XML 50 R36.htm IDEA: XBRL DOCUMENT v3.6.0.2
EMPLOYEE BENEFIT PLANS (Tables)
12 Months Ended
Dec. 31, 2016
North America  
Changes in Pension and Other Postretirement Benefit Obligations, Plan Assets and Funded Status

The following table provides a reconciliation of changes in the projected benefit obligation and the fair value of plans assets, as well as the funded status of the plans to amounts recognized on the Company’s Consolidated Balance Sheets. Pension plans with benefit obligations and accumulated benefit obligations exceed plan assets in all individual plans.

 

     Pension Benefits     Other Benefits  
(In millions)    2016     2015     2016     2015  

Changes in projected benefit obligation:

        

Obligation at beginning of period

   $ 1,094     $ 1,218     $ 13     $ 17  

Service cost

     7       3              

Interest cost

     45       46       1       1  

Actuarial (gain) loss

     (8     (78           (2

Currency exchange rate change

                       (2

Benefits paid

     (138     (95     (1     (1
  

 

 

 

Obligation at end of period

   $ 1,000     $ 1,094     $ 13     $ 13  
  

 

 

 

Change in plan assets:

        

Fair value of plan assets at beginning of period

   $ 922     $ 1,039     $     $  

Actual return (loss) on plan assets

     84       (30            

Employer contribution

     2       8       1       1  

Benefits paid

     (138     (95     (1     (1
  

 

 

 

Fair value of plan assets at end of period

     870       922              
  

 

 

 

Net liability recognized at end of period

   $ (130   $ (172   $ (13   $ (13
  

 

 

 
Amount Recognized in Consolidated Balance Sheets Related to Defined Benefit Pension and Other Postretirement Benefit Plans

The following table shows the amounts recognized in the Consolidated Balance Sheets related to the Company’s North America defined benefit pension and other postretirement benefit plans as of year-ends:

 

     Pension Benefits      Other Benefits  
(In millions)    2016      2015      2016      2015  

Noncurrent assets

   $      $      $      $  

Current liabilities

     (2      (3      (1      (1

Noncurrent liabilities

     (128      (169      (12      (12
  

 

 

 

Net amount recognized

   $ (130    $ (172    $ (13    $ (13
  

 

 

 
Components of Net Periodic Cost (Benefit)

The components of net periodic cost (benefit) are as follows:

 

     Pension Benefits      Other Benefits  
(In millions)    2016      2015      2014      2016      2015      2014  

Service cost

   $ 7      $ 3      $ 3      $      $      $  

Interest cost

     45        46        52        1        1        1  

Expected return on plan assets

     (55      (56      (62                     
  

 

 

 

Net periodic cost (benefit)

   $ (3    $ (7    $ (7    $ 1      $ 1      $ 1  
  

 

 

 
Other Changes In Plan Assets and Benefit Obligations Recognized In Other Comprehensive Loss (Income)

Other changes in plan assets and benefit obligations recognized in other comprehensive loss (income) are as follows:

 

     Pension Benefits     Other Benefits  
(In millions)    2016     2015      2014     2016     2015     2014  

Accumulated other comprehensive loss (income) at beginning of year

   $ 76     $ 67      $ (26   $ (1   $ 1     $  

Net loss (gain)

     (38     9        93             (2     1  
  

 

 

 

Accumulated other comprehensive loss (income) at end of year

   $ 38     $ 76      $ 67     $ (1   $ (1   $ 1  
  

 

 

 
Weighted Average Assumptions Used in the Measurement of Benefit Obligations

The following table presents the key weighted average assumptions used in the measurement of the Company’s benefit obligations as of year-ends:

 

           Other Benefits  
     Pension Benefits     United States     Canada  
     2016     2015     2014     2016     2015     2014     2016     2015     2014  

Discount rate

     4.11     4.33     3.91     3.60     3.70     3.40     3.80     4.00     4.00%  

The following table presents the weighted average assumptions used in the measurement of net periodic benefit:

 

                       Other Benefits  
     Pension Benefits     United States     Canada  
     2016     2015     2014     2016     2015     2014     2016     2015     2014  

Discount rate

     4.33     3.91     4.84     3.70     3.40     4.00     4.00     4.00     4.80%  

Expected long-term rate of return on plan assets

     6.00     5.85     6.50                         —%  
Assumed Healthcare Cost Trend Rates

The following table presents the assumed healthcare cost trend rates used in measuring the Company’s postretirement benefit obligations at year-ends:

 

     2016     2015     2014  

Weighted average assumptions as of year-end:

      

Healthcare cost trend rate assumed for next year

     5.90     6.20     6.40%  

Rate to which the cost trend rate is assumed to decline (the ultimate trend rate)

     4.50     4.50     4.50%  

Year that the rate reaches the ultimate trend rate

     2022       2022       2022  
Allocation of Plan Assets Table

The allocation of pension plan assets by category at year-ends is as follows:

 

     2016     2015  

Money market funds

     3     2%  

Equity securities

     11       9  

Fixed-income securities

     50       57  

Mutual funds

     36       31  

Other

           1  
  

 

 

 
     100     100%  
Schedule Of Fair Value Of Plan Assets By Assets Category

The following table presents the pension plan assets by level within the fair value hierarchy at year-ends.

 

(In millions)            Fair Value Measurements 2016  
Asset Category    Total     

Quoted Prices

in Active

Markets for

Identical

Assets

(Level 1)

    

Significant

Observable

Inputs

(Level 2)

    

Significant

Unobservable

Inputs

(Level 3)

 

Money market funds

   $ 25      $      $ 25      $  

Equity securities

           

U.S. large-cap

     29        29                

U.S. small and mid-cap

     4        4                

International

     60        60                
  

 

 

 

Total equity securities

     93        93                
  

 

 

 

Fixed-income securities

           

Corporate bonds

     407               407         

Government securities

     14               14         

Other fixed-income

     16               16         
  

 

 

 

Total fixed-income securities

     437               437         
  

 

 

 

Other

           

Mutual funds

     312               312         

Other, including plan receivables and payables

     3        3                
  

 

 

 

Total other

     315        3        312         
  

 

 

 
   $ 870      $ 96      $ 774      $  
  

 

 

 

 

              Fair Value Measurements 2015  
Asset Category    Total     

Quoted Prices

in Active

Markets for

Identical

Assets

(Level 1)

    

Significant

Observable

Inputs

(Level 2)

    

Significant

Unobservable

Inputs

(Level 3)

 

Money market funds

   $ 19      $      $ 19      $  

Equity securities

           

U.S. large-cap

     25        25                

U.S. small and mid-cap

     4        4                

International

     58        58                
  

 

 

 

Total equity securities

     87        87                
  

 

 

 

Fixed-income securities

           

Corporate bonds

     485               485         

Government securities

     10               10         

Other fixed-income

     24               24         
  

 

 

 

Total fixed-income securities

     519               519         
  

 

 

 

Other

           

Equity mutual funds

     290               290         

Other, including plan receivables and payables

     7        7                
  

 

 

 

Total other

     297        7        290         
  

 

 

 
   $ 922      $ 94      $ 828      $  
  

 

 

 
Anticipated Benefit Payments

Anticipated benefit payments by year are as follows:

 

(in millions)    Pension
Benefits
    

Other

Benefits

 

2017

   $ 87      $ 1  

2018

     85        1  

2019

     82        1  

2020

     80        1  

2021

     77        1  

Next five years

     346        4  
Europe  
Changes in Pension and Other Postretirement Benefit Obligations, Plan Assets and Funded Status

The following table provides a reconciliation of changes in the projected benefit obligation, the fair value of plan assets and the funded status of the plan to amounts recognized on the Company’s Consolidated Balance Sheets.

 

(In millions)    2016     2015  

Changes in projected benefit obligation:

    

Obligation at beginning of period

   $ 210     $ 239  

Service cost

            

Interest cost

     7       9  

Benefits paid

     (6     (7

Actuarial (gain) loss

     59       (20

Currency translation

     (40     (11
  

 

 

 

Obligation at end of period

     230       210  
  

 

 

 

Changes in plan assets:

    

Fair value of plan assets at beginning of period

     240       257  

Actual return on plan assets

     62       2  

Company contributions

     29        

Benefits paid

     (6     (7

Currency translation

     (47     (12
  

 

 

 

Fair value of plan assets at end of period

     278       240  
  

 

 

 

Net asset recognized at end of period

   $ 48     $ 30  
  

 

 

 
Components of Net Periodic Cost (Benefit)

The components of net periodic benefit are presented below:

 

(In millions)    2016     2015     2014  

Service cost

   $     $     $  

Interest cost

     7       9       10  

Expected return on plan assets

     (10     (14     (14
  

 

 

 

Net periodic pension benefit

   $ (3   $ (5   $ (4
  

 

 

 
Weighted Average Assumptions Used in the Measurement of Benefit Obligations

Assumptions used in calculating the funded status and net periodic benefit included:

 

     2016     2015     2014  

Expected long-term rate of return on plan assets

     4.07     4.78     5.55%  

Discount rate

     2.70     3.90     3.80%  

Inflation

     3.20     3.00     3.10%  
Allocation of Plan Assets Table

The allocation of Plan assets is as follows:

 

     2016     2015  

Cash

     9     —%  

Equity securities

     21     50%  

Fixed-income securities

     70     50%  
  

 

 

 

Total

     100     100%  
  

 

 

 
Schedule Of Fair Value Of Plan Assets By Assets Category

The following table presents the pension plan assets by level within the fair value hierarchy.

 

(In millions)           

Fair Value Measurements

2016

 
Asset Category    Total     

Quoted Prices

in Active

Markets for

Identical

Assets

(Level 1)

    

Significant

Observable

Inputs

(Level 2)

    

Significant

Unobservable

Inputs

(Level 3)

 

Cash

   $ 25      $ 25      $      $  

Equity securities

           

Developed market equity funds

     19        19                

Emerging market equity funds

     7        7                

Mutual funds real estate

     7                      7  

Mutual funds

     27               27         
  

 

 

 

Total equity securities

     60        26        27        7  
  

 

 

 

Fixed-income securities

           

UK debt funds

     62               62         

Liability term matching debt funds

     109               109         

Emerging market debt fund

     2               2         

High yield debt

     20               20         
  

 

 

 

Total fixed-income securities

     193               193         
  

 

 

 

Total

   $ 278      $ 51      $ 220      $ 7  
  

 

 

 

 

(In millions)           

Fair Value Measurements

2015

 
Asset Category    Total     

Quoted Prices

in Active

Markets for

Identical

Assets

(Level 1)

    

Significant

Observable

Inputs

(Level 2)

    

Significant

Unobservable

Inputs

(Level 3)

 

Cash

   $      $      $      $  

Equity securities

           

Developed market equity funds

     70        70                

Emerging market equity funds

     15        15                

Mutual funds real estate

     8                      8  

Mutual funds

     27               27         
  

 

 

 

Total equity securities

     120        85        27        8  
  

 

 

 

Fixed-income securities

           

UK debt funds

     25               25         

Liability term matching debt funds

     71               71         

Emerging market debt fund

     8               8         

High yield debt

     16               16         
  

 

 

 

Total fixed-income securities

     120               120         
  

 

 

 

Total

   $ 240      $ 85      $ 147      $ 8  
  

 

 

 
Anticipated Benefit Payments

Anticipated benefit payments for the European pension plan, at 2016 year-end exchange rates, are as follows:

 

(In millions)   

Benefit

Payments

 

2017

   $ 6  

2018

     6  

2019

     6  

2020

     7  

2021

     7  

Next five years

     36  
Reconciliation of the Change in Fair Value of the Pension Plan Assets Calculated based on Level 3 Inputs

The following is a reconciliation of the change in fair value of the pension plan assets calculated based on Level 3 inputs; during 2016, there was no change in the fair value of the pension plan assets or transfers of assets valued based on Level 3 inputs.

 

(In millions)    Total  

Balance at December 26, 2015

   $ 8  

Currency translation

     (1
  

 

 

 

Balance at December 31, 2016

   $ 7