XML 37 R26.htm IDEA: XBRL DOCUMENT v3.8.0.1
SEGMENT INFORMATION (Tables)
9 Months Ended
Sep. 30, 2017
Summary of Significant Accounts and Balances by Each Divisions and Other

The following is a summary of sales and operating income (loss) by each of the Divisions and Other, reconciled to consolidated totals, after the elimination of the discontinued operations for all periods.

 

     Sales  
     Third Quarter      Year-to-Date  
(In millions)    2017      2016      2017      2016  

Retail Division

   $ 1,329      $ 1,482      $ 3,799      $ 4,237  

Business Solutions Division

     1,288        1,348        3,851        4,046  

Other

     3        6        9        12  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 2,620      $ 2,836      $ 7,659      $ 8,295  
  

 

 

    

 

 

    

 

 

    

 

 

 
     Operating Income (Loss)  
     Third Quarter      Year-to-Date  
(In millions)    2017      2016      2017      2016  

Retail Division

   $ 82      $ 105      $ 214      $ 237  

Business Solutions Division

     71        81        193        190  

Other

     (1      —          (2      1  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 152      $ 186      $ 405      $ 428  
  

 

 

    

 

 

    

 

 

    

 

 

 
Reconciliation of Measure of Division Operating Income to Consolidated Income Before Income Taxes

A reconciliation of the measure of Division operating income to Consolidated income from continuing operations before income taxes is as follows:

 

                                           
     Third Quarter     Year-to-Date  
(In millions)    2017     2016     2017     2016  

Total Division operating income

   $ 152     $ 186     $ 405     $ 428  

Add/(subtract):

        

Asset impairments

     —         (9     (1     (9

Merger, restructuring and other operating income (expenses), net

     (22     (31     (62     122  

Unallocated expenses

     (22     (29     (60     (68

Interest income

     6       6       17       17  

Interest expense

     (13     (19     (39     (63

Loss on extinguishment of debt

     —         (15     —         (15

Other income (expense), net

     (1     1       (2     1  
  

 

 

   

 

 

   

 

 

   

 

 

 

Income from continuing operations before income taxes

   $ 100     $ 90     $ 258     $ 413  
  

 

 

   

 

 

   

 

 

   

 

 

 
Schedule of Goodwill by Segment

The components of goodwill by segment are provided in the following table:

 

(In millions)    Retail
Division
     Business
Solutions
Division
     Total  

Balance as of December 31, 2016

   $ 78      $ 285      $ 363  

Acquisition

     —          16        16  
  

 

 

    

 

 

    

 

 

 

Balance as of September 30, 2017

   $ 78      $ 301      $ 379