

 

 

Total

   $ 2,830      $ 2,676  
  

 

 

    

 

 

 
     Division Operating Income (loss)  
     First Quarter  
(In millions)    2018      2017  

Business Solutions Division

   $ 55      $ 58  

Retail Division

     72        112  

CompuCom Division

     5        —    

Other

     —          (1
  

 

 

    

 

 

 

Total

   $ 132      $ 169  
  

 

 

    

 

 

 

 

 

Reconciliation of Measure of Division Operating Income to Consolidated Income Before Income Taxes

A reconciliation of the measure of Division operating income to Consolidated income from continuing operations before income taxes is as follows:

 

     First Quarter  
(In millions)    2018      2017  

Total Divisions operating income

   $ 132      $ 169  

Add/(subtract):

  

Merger and restructuring expenses, net

     (17      (20

Unallocated expenses

     (38      (25

Interest income

     6        6  

Interest expense

     (29      (13

Other income, net

     1        4  
  

 

 

    

 

 

 

Income from continuing operations before income taxes

   $ 55      $ 121  
  

 

 

    

 

 

 

 

Schedule of Goodwill by Segment

The components of goodwill by segment are provided in the following table:

 

(In millions)    Business
Solutions

Division
     Retail
Division
     CompuCom
Division
     Total  

Balance as of December 30, 2017

   $ 328      $ 78      $ 445      $ 851  

Acquisitions

     20        —          13        33  

Foreign currency rate impact

     —          —          (3      (3

Purchase accounting adjustments

     —          —          1        1  
  

 

 

    

 

 

    

 

 

    

 

 

 

Balance as of March 31, 2018

   $ 348      $ 78      $ 456      $ 882