XML 68 R27.htm IDEA: XBRL DOCUMENT v2.4.1.9
DIVISION INFORMATION (Tables)
3 Months Ended
Mar. 28, 2015
Summary of Significant Accounts and Balances by Each Divisions

The following is a summary of Sales and Division operating income by each of the Divisions, reconciled to consolidated totals.

 

     Sales  
     First Quarter  
(In millions)    2015      2014  

North American Retail Division

   $ 1,653       $ 1,811   

North American Business Solutions Division

     1,477         1,540   

International Division

     747         935   

Other

     —           68  
  

 

 

    

 

 

 

Total

$ 3,877    $ 4,354   
  

 

 

    

 

 

 
     Division Operating Income  
     First Quarter  
(In millions)    2015      2014  

North American Retail Division

   $ 86       $ 37   

North American Business Solutions Division

     58         40   

International Division

     14         16   
  

 

 

    

 

 

 

Total

$ 158    $ 93   
  

 

 

    

 

 

Reconciliation of Measure of Division Operating Income to Consolidated Income (Loss) Before Income Taxes

A reconciliation of the measure of Division operating income to Consolidated income (loss) before income taxes is as follows:

 

     First Quarter  
(In millions)    2015      2014  

Total Division operating income

   $ 158       $ 93   

Add/(subtract):

     

Other operating income

     —           4   

Asset impairments

     (5      (50

Merger, restructuring, and other operating expenses, net

     (43      (101

Unallocated expenses

     (22      (25

Interest income

     6         6   

Interest expense

     (25      (25

Other income, net

     1         1  
  

 

 

    

 

 

 

Income (loss) before income taxes

$ 70    $ (97 )
  

 

 

    

 

 

Schedule of Goodwill

The gross amount of goodwill and the amount of accumulated impairment losses as of March 28, 2015 and December 27, 2014 are provided in the following table:

 

(In millions)    North
American
Retail
Division
     North
American
Business
Solutions
Division
     International
Division
     Total  

Goodwill

   $ 80       $ 647       $ 922       $ 1,649   

Accumulated impairment losses

     (2      (349      (907      (1,258
  

 

 

    

 

 

    

 

 

    

 

 

 

Balance as of December 27, 2014

  78      298      15      391   

Additions

      6         6  
  

 

 

    

 

 

    

 

 

    

 

 

 

Balance as of March 28, 2015

$ 78   $ 304    $ 15   $ 397