XML 58 R26.htm IDEA: XBRL DOCUMENT v3.2.0.727
DIVISION INFORMATION (Tables)
6 Months Ended
Jun. 27, 2015
Summary of Significant Accounts and Balances by Each Divisions

The following is a summary of Sales and Division operating income (loss) by each of the Divisions, reconciled to consolidated totals.

 

     Sales  
     Second Quarter      First Half  
(In millions)    2015      2014      2015      2014  

North American Retail Division

   $ 1,342       $ 1,457       $ 2,995       $ 3,267   

North American Business Solutions Division

     1,434         1,491         2,910         3,032   

International Division

     664         834         1,412         1,768   

Other

     —           59        —           127  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

$ 3,440    $ 3,841    $ 7,317    $ 8,194   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

     Division Operating Income (Loss)  
     Second Quarter      First Half  
(In millions)    2015      2014      2015      2014  

North American Retail Division

   $ 42       $ (6 )    $ 128       $ 31   

North American Business Solutions Division

     63         59         120         99   

International Division

     2         (2 )      15         14   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

$    107    $    51    $    263    $    144   
  

 

 

    

 

 

    

 

 

    

 

 

 
Reconciliation of Measure of Division Operating Income to Consolidated Income (Loss) Before Income Taxes

A reconciliation of the measure of Division operating income to Consolidated income (loss) before income taxes is as follows:

 

     Second Quarter      First Half  
(In millions)    2015      2014      2015      2014  

Total Division operating income

   $ 107       $ 51       $ 263       $ 144   

Add/(subtract):

     

Other operating income

     —          2         —          8   

Asset impairments

     (4 )      (22 )      (9 )      (72 )

Merger, restructuring, and other operating expenses, net

     (120 )      (103 )      (163 )      (204 )

Legal accrual

     —          (80 )      —          (80 )

Unallocated expenses

     (34 )      (33 )      (55 )      (59 )

Interest income

     6         6         12         12  

Interest expense

     (23 )      (16 )      (48 )      (41 )

Other income (expense), net

     1         (2 )      2         (2 )
  

 

 

    

 

 

    

 

 

    

 

 

 

Income (loss) before income taxes

$ (67 ) $ (197 ) $ 2    $ (294 )
  

 

 

    

 

 

    

 

 

    

 

 

 
Schedule of Goodwill

The gross amount of goodwill and the amount of accumulated impairment losses as of June 27, 2015 and December 27, 2014 are provided in the following table:

 

(In millions)    North
American
Retail
Division
     North
American
Business
Solutions
Division
     International
Division
     Total  

Goodwill

   $ 80       $ 647       $ 922       $ 1,649   

Accumulated impairment losses

     (2 )      (349 )      (907 )      (1,258 )
  

 

 

    

 

 

    

 

 

    

 

 

 

Balance as of December 27, 2014

  78      298      15      391   

Additions

  —        6      —        6   
  

 

 

    

 

 

    

 

 

    

 

 

 

Balance as of June 27, 2015

$ 78    $ 304    $ 15    $ 397