XML 92 R7.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
In Millions, unless otherwise specified
12 Months Ended
Dec. 27, 2014
Dec. 28, 2013
Dec. 29, 2012
Cash flows from operating activities:      
Net loss $ (352)us-gaap_ProfitLoss $ (20)us-gaap_ProfitLoss $ (77)us-gaap_ProfitLoss
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:      
Depreciation and amortization 313us-gaap_DepreciationAndAmortization 209us-gaap_DepreciationAndAmortization 203us-gaap_DepreciationAndAmortization
Charges for losses on inventories and receivables 66odp_ProvisionForDoubtfulAccountsAndProvisionForInventoryReserves 59odp_ProvisionForDoubtfulAccountsAndProvisionForInventoryReserves 65odp_ProvisionForDoubtfulAccountsAndProvisionForInventoryReserves
Earnings from equity method investments   (14)us-gaap_IncomeLossFromEquityMethodInvestments (30)us-gaap_IncomeLossFromEquityMethodInvestments
Loss on extinguishment of debt     13odp_NetCashImpactOfGainsLossesOnExtinguishmentOfDebt
Recovery of purchase price     (58)odp_CashImpactOfRecoveryFromBusinessCombination
Pension plan funding associated with recovery of purchase price     (58)us-gaap_PensionContributions
Asset impairments 88us-gaap_AssetImpairmentCharges 70us-gaap_AssetImpairmentCharges 139us-gaap_AssetImpairmentCharges
Compensation expense for share-based payments 38us-gaap_ShareBasedCompensation 38us-gaap_ShareBasedCompensation 14us-gaap_ShareBasedCompensation
Loss (gain) on disposition of joint ventures 2us-gaap_GainLossOnSaleOfBusiness (382)us-gaap_GainLossOnSaleOfBusiness  
Deferred income taxes and deferred tax asset valuation allowances   8odp_DeferredIncomeTaxesExpenseBenefitAndAllowancesOnDeferredTaxAssets 1odp_DeferredIncomeTaxesExpenseBenefitAndAllowancesOnDeferredTaxAssets
Loss (gain) on disposition of assets 6us-gaap_GainLossOnDispositionOfAssets1 (3)us-gaap_GainLossOnDispositionOfAssets1 (2)us-gaap_GainLossOnDispositionOfAssets1
Other 5us-gaap_OtherNoncashIncomeExpense 5us-gaap_OtherNoncashIncomeExpense 5us-gaap_OtherNoncashIncomeExpense
Changes in assets and liabilities:      
Decrease (increase) in receivables (3)us-gaap_IncreaseDecreaseInReceivables (2)us-gaap_IncreaseDecreaseInReceivables 44us-gaap_IncreaseDecreaseInReceivables
Decrease (increase) in inventories (1)us-gaap_IncreaseDecreaseInInventories (34)us-gaap_IncreaseDecreaseInInventories 53us-gaap_IncreaseDecreaseInInventories
Net decrease (increase) in prepaid expenses and other assets 14us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets (2)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets  
Net decrease in trade accounts payable, accrued expenses and other current and other long-term liabilities (20)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities (39)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities (133)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
Total adjustments 508us-gaap_AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities (87)us-gaap_AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities 256us-gaap_AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
Net cash provided by (used in) operating activities 156us-gaap_NetCashProvidedByUsedInOperatingActivities (107)us-gaap_NetCashProvidedByUsedInOperatingActivities 179us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash flows from investing activities:      
Capital expenditures (123)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (137)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (120)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Acquired cash in Merger, net   457us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired  
Proceeds from sale of joint ventures, net 43us-gaap_ProceedsFromSaleOfEquityMethodInvestments 675us-gaap_ProceedsFromSaleOfEquityMethodInvestments  
Return of investment in Boise Cascade Holdings, L.L.C.   35odp_ProceedsFromReturnOfCapital  
Proceeds from sale of available for sale securities 43us-gaap_ProceedsFromSaleOfAvailableForSaleSecurities    
Recovery of purchase price     50odp_ProceedsFromRecoveryOfBusinessCombination
Release of restricted cash     9us-gaap_DecreaseInRestrictedCash
Restricted cash (3)us-gaap_IncreaseInRestrictedCash (4)us-gaap_IncreaseInRestrictedCash  
Proceeds from disposition of assets and other 12us-gaap_PaymentsForProceedsFromOtherInvestingActivities 2us-gaap_PaymentsForProceedsFromOtherInvestingActivities 31us-gaap_PaymentsForProceedsFromOtherInvestingActivities
Net cash provided by (used in) investing activities (28)us-gaap_NetCashProvidedByUsedInInvestingActivities 1,028us-gaap_NetCashProvidedByUsedInInvestingActivities (30)us-gaap_NetCashProvidedByUsedInInvestingActivities
Cash flows from financing activities:      
Net proceeds from employee share-based transactions 39us-gaap_ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions 3us-gaap_ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions 2us-gaap_ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
Payment for noncontrolling interests     (1)us-gaap_PaymentsToMinorityShareholders
Loss on extinguishment of debt     (13)us-gaap_PaymentsOfDebtExtinguishmentCosts
Debt retirement   (150)us-gaap_RepaymentsOfDebt (250)us-gaap_RepaymentsOfDebt
Debt issuance     250us-gaap_ProceedsFromIssuanceOfDebt
Debt related fees   (1)us-gaap_PaymentsOfDebtIssuanceCosts (8)us-gaap_PaymentsOfDebtIssuanceCosts
Redemption of redeemable preferred stock   (407)us-gaap_PaymentsForRepurchaseOfRedeemablePreferredStock  
Redeemable preferred stock dividends   (63)us-gaap_PaymentsOfDividendsPreferredStockAndPreferenceStock  
Proceeds from issuance of borrowings 21us-gaap_ProceedsFromIssuanceOfUnsecuredDebt 23us-gaap_ProceedsFromIssuanceOfUnsecuredDebt 22us-gaap_ProceedsFromIssuanceOfUnsecuredDebt
Payments on long- and short-term borrowings (45)us-gaap_RepaymentsOfUnsecuredDebt (45)us-gaap_RepaymentsOfUnsecuredDebt (57)us-gaap_RepaymentsOfUnsecuredDebt
Net cash provided by ( used in) financing activities 15us-gaap_NetCashProvidedByUsedInFinancingActivities (640)us-gaap_NetCashProvidedByUsedInFinancingActivities (55)us-gaap_NetCashProvidedByUsedInFinancingActivities
Effect of exchange rate changes on cash and cash equivalents (27)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents 3us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents 6us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
Net increase in cash and cash equivalents 116us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 284us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 100us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents at beginning of period 955us-gaap_CashAndCashEquivalentsAtCarryingValue 671us-gaap_CashAndCashEquivalentsAtCarryingValue 571us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents at end of period $ 1,071us-gaap_CashAndCashEquivalentsAtCarryingValue $ 955us-gaap_CashAndCashEquivalentsAtCarryingValue $ 671us-gaap_CashAndCashEquivalentsAtCarryingValue