XML 60 R13.htm IDEA: XBRL DOCUMENT v2.4.0.6
Division Information
3 Months Ended
Mar. 31, 2012
Division Information [Abstract]  
Division Information

Note G – Division Information

Office Depot operates in three segments: North American Retail Division, North American Business Solutions Division, and International Division. The following is a summary of our significant accounts and balances by segment (or "Division"), reconciled to consolidated totals.

 

                 
     Sales  
     First Quarter  
(In thousands)    2012      2011  

North American Retail Division

   $ 1,219,582       $ 1,320,567   

North American Business Solutions Division

     827,740         806,247   

International Division

     825,487         846,146   
    

 

 

    

 

 

 

Total

   $ 2,872,809       $ 2,972,960   
    

 

 

    

 

 

 

 

                 
     Division Operating Profit  
     First Quarter  
(In thousands)    2012      2011  

North American Retail Division

   $ 44,411       $ 57,960   

North American Business Solutions Division

     42,500         16,241   

International Division

     15,216         27,305   
    

 

 

    

 

 

 

Total

   $ 102,127       $ 101,506   
    

 

 

    

 

 

 

A reconciliation of the measure of Division operating profit to consolidated earnings before income taxes is as follows:

 

                 
     First Quarter  
(In thousands)    2012     2011  

Total Division operating profit

   $ 102,127      $ 101,506   

Add/(subtract):

                

Recovery of purchase price

     68,314        —     

Charges outside of Division operating profit

     (8,948     (2,309

Unallocated general, administrative and corporate expenses, net

     (83,803     (80,721

Interest income

     367        599   

Interest expense

     (14,478     (17,987

Loss on extinguishment of debt

     (12,069     —     

Miscellaneous income, net

     8,979        7,345   
    

 

 

   

 

 

 

Earnings before income taxes

   $ 60,489      $ 8,433   
    

 

 

   

 

 

 

 

Our Condensed Consolidated Balance Sheet reflects a goodwill balance of approximately $63.7 million, $61.9 million and $62.9 million as of March 31, 2012, December 31, 2011 and March 26, 2011, respectively. The gross amount of goodwill and the amount of accumulated impairment losses as of March 31, 2012 are provided in the following table:

 

                                 
(Dollars in thousands)    North
American

Retail
Division
    North
American
Business
Solutions
Division
    International
Division
    Total  

Goodwill

   $ 1,842      $ 367,790      $ 905,602      $ 1,275,234   

Accumulated impairment losses

     (1,842     (348,359     (863,134     (1,213,335
    

 

 

   

 

 

   

 

 

   

 

 

 

Balance as of December 31, 2011

     —          19,431        42,468        61,899   

2012 Changes:

                                

Goodwill

     1,842        367,790        905,602        1,275,234   

Accumulated impairment losses

     (1,842     (348,359     (863,134     (1,213,335
    

 

 

   

 

 

   

 

 

   

 

 

 
       —          19,431        42,468        61,899   

Foreign currency exchange rate changes

     —          —          1,751        1,751   
    

 

 

   

 

 

   

 

 

   

 

 

 

Balance as of March 31, 2012

   $ —        $ 19,431      $ 44,219      $ 63,650   
    

 

 

   

 

 

   

 

 

   

 

 

 

The company's accounting policy is to test for goodwill impairment during the fourth quarter each year but, should events occur or circumstances change, that more likely than not would reduce a reporting unit's fair value below its carrying value, that test would be accelerated. No substantive indicators have been identified through the end of the first quarter of 2012 that would change the timing of our annual impairment test.