XML 42 R28.htm IDEA: XBRL DOCUMENT v3.6.0.2
DISCONTINUED OPERATIONS (Tables)
12 Months Ended
Dec. 31, 2016
Major Component of Discontinued Operations-Net of Tax, Assets and Liabilities of Discontinued Operations

The major components of Discontinued operations, net of tax presented in the Consolidated Statements of Operations for the years ended December 31, 2016, December 26, 2015 and December 27, 2014 include the following.

 

(In millions)    2016      2015      2014  

Sales

   $ 2,564      $ 2,758      $ 3,386  

Cost of goods sold and occupancy costs

     2,019        2,119        2,586  

Operating expenses

     573        617        746  

Asset impairments

     90               32  

Restructuring charges

     11        90        69  

Interest income

     1        2        2  

Interest expense

     (5      (2      (2

Other income (expense), net

     (2             (2

Loss on sale or held for sale classification

     (223              

Income tax expense (benefit)

     (208      16        10  
  

 

 

 

Discontinued operations, net of tax

   $ (150    $ (84    $ (59
  

 

 

 

 Assets and liabilities of discontinued operations presented in the Consolidated Balance Sheets at December 31, 2016, and December 26, 2015 are included in the following table. As the sale of the OD European Business was completed before year end 2016, accordingly, the assets and liabilities of that business are not included as of December 31, 2016.

 

(In millions)    2016     2015  

Assets

    

Cash and cash equivalents

   $ 44     $ 209  

Receivables, net

     88       420  

Inventories

     82       292  

Prepaid expenses and other current assets

     4       35  

Property and equipment, net

     31        

Other assets

     6        

Valuation allowance

     (113      
  

 

 

 

Current assets of discontinued operations

   $ 142     $ 956  
  

 

 

 

Property and equipment, net

   $     $ 119  

Goodwill

           15  

Other assets

           48  
  

 

 

 

Non-current assets of discontinued operations

   $     $ 182  
  

 

 

 

Liabilities

    

Trade accounts payable

   $ 60     $ 331  

Accrued expenses and other current liabilities

     27       282  

Income taxes payable

     2       4  

Short-term borrowings and current maturities of long-term debt

     9       5  

Deferred income taxes and other long-term liabilities

     6        
  

 

 

 

Current liabilities of discontinued operations

   $ 104     $ 622  
  

 

 

 

Deferred income taxes and other long-term liabilities

   $     $ 40  

Long-term debt, net of current maturities

           6  
  

 

 

 

Non-current liabilities of discontinued operations

   $     $ 46