XML 59 R13.htm IDEA: XBRL DOCUMENT v2.4.0.6
Division Information
9 Months Ended
Sep. 29, 2012
Division Information

Note G – Division Information

Office Depot operates in three segments: North American Retail Division, North American Business Solutions Division, and International Division. The following is a summary of our significant accounts and balances by segment (or “Division”), reconciled to consolidated totals.

 

     Sales  
     Third Quarter      Year-to-Date  
(In thousands)    2012      2011      2012      2011  

North American Retail Division

     $     1,173,653          $     1,232,692          $     3,387,087          $     3,633,384    

North American Business Solutions Division

     827,414          820,864          2,451,549          2,430,431    

International Division

     691,866          783,181          2,234,256          2,456,023    
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

     $ 2,692,933          $ 2,836,737          $ 8,072,892          $ 8,519,838    
  

 

 

    

 

 

    

 

 

    

 

 

 
     Division Operating Profit (Loss)  
     Third Quarter      Year-to-Date  
(In thousands)    2012      2011      2012      2011  

North American Retail Division

     $ (21,252)         $ 41,904          $ 1,539          $ 102,363    

North American Business Solutions Division

     54,810          39,145          137,797          100,370    

International Division

     1,052          19,460          25,959          59,862    
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

     $ 34,610          $ 100,509          $ 165,295          $ 262,595    
  

 

 

    

 

 

    

 

 

    

 

 

 
A reconciliation of the measure of Division operating profit to consolidated earnings (loss) before income taxes is as follows:   
     Third Quarter      Year-to-Date  
(In thousands)    2012      2011      2012      2011  

Total Division operating profit

     $ 34,610          $ 100,509          $ 165,295          $ 262,595    

Add/(subtract):

           

Recovery of purchase price

     —          —          68,314          —    

Unallocated charges

     (1,584)         (2,602)         (15,682)         (7,205)   

Unallocated operating expenses

     (88,126)         (78,790)         (253,984)         (233,908)   

Interest income

     482          317          1,804          1,158    

Interest expense

     (16,947)         17,306          (49,128)         (19,512)   

Loss on extinguishment of debt

     —          —          (12,110)         —    

Miscellaneous income, net

     13,073          5,536          26,019          19,869    
  

 

 

    

 

 

    

 

 

    

 

 

 

Earnings (loss) before income taxes

     $ (58,492)         $ 42,276          $ (69,472)         $ 22,997    
  

 

 

    

 

 

    

 

 

    

 

 

 

 

The gross amount of goodwill and the amount of accumulated impairment losses as of September 29, 2012 are provided in the following table:

 

(In thousands)    North
American

Retail
Division
     North
American
Business
Solutions
Division
     International
Division
     Total  

Goodwill

     $ 1,842          $ 367,790          $ 905,602          $ 1,275,234    

Accumulated impairment losses

     (1,842)         (348,359)         (863,134)         (1,213,335)   
  

 

 

    

 

 

    

 

 

    

 

 

 

Balance as of December 31, 2011

     —          19,431          42,468          61,899    

2012 Changes:

           

Goodwill

     1,842          367,790          905,602          1,275,234    

Accumulated impairment losses

     (1,842)         (348,359)         (863,134)         (1,213,335)   
  

 

 

    

 

 

    

 

 

    

 

 

 
     —          19,431          42,468          61,899    

Foreign currency exchange rate changes

     —          —          2,084          2,084    
  

 

 

    

 

 

    

 

 

    

 

 

 

Balance as of September 29, 2012

     $ —          $ 19,431          $ 44,552          $ 63,983    
  

 

 

    

 

 

    

 

 

    

 

 

 

The company’s accounting policy is to test for goodwill impairment during the fourth quarter each year but, should events occur or circumstances change, that more likely than not would reduce a reporting unit’s fair value below its carrying value, that test would be accelerated. Based on consideration of relevant accounting guidance, the composition of assets within the related reporting units, current facts and circumstances, including results of operations, intangible assets impairment in Europe and other market conditions, we concluded that a test of goodwill was not required as of September 29, 2012.