XML 122 R108.htm IDEA: XBRL DOCUMENT v3.6.0.2
Schedule of Quarterly Financial Data (Parenthetical) (Detail) - USD ($)
$ / shares in Units, $ in Millions
3 Months Ended 9 Months Ended 12 Months Ended
Dec. 31, 2016
Sep. 24, 2016
Jun. 25, 2016
Mar. 26, 2016
Dec. 26, 2015
Sep. 26, 2015
Jun. 27, 2015
Mar. 28, 2015
Sep. 24, 2016
Dec. 31, 2016
Dec. 26, 2015
Dec. 27, 2014
Quarterly Financial Data [Line Items]                        
Pre-tax Merger, restructuring, and other operating expenses $ 43 $ 31 $ (193) $ 40 $ 38 $ 79 $ 96 $ 29   $ 80 $ (242) $ (334)
Assets impairments 6 9 0 0 3 1 4 5   15 13 56
Termination Fee     250             250    
Non-cash income tax benefit (140) (240)                    
Discontinued operations, net of tax 25 [1] (137) [1],[2] (22) [1] (16) [1] (16) [3] (36) [3] (27) [3] (4) [3] $ (175) (150) (84) (59)
Net income (loss) $ 80 [1] $ 193 [1],[2] $ 210 [1] $ 46 [1] $ 15 [3],[4] $ 6 [3],[4] $ (58) [3],[4] $ 45 [3],[4] $ 449 $ 529 $ 8 $ (354)
Basic earnings (loss) per common share                        
Discontinued operations $ 0.05 [1],[5] $ (0.26) [1],[2],[5] $ (0.04) [1],[5] $ (0.03) [1],[5] $ (0.03) [3],[5] $ (0.07) [3],[5] $ (0.05) [3],[5] $ (0.01) [3],[5] $ (0.32) $ (0.28) $ (0.15) $ (0.11)
Net earnings (loss) 0.15 [1],[5] 0.36 [1],[2],[5] 0.38 [1],[5] 0.08 [1],[5] 0.03 [3],[5] 0.01 [3],[5] (0.11) [3],[5] 0.08 [3],[5] 0.82 0.98 0.01 (0.66)
Diluted earnings (loss) per share                        
Discontinued operations 0.05 [1],[5] (0.25) [1],[2],[5] (0.04) [1],[5] (0.03) [1],[5] (0.03) [3],[5] (0.07) [3],[5] (0.05) [3],[5] (0.01) [3],[5] (0.32) (0.27) (0.15) (0.11)
Net earnings (loss) $ 0.15 [1],[5] $ 0.35 [1],[2],[5] $ 0.38 [1],[5] $ 0.08 [1],[5] $ 0.03 [3],[5] $ 0.01 [3],[5] $ (0.11) [3],[5] $ 0.08 [3],[5] $ 0.81 $ 0.96 $ 0.01 $ (0.66)
As Reported                        
Quarterly Financial Data [Line Items]                        
Discontinued operations, net of tax   $ (286)             $ (324)      
Net income (loss)   $ 44             $ 300      
Basic earnings (loss) per common share                        
Discontinued operations   $ (0.54)             $ (0.60)      
Net earnings (loss)   0.08             0.55      
Diluted earnings (loss) per share                        
Discontinued operations   (0.54)             (0.60)      
Net earnings (loss)   $ 0.08             $ 0.54      
Adjustment                        
Quarterly Financial Data [Line Items]                        
Discontinued operations, net of tax   $ 149             $ 149      
Net income (loss)   $ 149             $ 149      
Basic earnings (loss) per common share                        
Discontinued operations   $ 0.28             $ 0.28      
Net earnings (loss)   0.28             0.27      
Diluted earnings (loss) per share                        
Discontinued operations   0.29             0.28      
Net earnings (loss)   $ 0.27             $ 0.27      
[1] Due to rounding, the sum of the quarterly amounts may not equal the reported amounts for the year. The first quarter and second quarter amounts reflect application of discontinued operations accounting that was effective in the third quarter.
[2] The amounts in the table above for the third quarter 2016 are as corrected to adjust for an error that was not material to the overall presentation. When the Company committed to a plan to sell substantially all of the business formerly reported as the International Division, it provided reference to the cumulative translation adjustment ("CTA") balance that existed at the end of the third quarter 2016, but did not include CTA in its impairment analysis. As a result, the loss amount of Discontinued operations, net of tax was overstated. The measurement has been corrected for the full year 2016 amounts. This correcting adjustment is provided below and would impact the same captioned line items in various portions of the third quarter financial statements by the same amount, as well as the current assets of discontinued operations, accumulated deficit and totals including those accounts.
[3] Due to rounding, the sum of the quarterly amounts may not equal the reported amounts for the year. The amounts reflect application of discontinued operations accounting.
[4] In the first, second, third and fourth quarters of 2015, captions include pre-tax Merger, restructuring, and other operating expenses, net totaling $29 million, $96 million, $79 million and $38 million, respectively, and asset impairments of $5 million, $4 million, $1 million and $3 million, respectively.
[5] The sum of the quarterly earnings per share does not equal the annual earnings per share due to differences in quarterly and annual weighted-average shares outstanding.