XML 113 R110.htm IDEA: XBRL DOCUMENT v2.4.1.9
Calculation of Net Loss Per Common Share (Detail) (USD $)
In Millions, except Per Share data, unless otherwise specified
 3 Months Ended 12 Months Ended
Dec. 27, 2014
Sep. 27, 2014
Jun. 28, 2014
Mar. 29, 2014
Dec. 28, 2013
Sep. 28, 2013
Jun. 29, 2013
Mar. 30, 2013
Dec. 27, 2014
Dec. 28, 2013
Dec. 29, 2012
Earnings Per Share [Line Items]                      
Net loss attributable to common stockholders $ (84)us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic [1],[2] $ 29us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic [1],[2] $ (190)us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic [1],[2] $ (109)us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic [1],[2] $ (144)us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic [1],[3],[4] $ 133us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic [1],[3],[5] $ (64)us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic [1],[3] $ (17)us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic [1],[3] $ (354)us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ (93)us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ (110)us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
Weighted-average shares outstanding                 535us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 318us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 280us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
Basic loss per share $ (0.15)us-gaap_EarningsPerShareBasic [1] $ 0.05us-gaap_EarningsPerShareBasic [1] $ (0.36)us-gaap_EarningsPerShareBasic [1] $ (0.21)us-gaap_EarningsPerShareBasic [1] $ (0.34)us-gaap_EarningsPerShareBasic [1],[4] $ 0.42us-gaap_EarningsPerShareBasic [1],[5] $ (0.23)us-gaap_EarningsPerShareBasic [1] $ (0.06)us-gaap_EarningsPerShareBasic [1] $ (0.66)us-gaap_EarningsPerShareBasic $ (0.29)us-gaap_EarningsPerShareBasic $ (0.39)us-gaap_EarningsPerShareBasic
Net loss attributable to Office Depot, Inc. $ (84)us-gaap_NetIncomeLoss [1],[2] $ 29us-gaap_NetIncomeLoss [1],[2] $ (190)us-gaap_NetIncomeLoss [1],[2] $ (109)us-gaap_NetIncomeLoss [1],[2] $ (121)us-gaap_NetIncomeLoss [1],[3],[4] $ 161us-gaap_NetIncomeLoss [1],[3],[5] $ (54)us-gaap_NetIncomeLoss [1],[3] $ (7)us-gaap_NetIncomeLoss [1],[3] $ (354)us-gaap_NetIncomeLoss $ (20)us-gaap_NetIncomeLoss $ (77)us-gaap_NetIncomeLoss
Weighted-average shares outstanding                 535us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 318us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 280us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding
Diluted loss per share $ (0.15)us-gaap_EarningsPerShareDiluted [1] $ 0.05us-gaap_EarningsPerShareDiluted [1] $ (0.36)us-gaap_EarningsPerShareDiluted [1] $ (0.21)us-gaap_EarningsPerShareDiluted [1] $ (0.34)us-gaap_EarningsPerShareDiluted [1],[4] $ 0.41us-gaap_EarningsPerShareDiluted [1],[5] $ (0.23)us-gaap_EarningsPerShareDiluted [1] $ (0.06)us-gaap_EarningsPerShareDiluted [1] $ (0.66)us-gaap_EarningsPerShareDiluted $ (0.29)us-gaap_EarningsPerShareDiluted $ (0.39)us-gaap_EarningsPerShareDiluted
[1] Due to rounding, the sum of the quarterly earnings amounts may not equal the reported amounts for the year.
[2] In the first, second, third and fourth quarters of 2014, captions include pre-tax Merger, restructuring, and other operating expenses, net amounting to $101 million, $103 million, $72 million and $127 million, respectively and asset impairments of $50 million, $22 million, $6 million and $11 million, respectively. The second and third quarters of 2014 include $80 million and $1 million associated to Legal accrual, respectively.
[3] In the first, second, third and fourth quarters of 2013, captions include pre-tax Merger, restructuring, and other operating expenses amounting to $19 million, $26 million, $44 million and $111 million, respectively and asset impairments of $5 million, $4 million, $49 million and $12 million, respectively.
[4] Net income available to common stockholders includes (i) impact of the Merger of $939 million in Sales and $(39) million in Net income (loss); and (ii) preferred stock dividends of $23 million associated to redemption in November 2013.
[5] Net income available to common stockholders includes an after-tax gain of approximately $235 million resulting from the sale of Office Depot de Mexico and preferred stock dividends of $22 million associated to redemption in July 2013.