XML 71 R40.htm IDEA: XBRL DOCUMENT v2.4.1.9
EMPLOYEE BENEFIT PLANS (Tables)
12 Months Ended
Dec. 27, 2014
North America  
Changes in Pension and Other Postretirement Benefit Obligations, Plan Assets and Funded Status

The following table provides a reconciliation of changes in the projected benefit obligation and the fair value of plan assets, as well as the funded status of the plan to amounts recognized on the Company’s Consolidated Balance Sheet. The 2013 amounts relate to the period between the Merger date and year-end.

 

     Pension Benefits     Other Benefits  
(In millions)    2014     2013     2014     2013  

Changes in projected benefit obligation:

        

Obligation at beginning of period

   $ 1,122      $ 1,135      $ 17      $ 17   

Service cost

     3        —          —          —     

Interest cost

     52        7        1        —     

Actuarial (gain) loss

     138        (12     1        —     

Currency exchange rate change

     —          —          (1     —     

Benefits paid

     (97     (8     (1     —     
  

 

 

   

 

 

   

 

 

   

 

 

 

Obligation at end of period

   $ 1,218      $ 1,122      $ 17      $ 17   
  

 

 

   

 

 

   

 

 

   

 

 

 

Change in plan assets:

        

Fair value of plan assets at beginning of period

   $ 986      $ 972      $ —        $ —     

Actual return on plan assets

     107        22        —          —     

Employer contribution

     43        —          1        —     

Benefits paid

     (97     (8     (1     —     
  

 

 

   

 

 

   

 

 

   

 

 

 

Fair value of plan assets at end of period

     1,039        986        —          —     
  

 

 

   

 

 

   

 

 

   

 

 

 

Net liability recognized at end of period

   $ (179   $ (136   $ (17   $ (17
  

 

 

   

 

 

   

 

 

   

 

 

 
Amount Recognized in Consolidated Balance Sheets Related to Defined Benefit Pension and Other Postretirement Benefit Plans

The following table shows the amounts recognized in the Consolidated Balance Sheets related to the Company’s North America defined benefit pension and other postretirement benefit plans as of year-ends:

 

     Pension Benefits     Other Benefits  
(In millions)    2014     2013     2014     2013  

Noncurrent assets

   $ —       $ 10      $ —       $ —     

Current liabilities

     (3     (3     (1     (1

Noncurrent liabilities

     (176     (143     (16     (16
  

 

 

   

 

 

   

 

 

   

 

 

 

Net amount recognized

   $ (179   $ (136   $ (17   $ (17
  

 

 

   

 

 

   

 

 

   

 

 

 
Amounts Recognized in Accumulated Other Comprehensive Loss (Income)

Amounts recognized in accumulated other comprehensive loss (income) consist of:

 

     Pension Benefits     Other Benefits  
(In millions)    2014      2013     2014      2013  

Net loss (gain)

   $ 67      $ (26   $ 1      $ —     

Prior service cost (credit)

     —          —          —          —     
  

 

 

    

 

 

   

 

 

    

 

 

 

Total

   $ 67      $ (26   $ 1      $ —     
  

 

 

    

 

 

   

 

 

    

 

 

 
Information for Pension Plans With Benefit Obligations and Accumulated Benefit Obligations in Excess of Plan Assets

Information for pension plans with benefit obligations and accumulated benefit obligations in excess of plan assets is as follows:

 

     Pension Benefits  
(In millions)    2014     2013  

Projected benefit obligation

   $ (1,218 )   $ (785

Accumulated benefit obligation

     (1,218 )     (785

Fair value of plan assets

   $ 1,039     $ 639   
Components of Net Periodic Cost (Benefit)

The components of net periodic cost (benefit) are as follows:

 

     Pension Benefits     Other Benefits  
(In millions)    2014     2013     2014      2013  

Service cost

   $ 3     $ —        $ —        $ —     

Interest cost

     52       7        1        —     

Expected return on plan assets

     (62 )   $ (8     —          —     
  

 

 

   

 

 

   

 

 

    

 

 

 

Net periodic cost (benefit)

   $ (7   $ (1   $ 1       $ —     
  

 

 

   

 

 

   

 

 

    

 

 

 
Other Changes In Plan Assets and Benefit Obligations Recognized In Other Comprehensive Loss (Income)

Other changes in plan assets and benefit obligations recognized in other comprehensive loss (income) are as follows:

 

     Pension Benefits     Other Benefits  
(In millions)    2014     2013     2014      2013  

Accumulated other comprehensive loss (income) at beginning of year

   $ (26   $ —        $ —         $ —     

Net loss (gain)

     93        (26     1         —     
  

 

 

   

 

 

   

 

 

    

 

 

 

Accumulated other comprehensive loss (income) at end of year

   $ 67      $ (26   $ 1       $ —     
  

 

 

   

 

 

   

 

 

    

 

 

 
Weighted Average Assumptions Used in the Measurement of Benefit Obligations

The following table presents the key weighted average assumptions used in the measurement of the Company’s benefit obligations as of year-ends:

 

                   Other Benefits  
     Pension Benefits      United States      Canada  
      2014      2013      2014      2013      2014      2013  

Discount rate

     3.91%         4.84%         3.40%         4.00%         4.00%         4.80%   

 

The following table presents the weighted average assumptions used in the measurement of net periodic benefit:

 

                Other Benefits  
    Pension Benefits     United States     Canada  
     2014     2013     2014     2013     2014     2013  

Discount rate

    4.84%        4.76%        4.00%        3.80%        4.80%        4.60%   

Expected long-term rate of return on plan assets

    6.50%        6.60%        —%        —%        —%        —%   
Assumed Healthcare Cost Trend Rates

The following table presents the assumed healthcare cost trend rates used in measuring the Company’s postretirement benefit obligations at year-ends:

 

     2014     2013  

Weighted average assumptions as of year-end:

    

Healthcare cost trend rate assumed for next year

     6.40     6.70

Rate to which the cost trend rate is assumed to decline (the ultimate trend rate)

     4.50     4.50

Year that the rate reaches the ultimate trend rate

     2022        2022  
Allocation of Plan Assets Table

The allocation of pension plan assets by category at year-ends is as follows:

 

       2014        2013  

Money market funds

       2%           3%   

Equity securities

       8%           8%   

Fixed-income securities

       64%           53%   

Equity mutual funds

       25%          36%  

Other

       1%             
    

 

 

 
       100%           100%   
    

 

 

 

Schedule Of Fair Value Of Plan Assets By Assets Category

The following table presents the pension plan assets by level within the fair value hierarchy at year-ends.

 

                                                           

(In millions)

          Fair Value Measurements
at December 27, 2014
 

Asset Category

   Total      Quoted Prices
in Active
Markets for
Identical
Assets

(Level 1)
     Significant
Observable
Inputs
(Level 2)
     Significant
Unobservable
Inputs

(Level 3)
 

Money market funds

   $ 18      $ —        $ 18      $ —    

Equity securities

           

U.S. large-cap

     24        24        —          —     

U.S. small and mid-cap

     4        4        —           —     

International

     58        58        —           —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Total equity securities

     86        86        —           —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Fixed-income securities

           

Corporate bonds

     612        —           612        —     

Government securities

     19        —           19        —     

Other fixed-income

     39        —           39        —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Total fixed-income securities

     670        —           670        —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Other

           

Equity mutual funds

     255        —           255        —     

Other, including plan receivables and payables

     10        10        —           —     
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 1,039      $ 96      $ 943      $ —     
  

 

 

    

 

 

    

 

 

    

 

 

 

 

                                                           

(In millions)

          Fair Value Measurements
at December 28, 2013
 

Asset Category

   Total      Quoted Prices
in Active
Markets for
Identical
Assets

(Level 1)
     Significant
Observable
Inputs
(Level 2)
     Significant
Unobservable
Inputs

(Level 3)
 

Money market funds

   $ 25       $ 25      $ —         $ —     

Equity securities

           

U.S. large-cap

     18         18        —           —     

U.S. small and mid-cap

     4         4        —           —     

International

     56         56        —           —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Total equity securities

     78         78        —           —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Fixed-income securities

           

Corporate bonds

     459         —           459         —     

Government securities

     18         —           18         —     

Other fixed-income

     41         —           41         —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Total fixed-income securities

     518         —           518         —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Other

           

Equity mutual funds

     353         —           353         —     

Other, including plan receivables and payables

     12         12        —           —     
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 986       $ 115      $ 871       $ —     
  

 

 

    

 

 

    

 

 

    

 

 

 
Anticipated Benefit Payments

Anticipated benefit payments by year are as follows:

 

(In millions)

   Pension
Benefits
     Other
Benefits
 

2015

   $ 94      $ 1  

2016

     91        1  

2017

     89        1  

2018

     87        1  

2019

     85        1  

Next five years

     393        4  
Europe  
Changes in Pension and Other Postretirement Benefit Obligations, Plan Assets and Funded Status

The following table provides a reconciliation of changes in the projected benefit obligation, the fair value of plan assets and the funded status of the plan to amounts recognized on the Company’s Consolidated Balance Sheets.

 

(In millions)    December 28,
2014
     December 29,
2013
 

Changes in projected benefit obligation:

     

Obligation at beginning of period

   $ 224      $ 208  

Service cost

     —          —    

Interest cost

     10        9  

Benefits paid

     (6 )      (4 )

Actuarial loss

     25        6  

Currency translation

     (14 )      5  
  

 

 

    

 

 

 

Obligation at end of period

  239     224  

Changes in plan assets:

Fair value of plan assets at beginning of period

  232     216  

Actual return on plan assets

  47     14  

Benefits paid

  (6 )   (4 )

Currency translation

  (16 )   6  
  

 

 

    

 

 

 

Fair value of plan assets at end of period

  257     232  
  

 

 

    

 

 

 

Net asset recognized at end of period

$ 18   $ 8  
  

 

 

    

 

 

 
Components of Net Periodic Cost (Benefit)

The components of net periodic benefit are presented below:

 

(In millions)    2014      2013      2012  

Service cost

   $ —        $ —        $ —    

Interest cost

     10        9        9  

Expected return on plan assets

     (14 )      (13 )      (11 )
  

 

 

    

 

 

    

 

 

 

Net periodic pension benefit

$ (4 ) $ (4 ) $ (2 )
  

 

 

    

 

 

    

 

 

 
Weighted Average Assumptions Used in the Measurement of Benefit Obligations

Assumptions used in calculating the funded status included:

 

     2014      2013      2012  

Expected long-term rate of return on plan assets

     5.55%        6.33%        6.00%  

Discount rate

     3.80%        4.60%        4.40%  

Inflation

     3.10%        3.40%        3.00%  
Allocation of Plan Assets Table

The allocation of Plan assets is as follows:

 

     2014      2013  

Cash

     1%        1%  

Equity securities

     53%         54%   

Fixed-income securities

     46%         45%   
  

 

 

 

Total

     100%         100%   
  

 

 

 

Schedule Of Fair Value Of Plan Assets By Assets Category

The following table presents the pension plan assets by level within the fair value hierarchy.

 

(In millions)           

Fair Value Measurements

at December 27, 2014

 
Asset Category    Total     

Quoted Prices

in Active

Markets for

Identical

Assets

(Level 1)

    

Significant

Observable

Inputs

(Level 2)

    

Significant

Unobservable

Inputs

(Level 3)

 

Cash

   $ 1       $ 1       $       $   

Equity securities

           

Developed market equity funds

     81         81                   

Emerging market equity funds

     27         27                   

Mutual funds real estate

     7                         7   

Mutual funds

     17                 17           
  

 

 

 

Total equity securities

     132         108         17         7   
  

 

 

 

Fixed-income securities

           

UK debt funds

     21                 21           

Liability term matching debt funds

     80                 80           

Emerging market debt fund

     9                 9           

High yield debt

     14                 14           
  

 

 

 

Total fixed-income securities

     124                 124           
  

 

 

 

Total

   $ 257       $ 109       $ 141       $ 7   
  

 

 

 

 

(In millions)           

Fair Value Measurements

at December 28, 2013

 
Asset Category    Total     

Quoted Prices

in Active

Markets for

Identical

Assets

(Level 1)

    

Significant

Observable

Inputs

(Level 2)

    

Significant

Unobservable

Inputs

(Level 3)

 

Cash

   $ 1       $ 1       $       $   

Equity securities

           

Developed market equity funds

     77         69         8           

Emerging market equity funds

     16         14         2           

Mutual funds real estate

     8                 1         7   

Mutual funds

     22                 22           
  

 

 

 

Total equity securities

     123         83         33         7   
  

 

 

 

Fixed-income securities

           

UK debt funds

     19                 19           

Liability term matching debt funds

     73                 73           

Emerging market debt fund

     9                 9           

High yield debt

     7                 7           
  

 

 

 

Total fixed-income securities

     108                 108           
  

 

 

 

Total

   $ 232       $ 84       $ 141       $ 7   
  

 

 

 

 

Anticipated Benefit Payments

Anticipated benefit payments for the European pension plan, at December 27, 2014 exchange rates, are as follows:

 

(In millions)

   Benefit
Payments
 

2015

   $ 6  

2016

     6  

2017

     6  

2018

     6  

2019

     6  

Next five years

   $ 34  
Reconciliation of the Change in Fair Value of the Pension Plan Assets Calculated based on Level 3 Inputs

The following is a reconciliation of the change in fair value of the pension plan assets calculated based on Level 3 inputs; during 2014, there was no change in the fair value of the pension plan assets or transfers of assets valued based on Level 3 inputs.

 

(In millions)

   Total  

Balance at December 29, 2012

   $ —     

Purchases, sales, and settlements

     7   
  

 

 

 

Balance at December 28, 2013

   $ 7